Revenue
66.6 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 66577292 USD Source
33 filing records in this dataset, filed from 2008-02-14 to 2013-05-20. Reported financial figures are available; chart coverage varies by period.
22802605 USD
181615 USD
38154340 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
237 million USD
2012-04-01 – 2013-03-31
6.26 million USD
2012-04-01 – 2013-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-05-20.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 257.49 million
–
Current period
USD 241.87 million
–
241869347 − 257487138 = -15617791 USD
257487138 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source241869347 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.19 million
–
Current period
USD 21.05 million
–
21050927 − 31190530 = -10139603 USD
31190530 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source21050927 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.13 million
–
Current period
−USD 9.59 million
–
-9586844 − -5128213 = -4458631 USD
-5128213 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-9586844 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.07 million
–
Current period
USD 5.76 million
–
5762970 − 4071623 = 1691347 USD
4071623 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source5762970 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-04-01 – 2007-03-31 | 0 | Unavailable | Unavailable | Unavailable | -5032 | Unavailable | Source
|
| 2008 2007-04-01 – 2008-03-31 | 0 | 15898 Derived | -15898 | 0 Derived | -15898 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 108991329 | 85589740 Derived | 23401589 | Unavailable | Unavailable | Unavailable | Source
|
| 2009 2008-04-01 – 2009-03-31 | 0 | 15156 Derived | -15156 | -2 Derived | -15154 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 136086708 | 109137707 Derived | 26949001 | 7540436 Derived | 19408565 | 6849415 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 200813260 | 165436184 Derived | 35377076 | 9688484 Derived | 25688592 | 15438928 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 257487138 | 215287669 Derived | 42199469 | 11008939 Derived | 31190530 | -9199836 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 241869347 | 212480758 Derived | 29388589 | 8337662 Derived | 21050927 | -15349814 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2008 | Revenue | 108991329 |
|
| 2009 | Revenue | 0 |
|
| 2009 | Revenue | 136086708 |
|
| 2010 | Revenue | 200813260 |
|
| 2011 | Revenue | 257487138 |
|
| 2012 | Revenue | 241869347 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 24.9% |
|
| 2010 | Year over year | 47.6% |
|
| 2011 | Year over year | 28.2% |
|
| 2012 | Year over year | -6.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-03-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2008 | Operating margin | 21.5% |
|
| 2009 | Operating margin | Not reported |
|
| 2009 | Operating margin | 19.8% |
|
| 2010 | Operating margin | 17.6% |
|
| 2011 | Operating margin | 16.4% |
|
| 2012 | Operating margin | 12.2% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2008-12-31 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2009 | Net margin | 14.3% |
|
| 2010 | Net margin | 12.8% |
|
| 2011 | Net margin | 12.1% |
|
| 2012 | Net margin | 8.7% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 5% |
|
| 2010 | Free cash flow margin | 7.7% |
|
| 2011 | Free cash flow margin | -3.6% |
|
| 2012 | Free cash flow margin | -6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -5032 |
|
| 2008 | Operating cash flow | -9898 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | -19654 |
|
| 2009 | Operating cash flow | 6920743 |
|
| 2010 | Operating cash flow | 15889034 |
|
| 2011 | Operating cash flow | -5128213 |
|
| 2012 | Operating cash flow | -9586844 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | 6849415 |
|
| 2010 | Free cash flow | 15438928 |
|
| 2011 | Free cash flow | -9199836 |
|
| 2012 | Free cash flow | -15349814 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2008-03-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 56.6% |
|
| 2009-03-31 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 42.6% |
|
| 2010 | Liabilities / assets | 41.3% |
|
| 2011 | Liabilities / assets | 29.5% |
|
| 2012 | Liabilities / assets | 30.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | 0.01× |
|
| 2008 | Current assets / current liabilities | 1.03× |
|
| 2009 | Current assets / current liabilities | 19.61× |
|
| 2009 | Current assets / current liabilities | 1.83× |
|
| 2010 | Current assets / current liabilities | 1.97× |
|
| 2011 | Current assets / current liabilities | 2.77× |
|
| 2012 | Current assets / current liabilities | 2.72× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-04-01 – 2007-03-31 | −USD 5,032 Exact valueExact value: -5032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,032 Exact valueExact value: -5032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-01 – 2008-03-31 | −USD 15,898 Exact valueExact value: -15898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,898 Exact valueExact value: -9898 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-04-01 – 2009-03-31 | −USD 15,154 Exact valueExact value: -15154 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,654 Exact valueExact value: -19654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 19.41 million Exact valueExact value: 19408565 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.92 million Exact valueExact value: 6920743 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,328 Exact valueExact value: 71328 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.85 million Calculation and evidence6920743 − 71328 USD Exact free cash flow: 6849415 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 25.69 million Exact valueExact value: 25688592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.89 million Exact valueExact value: 15889034 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 450,106 Exact valueExact value: 450106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.44 million Calculation and evidence15889034 − 450106 USD Exact free cash flow: 15438928 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 31.19 million Exact valueExact value: 31190530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.13 million Exact valueExact value: -5128213 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.07 million Exact valueExact value: 4071623 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.2 million Calculation and evidence-5128213 − 4071623 USD Exact free cash flow: -9199836 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 21.05 million Exact valueExact value: 21050927 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.59 million Exact valueExact value: -9586844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.76 million Exact valueExact value: 5762970 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.35 million Calculation and evidence-9586844 − 5762970 USD Exact free cash flow: -15349814 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
33 filings · 1,030 latest values · 1,030 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001399356, 1399356, edgar:1399356
Also known as CHINA BAICAOTANG MEDICINE Ltd, China BCT Pharmacy Group, Inc., PURDEN LAKE RESOURCE CORP.