AXIOM OIL & GAS CORP.

EDGAR

38 filing records in this dataset, filed from 2008-01-18 to 2015-07-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.86 thousand USD

2015 Q3 · USD

Exact inputs and evidence

Operating margin

-8,311.15%

2015 Q3 · %

Exact inputs and evidence
  • Operating Income: -154338 USD Source
  • Revenue: 1857 USD Source

Operating cash flow

-9.65 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -204421 USD Source
  • Operating Cash Flow: -194773 USD Source
Cash and cash equivalents
123 USD Source
Exact value

123 USD

Long-term debt including current maturities
Not available
Shares outstanding
19 million shares Source
Exact value

19030650 shares

Reported share-count change

69.12% · 7.78 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 11252774 shares · 2014-05-31· Source
  • 19030650 shares · 2015-05-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-3.88 million USD

2014-06-01 – 2015-05-31

Exact inputs and evidence
  • Net income: -822790 USD · 2013-09-01 – 2014-08-31 Source
  • Net income: -627175 USD · 2013-09-01 – 2014-05-31 Source
  • Net income: -3151342 USD · 2014-09-01 – 2014-11-30 Source
  • Net income: -336060 USD · 2014-12-01 – 2015-02-28 Source
  • Net income: -198697 USD · 2015-03-01 – 2015-05-31 Source

Operating cash flow

-205 thousand USD

2014-06-01 – 2015-05-31

Exact inputs and evidence
  • Operating cash flow: -80486 USD · 2013-09-01 – 2014-08-31 Source
  • Operating cash flow: -80374 USD · 2013-09-01 – 2014-05-31 Source
  • Operating cash flow: -38053 USD · 2014-09-01 – 2014-11-30 Source
  • Operating cash flow: -194773 USD · 2014-09-01 – 2015-02-28 Source
  • Operating cash flow: -38053 USD · 2014-09-01 – 2014-11-30 Source
  • Operating cash flow: -204421 USD · 2014-09-01 – 2015-05-31 Source
  • Operating cash flow: -194773 USD · 2014-09-01 – 2015-02-28 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-07-20.

Financial data available through: 2014-08-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 8 of 11 periods available· newest 2014-08-31
  • Operating cash flow: 8 of 11 periods available· newest 2014-08-31
  • Capital expenditure: 2 of 11 periods available· newest 2012-08-31
  • Total assets: 8 of 11 periods available· newest 2014-08-31
  • Total liabilities: 8 of 11 periods available· newest 2014-08-31
  • Current assets: 6 of 11 periods available· newest 2014-08-31
  • Current liabilities: 3 of 11 periods available· newest 2014-08-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-08-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2014-08-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 521,382

    Prior period

    −USD 301,408

    –

    Current period

    −USD 822,790

    –

    Exact inputs and evidence

    -822790 − -301408 = -521382 USD

    -301408 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -822790 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3,121

    Prior period

    −USD 77,365

    –

    Current period

    −USD 80,486

    –

    Exact inputs and evidence

    -80486 − -77365 = -3121 USD

    -77365 USD · 2012-09-01 – 2013-08-31

    Inspect prior input Prior source

    -80486 USD · 2013-09-01 – 2014-08-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-09-01 – 2007-08-31
−USD 4,974
Exact value

Exact value: -4974 USD

2006-09-01 – 2007-08-31: -4974 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1,366
Exact value

Exact value: -1366 USD

2006-09-01 – 2007-08-31: -1366 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-09-01 – 2008-08-31
−USD 56,970
Exact value

Exact value: -56970 USD

2007-09-01 – 2008-08-31: -56970 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,578
Exact value

Exact value: -60578 USD

2007-09-01 – 2008-08-31: -60578 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-09-01 – 2009-08-31
−USD 32,302
Exact value

Exact value: -32302 USD

2008-09-01 – 2009-08-31: -32302 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,302
Exact value

Exact value: -32302 USD

2008-09-01 – 2009-08-31: -32302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-09-01 – 2010-08-31
−USD 27,616
Exact value

Exact value: -27616 USD

2009-09-01 – 2010-08-31: -27616 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,840
Exact value

Exact value: -23840 USD

2009-09-01 – 2010-08-31: -23840 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-09-01 – 2011-08-31
−USD 5.41 million
Exact value

Exact value: -5411267 USD

2010-09-01 – 2011-08-31: -5411267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 729,942
Exact value

Exact value: -729942 USD

2010-09-01 – 2011-08-31: -729942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2012 2011-09-01 – 2012-08-31
−USD 8.28 million
Exact value

Exact value: -8276490 USD

2011-09-01 – 2012-08-31: -8276490 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 554,295
Exact value

Exact value: -554295 USD

2011-09-01 – 2012-08-31: -554295 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 124
Exact value

Exact value: 124 USD

2011-09-01 – 2012-08-31: 124 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 554,419
Calculation and evidence

-554295 − 124 USD

Exact free cash flow: -554419 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-09-01 – 2013-08-31
−USD 301,408
Exact value

Exact value: -301408 USD

2012-09-01 – 2013-08-31: -301408 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77,365
Exact value

Exact value: -77365 USD

2012-09-01 – 2013-08-31: -77365 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-09-01 – 2014-08-31
−USD 822,790
Exact value

Exact value: -822790 USD

2013-09-01 – 2014-08-31: -822790 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80,486
Exact value

Exact value: -80486 USD

2013-09-01 – 2014-08-31: -80486 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 894 latest values · 894 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001399095, 1399095, axio, edgar:1399095

Also known as AXIOM OIL & GAS CORP., Axiom Gold & Silver Corp, SILVERTON ENERGY, INC., TC Power Management Corp.