Go Solar USA, Inc.

EDGAR

15 filing records in this dataset, filed from 2008-04-03 to 2011-05-02. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-07-31 · USD

Exact inputs and evidence

Operating cash flow

-118 thousand USD

2010-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -168628 USD Source
  • Operating Cash Flow: -51093 USD Source
Cash and cash equivalents
19.7 thousand USD Source
Exact value

19662 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-9.11 million USD

2010-02-01 – 2011-01-31

Exact inputs and evidence
  • Net income: -7442605 USD · 2010-02-01 – 2010-04-30 Source
  • Net income: -247790 USD · 2010-05-01 – 2010-07-31 Source
  • Net income: -8467591 USD · 2010-02-01 – 2010-10-31 Source
  • Net income: -7690395 USD · 2010-02-01 – 2010-07-31 Source
  • Net income: -9113385 USD · 2010-02-01 – 2011-01-31 Source
  • Net income: -8467591 USD · 2010-02-01 – 2010-10-31 Source

Operating cash flow

-547 thousand USD

2010-02-01 – 2011-01-31

Exact inputs and evidence
  • Operating cash flow: -51093 USD · 2010-02-01 – 2010-04-30 Source
  • Operating cash flow: -168628 USD · 2010-02-01 – 2010-07-31 Source
  • Operating cash flow: -51093 USD · 2010-02-01 – 2010-04-30 Source
  • Operating cash flow: -341561 USD · 2010-02-01 – 2010-10-31 Source
  • Operating cash flow: -168628 USD · 2010-02-01 – 2010-07-31 Source
  • Operating cash flow: -547378 USD · 2010-02-01 – 2011-01-31 Source
  • Operating cash flow: -341561 USD · 2010-02-01 – 2010-10-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-02.

Financial data available through: 2011-01-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2011-01-31
  • Operating income: 5 of 11 periods available· newest 2011-01-31
  • Net income: 5 of 11 periods available· newest 2011-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2011-01-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2011-01-31
  • Total liabilities: 4 of 11 periods available· newest 2011-01-31
  • Current assets: 4 of 11 periods available· newest 2011-01-31
  • Current liabilities: 4 of 11 periods available· newest 2011-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    0 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 9.05 million

    Prior period

    −USD 60,792

    –

    Current period

    −USD 9.11 million

    –

    Exact inputs and evidence

    -9113385 − -60792 = -9052593 USD

    -60792 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    -9113385 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 547,378

    Prior period

    USD 0

    –

    Current period

    −USD 547,378

    –

    Exact inputs and evidence

    -547378 − 0 = -547378 USD

    0 USD · 2009-02-01 – 2010-01-31

    Inspect prior input Prior source

    -547378 USD · 2010-02-01 – 2011-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-02-01 – 2011-01-31

  • Revenue USD 0
  • Operating costs Derived USD 613,869
  • Operating income −USD 613,869
  • Tax, interest and other Derived USD 8.5 million
  • Net income −USD 9.11 million

Cash

  • Operating cash flow −USD 547,378
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 430% of revenue.
  • 2008 Operating loss: operating costs were 319% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-3119555 84026 Derived -64471 -15223 Derived -49248 Unavailable
Source
2008 2008-01-01 – 2008-12-3122581 71935 Derived -49354 1636 Derived -50990 Unavailable
Source
2010 2009-02-01 – 2010-01-310 0 Derived 0 60792 Derived -60792 Unavailable
Source
2011 2010-02-01 – 2011-01-310 613869 Derived -613869 8499516 Derived -9113385 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.4K18.3K12.2K6.1K0.02007200820102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue19555
2008Revenue22581
2010Revenue0
2011Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

15.5% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.7%12.5%8.4%4.2%0.0%2007200820102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year15.5%
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -218.6% 2008
Net margin -225.8% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%-69%-165%-260%-356%2007200820102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-329.7%
2008Operating margin-218.6%
2010Operating marginNot reported
2011Operating marginNot reported
2007Net margin-251.8%
2008Net margin-225.8%
2010Net marginNot reported
2011Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -547.4K 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.43.8K-114.9K-273.7K-432.4K-591.2K2007200820102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flow-10998
2010Operating cash flow0
2011Operating cash flow-547378

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,790.7% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346,436%259,827%173,218%86,609%0%2007200820102011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets62.8%
2008Liabilities / assetsNot reported
2010Liabilities / assets320,774.5%
2011Liabilities / assets3,790.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.34×0.26×0.17×0.09×0.00×2007200820102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.32×
2008Current assets / current liabilities0×
2010Current assets / current liabilities0×
2011Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 49,248
Exact value

Exact value: -49248 USD

2007-01-01 – 2007-12-31: -49248 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 50,990
Exact value

Exact value: -50990 USD

2008-01-01 – 2008-12-31: -50990 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,998
Exact value

Exact value: -10998 USD

2008-01-01 – 2008-12-31: -10998 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
−USD 19,675
Exact value

Exact value: -19675 USD

2009-01-01 – 2009-12-31: -19675 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11,266
Exact value

Exact value: -11266 USD

2009-01-01 – 2009-12-31: -11266 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-02-01 – 2010-01-31
−USD 60,792
Exact value

Exact value: -60792 USD

2009-02-01 – 2010-01-31: -60792 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-02-01 – 2010-01-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-02-01 – 2011-01-31
−USD 9.11 million
Exact value

Exact value: -9113385 USD

2010-02-01 – 2011-01-31: -9113385 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 547,378
Exact value

Exact value: -547378 USD

2010-02-01 – 2011-01-31: -547378 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

15 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001398522, 1398522, edgar:1398522

Also known as Fresca Worldwide Trading CORP