English

Stemsation International, Inc.

EDGAR

Quarterly report (10-Q) · filed 2011-11-15

19 filing records in this dataset, filed from 2007-08-09 to 2011-11-15. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

744 USD

2011-09-30 · USD

Exact inputs and evidence

Revenue: 744 USD Source

Cash and cash equivalents: 1.06 thousand USD 2011-09-30 Source
Exact value

1059 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.27 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence

Revenue: 3375 USD · 2010-01-01 – 2010-12-31 Source
Revenue: 2250 USD · 2010-01-01 – 2010-09-30 Source
Revenue: 921 USD · 2011-01-01 – 2011-03-31 Source
Revenue: 483 USD · 2011-04-01 – 2011-06-30 Source
Revenue: 744 USD · 2011-07-01 – 2011-09-30 Source

Net income

-254 thousand USD

2010-10-01 – 2011-09-30

Exact inputs and evidence

Net income: -133762 USD · 2010-01-01 – 2010-12-31 Source
Net income: -109118 USD · 2010-01-01 – 2010-09-30 Source
Net income: -96193 USD · 2011-01-01 – 2011-03-31 Source
Net income: -66532 USD · 2011-04-01 – 2011-06-30 Source
Net income: -66966 USD · 2011-07-01 – 2011-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-15.

Financial data available through: 2010-12-31.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2010-12-31
Operating income: 4 of 11 periods available· newest 2009-12-31
Net income: 5 of 11 periods available· newest 2010-12-31
Operating cash flow: 5 of 11 periods available· newest 2010-12-31
Capital expenditure: 5 of 11 periods available· newest 2010-12-31
Total assets: 2 of 11 periods available· newest 2010-12-31
Total liabilities: 2 of 11 periods available· newest 2010-12-31
Current assets: 2 of 11 periods available· newest 2010-12-31
Current liabilities: 2 of 11 periods available· newest 2010-12-31
Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+USD 3,375

Prior period

USD 0

2009-01-01 – 2009-12-31
Current period

USD 3,375

2010-01-01 – 2010-12-31

Exact inputs and evidence

3375 − 0 = 3375 USD

0 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
3375 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Year-over-year change in Revenue: 3375 USD Concept: fundies:Revenue Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3375 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1355 Input fundies:Revenue: 0 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1355
The citation records this snapshot. The page link may show a newer release later.
Net income
−USD 73,655

Prior period

−USD 60,107

2009-01-01 – 2009-12-31
Current period

−USD 133,762

2010-01-01 – 2010-12-31

Exact inputs and evidence

-133762 − -60107 = -73655 USD

-60107 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
-133762 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Year-over-year change in Net income: -73655 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -133762 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1484 Input fundies:NetIncome: -60107 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1484
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
−USD 122,722

Prior period

−USD 27,511

2009-01-01 – 2009-12-31
Current period

−USD 150,233

2010-01-01 – 2010-12-31

Exact inputs and evidence

-150233 − -27511 = -122722 USD

-27511 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
-150233 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Year-over-year change in Operating cash flow: -122722 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -150233 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504 Input fundies:OperatingCashFlow: -27511 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
USD 0

Prior period

USD 0

2009-01-01 – 2009-12-31
Current period

USD 0

2010-01-01 – 2010-12-31

Exact inputs and evidence

0 − 0 = 0 USD

0 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source
0 USD · 2010-01-01 – 2010-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Year-over-year change in Capital expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 0 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508 Input fundies:CapitalExpenditure: 0 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

Revenue USD 3,375 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income −USD 133,762 −3,963% of revenue

Cash

Operating cash flow −USD 150,233 −4,451% of revenue
Capital expenditure USD 0 0% of revenue
Free cash flow Derived −USD 150,233 −4,451% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2009 Not shown: operating income or net income is not reported.
2010 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2009 2009-01-01 – 2009-12-31	0	60107 Derived	-60107	0 Derived	-60107	-27511 Derived	Source 2009-01-01 – 2009-12-31: 0 USD Inspect Revenue Open source 2009-01-01 – 2009-12-31: -60107 USD Inspect Operating Income Open source 2009-01-01 – 2009-12-31: -60107 USD Inspect Net Income Open source 2009-01-01 – 2009-12-31: -27511 USD Inspect Operating Cash Flow Open source 2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
2010 2010-01-01 – 2010-12-31	3375	Unavailable	Unavailable	Unavailable	-133762	-150233 Derived	Source 2010-01-01 – 2010-12-31: 3375 USD Inspect Revenue Open source 2010-01-01 – 2010-12-31: -133762 USD Inspect Net Income Open source 2010-01-01 – 2010-12-31: -150233 USD Inspect Operating Cash Flow Open source 2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.4K 2010

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Revenue	0	Revenue: 0 Open source
20102010-12-31	Revenue	3375	Revenue: 3375 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Year over year	No prior comparable period	Revenue: 0 Open source
20102010-12-31	Year over year	No prior comparable period	Revenue: 3375 Open source Revenue: 0 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -3,963.3% 2010

Free cash flow margin -4,451.3% 2010

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Operating margin	Not reported	Operating Income: -60107 Open source Revenue: 0 Open source
2010-12-31	Operating margin	Not reported	Revenue: 3375 Open source
20092009-12-31	Net margin	Not reported	Net Income: -60107 Open source Revenue: 0 Open source
20102010-12-31	Net margin	-3,963.3%	Net Income: -133762 Open source Revenue: 3375 Open source
20092009-12-31	Free cash flow margin	Not reported	Revenue: 0 Open source Operating Cash Flow: -27511 Open source Capital Expenditure: 0 Open source
20102010-12-31	Free cash flow margin	-4,451.3%	Revenue: 3375 Open source Operating Cash Flow: -150233 Open source Capital Expenditure: 0 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -150.2K 2010

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Operating cash flow	-27511	Operating Cash Flow: -27511 Open source
20102010-12-31	Operating cash flow	-150233	Operating Cash Flow: -150233 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -150.2K 2010

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20092009-12-31	Free cash flow	-27511	Operating Cash Flow: -27511 Open source Capital Expenditure: 0 Open source
20102010-12-31	Free cash flow	-150233	Operating Cash Flow: -150233 Open source Capital Expenditure: 0 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

156.3% 2010

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Liabilities / assets	Not reported	Total Liabilities: 16096 Open source Total Assets: 0 Open source
20102010-12-31	Liabilities / assets	156.3%	Total Liabilities: 509282 Open source Total Assets: 325760 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.11× 2010

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20092009-12-31	Current assets / current liabilities	0×	Current Assets: 0 Open source Current Liabilities: 16096 Open source
20102010-12-31	Current assets / current liabilities	1.11×	Current Assets: 82479 Open source Current Liabilities: 74615 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2006-01-01 – 2006-12-31	−USD 26,638 Exact value Exact value: -26638 USD 2006-01-01 – 2006-12-31: -26638 USD Inspect Net Income Open source Share or cite Citation for Net Income · Stemsation International, Inc. · 2006-12-31 Stemsation International, Inc. (edgar:1398488) Net Income: -26638 USD Concept: fundies:NetIncome Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ANetIncome&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:NetIncome: -26638 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-08-000332.txt#1863 The citation records this snapshot. The page link may show a newer release later.	−USD 6,588 Exact value Exact value: -6588 USD 2006-01-01 – 2006-12-31: -6588 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Stemsation International, Inc. · 2006-12-31 Stemsation International, Inc. (edgar:1398488) Operating Cash Flow: -6588 USD Concept: fundies:OperatingCashFlow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3AOperatingCashFlow&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -6588 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-08-000332.txt#1879 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2006-01-01 – 2006-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Stemsation International, Inc. · 2006-12-31 Stemsation International, Inc. (edgar:1398488) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ACapitalExpenditure&period=2006-12-31&surface=latest&period_type=duration&start=2006-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-08-000332.txt#1883 The citation records this snapshot. The page link may show a newer release later.	−USD 6,588 Calculation and evidence -6588 − 0 USD Exact free cash flow: -6588 USD 2006-01-01 – 2006-12-31: -6588 USD · Inspect Operating Cash Flow · Source 2006-01-01 – 2006-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Stemsation International, Inc. · 2006-12-31 Stemsation International, Inc. (edgar:1398488) Free cash flow: -6588 USD Concept: free-cash-flow Period: 2006-01-01 to 2006-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -6588 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-08-000332.txt#1879 Input fundies:CapitalExpenditure: 0 USD (2006-01-01 to 2006-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-08-000332.txt#1883 The citation records this snapshot. The page link may show a newer release later.
2007 2007-01-01 – 2007-12-31	−USD 447,356 Exact value Exact value: -447356 USD 2007-01-01 – 2007-12-31: -447356 USD Inspect Net Income Open source Share or cite Citation for Net Income · Stemsation International, Inc. · 2007-12-31 Stemsation International, Inc. (edgar:1398488) Net Income: -447356 USD Concept: fundies:NetIncome Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ANetIncome&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:NetIncome: -447356 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-09-000332.txt#1538 The citation records this snapshot. The page link may show a newer release later.	−USD 232,175 Exact value Exact value: -232175 USD 2007-01-01 – 2007-12-31: -232175 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Stemsation International, Inc. · 2007-12-31 Stemsation International, Inc. (edgar:1398488) Operating Cash Flow: -232175 USD Concept: fundies:OperatingCashFlow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3AOperatingCashFlow&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -232175 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-09-000332.txt#1557 The citation records this snapshot. The page link may show a newer release later.	USD 2,519 Exact value Exact value: 2519 USD 2007-01-01 – 2007-12-31: 2519 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Stemsation International, Inc. · 2007-12-31 Stemsation International, Inc. (edgar:1398488) Capital Expenditure: 2519 USD Concept: fundies:CapitalExpenditure Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ACapitalExpenditure&period=2007-12-31&surface=latest&period_type=duration&start=2007-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2519 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-09-000332.txt#1561 The citation records this snapshot. The page link may show a newer release later.	−USD 234,694 Calculation and evidence -232175 − 2519 USD Exact free cash flow: -234694 USD 2007-01-01 – 2007-12-31: -232175 USD · Inspect Operating Cash Flow · Source 2007-01-01 – 2007-12-31: 2519 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Stemsation International, Inc. · 2007-12-31 Stemsation International, Inc. (edgar:1398488) Free cash flow: -234694 USD Concept: free-cash-flow Period: 2007-01-01 to 2007-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -232175 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-09-000332.txt#1557 Input fundies:CapitalExpenditure: 2519 USD (2007-01-01 to 2007-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-09-000332.txt#1561 The citation records this snapshot. The page link may show a newer release later.
2008 2008-01-01 – 2008-12-31	−USD 267,056 Exact value Exact value: -267056 USD 2008-01-01 – 2008-12-31: -267056 USD Inspect Net Income Open source Share or cite Citation for Net Income · Stemsation International, Inc. · 2008-12-31 Stemsation International, Inc. (edgar:1398488) Net Income: -267056 USD Concept: fundies:NetIncome Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ANetIncome&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:NetIncome: -267056 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-10-000325.txt#1492 The citation records this snapshot. The page link may show a newer release later.	−USD 120,629 Exact value Exact value: -120629 USD 2008-01-01 – 2008-12-31: -120629 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Stemsation International, Inc. · 2008-12-31 Stemsation International, Inc. (edgar:1398488) Operating Cash Flow: -120629 USD Concept: fundies:OperatingCashFlow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3AOperatingCashFlow&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -120629 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-10-000325.txt#1511 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Stemsation International, Inc. · 2008-12-31 Stemsation International, Inc. (edgar:1398488) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ACapitalExpenditure&period=2008-12-31&surface=latest&period_type=duration&start=2008-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-10-000325.txt#1515 The citation records this snapshot. The page link may show a newer release later.	−USD 120,629 Calculation and evidence -120629 − 0 USD Exact free cash flow: -120629 USD 2008-01-01 – 2008-12-31: -120629 USD · Inspect Operating Cash Flow · Source 2008-01-01 – 2008-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Stemsation International, Inc. · 2008-12-31 Stemsation International, Inc. (edgar:1398488) Free cash flow: -120629 USD Concept: free-cash-flow Period: 2008-01-01 to 2008-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -120629 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-10-000325.txt#1511 Input fundies:CapitalExpenditure: 0 USD (2008-01-01 to 2008-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-10-000325.txt#1515 The citation records this snapshot. The page link may show a newer release later.
2009 2009-01-01 – 2009-12-31	−USD 60,107 Exact value Exact value: -60107 USD 2009-01-01 – 2009-12-31: -60107 USD Inspect Net Income Open source Share or cite Citation for Net Income · Stemsation International, Inc. · 2009-12-31 Stemsation International, Inc. (edgar:1398488) Net Income: -60107 USD Concept: fundies:NetIncome Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ANetIncome&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:NetIncome: -60107 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1484 The citation records this snapshot. The page link may show a newer release later.	−USD 27,511 Exact value Exact value: -27511 USD 2009-01-01 – 2009-12-31: -27511 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Stemsation International, Inc. · 2009-12-31 Stemsation International, Inc. (edgar:1398488) Operating Cash Flow: -27511 USD Concept: fundies:OperatingCashFlow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3AOperatingCashFlow&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -27511 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Stemsation International, Inc. · 2009-12-31 Stemsation International, Inc. (edgar:1398488) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ACapitalExpenditure&period=2009-12-31&surface=latest&period_type=duration&start=2009-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508 The citation records this snapshot. The page link may show a newer release later.	−USD 27,511 Calculation and evidence -27511 − 0 USD Exact free cash flow: -27511 USD 2009-01-01 – 2009-12-31: -27511 USD · Inspect Operating Cash Flow · Source 2009-01-01 – 2009-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Stemsation International, Inc. · 2009-12-31 Stemsation International, Inc. (edgar:1398488) Free cash flow: -27511 USD Concept: free-cash-flow Period: 2009-01-01 to 2009-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -27511 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504 Input fundies:CapitalExpenditure: 0 USD (2009-01-01 to 2009-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508 The citation records this snapshot. The page link may show a newer release later.
2010 2010-01-01 – 2010-12-31	−USD 133,762 Exact value Exact value: -133762 USD 2010-01-01 – 2010-12-31: -133762 USD Inspect Net Income Open source Share or cite Citation for Net Income · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Net Income: -133762 USD Concept: fundies:NetIncome Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ANetIncome&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:NetIncome: -133762 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1484 The citation records this snapshot. The page link may show a newer release later.	−USD 150,233 Exact value Exact value: -150233 USD 2010-01-01 – 2010-12-31: -150233 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Operating Cash Flow: -150233 USD Concept: fundies:OperatingCashFlow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3AOperatingCashFlow&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -150233 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2010-01-01 – 2010-12-31: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488/explain?concept=fundies%3ACapitalExpenditure&period=2010-12-31&surface=latest&period_type=duration&start=2010-01-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508 The citation records this snapshot. The page link may show a newer release later.	−USD 150,233 Calculation and evidence -150233 − 0 USD Exact free cash flow: -150233 USD 2010-01-01 – 2010-12-31: -150233 USD · Inspect Operating Cash Flow · Source 2010-01-01 – 2010-12-31: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Stemsation International, Inc. · 2010-12-31 Stemsation International, Inc. (edgar:1398488) Free cash flow: -150233 USD Concept: free-cash-flow Period: 2010-01-01 to 2010-12-31 Values: Latest reported Published: 2026-11-04T01:30:48Z Snapshot: c1d039f7528417d9c39d1ff030fb88e0dc7293989dd0c69712dd27f5807d06e6 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1398488?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -150233 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1504 Input fundies:CapitalExpenditure: 0 USD (2010-01-01 to 2010-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1398488/0001161697-11-000336.txt#1508 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-04. Source filing dates and reporting periods are shown separately.

Identifiers: 0001398488, 1398488, edgar:1398488

Also known as Pop Starz Records, Inc., World Mortgage Exchange Group, Inc.

Stemsation International, Inc.

Latest quarter

Revenue

Trailing twelve months

Revenue

Net income

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2010 2010-01-01 – 2010-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation