NCO Group, Inc.

EDGAR

24 filing records in this dataset, filed from 2007-08-14 to 2012-04-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

391 million USD

2011 Q4 · USD

Exact inputs and evidence
  • Revenue: 1541709000 USD Source
  • Revenue: 1150880000 USD Source

Operating margin

-45.08%

2011 Q4 · %

Exact inputs and evidence
  • Operating Income: -175359000 USD Source
  • Operating Income: 834000 USD Source
  • Revenue: 1541709000 USD Source
  • Revenue: 1150880000 USD Source

Operating cash flow

3.59 million USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22643000 USD Source
  • Operating Cash Flow: 19050000 USD Source

Free cash flow

-8.4 million USD

2011 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 22643000 USD Source
  • Operating Cash Flow: 19050000 USD Source
  • Capital Expenditure: 30500000 USD Source
  • Capital Expenditure: 18510000 USD Source
Cash and cash equivalents
17.7 million USD Source
Exact value

17723000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.52 billion USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Revenue: 374723000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 373861000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 383893000 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 1541709000 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 1150880000 USD · 2011-01-01 – 2011-09-30 Source

Net income

-278 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Net income: -41191000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -31653000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: -28588000 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -278393000 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -101432000 USD · 2011-01-01 – 2011-09-30 Source

Operating cash flow

22.6 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Operating cash flow: 12024000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -5438000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 12024000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 19050000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -5438000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 22643000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 19050000 USD · 2011-01-01 – 2011-09-30 Source

Capital expenditure

30.5 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Capital expenditure: 7337000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 13063000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 7337000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 18510000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 13063000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 30500000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 18510000 USD · 2011-01-01 – 2011-09-30 Source

Free cash flow

-7.86 million USD

2011-01-01 – 2011-12-31

Exact inputs and evidence
  • Operating cash flow: 12024000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -5438000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 12024000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: 19050000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -5438000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 22643000 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 19050000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 7337000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 13063000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 7337000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 18510000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 13063000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 30500000 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 18510000 USD · 2011-01-01 – 2011-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-04-06.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 3 of 11 periods available· newest 2011-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 3 of 11 periods available· newest 2011-12-31
  • Current liabilities: 3 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2%

    Prior period

    USD 1.57 billion

    –

    Current period

    USD 1.54 billion

    –

    Exact inputs and evidence

    1541709000 − 1572565000 = -30856000 USD

    1572565000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    1541709000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 123.39 million

    Prior period

    −USD 155 million

    –

    Current period

    −USD 278.39 million

    –

    Exact inputs and evidence

    -278393000 − -155000000 = -123393000 USD

    -155000000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    -278393000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -47.5%

    Prior period

    USD 43.12 million

    –

    Current period

    USD 22.64 million

    –

    Exact inputs and evidence

    22643000 − 43124000 = -20481000 USD

    43124000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    22643000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +25.4%

    Prior period

    USD 24.31 million

    –

    Current period

    USD 30.5 million

    –

    Exact inputs and evidence

    30500000 − 24313000 = 6187000 USD

    24313000 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    30500000 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 1.54 billion 100% of revenue
  • Operating costs Derived USD 1.72 billion 111% of revenue
  • Operating income −USD 175.36 million −11% of revenue
  • Tax, interest and other Derived USD 103.03 million 6.7% of revenue
  • Net income −USD 278.39 million −18% of revenue

Cash

  • Operating cash flow USD 22.64 million 1.5% of revenue
  • Capital expenditure USD 30.5 million 2% of revenue
  • Free cash flow Derived −USD 7.86 million −0.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Net loss: net income was −5.5% of revenue.
  • 2010 Operating loss: operating costs were 103% of revenue.
  • 2011 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-311529727000 1514342000 Derived 15385000 99606000 Derived -84221000 66707000 Derived
Source
2010 2010-01-01 – 2010-12-311572565000 1625751000 Derived -53186000 101814000 Derived -155000000 18811000 Derived
Source
2011 2011-01-01 – 2011-12-311541709000 1717068000 Derived -175359000 103034000 Derived -278393000 -7857000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5B 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.3B849.2M424.6M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue1529727000
2010Revenue1572565000
2011Revenue1541709000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.2%1.8%0.4%-1.0%-2.3%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year2.8%
2011Year over year-2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -11.4% 2011
Net margin -18.1% 2011
Free cash flow margin -0.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.2%-0.3%-6.8%-13.3%-19.9%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin1%
2010Operating margin-3.4%
2011Operating margin-11.4%
2009Net margin-5.5%
2010Net margin-9.9%
2011Net margin-18.1%
2009Free cash flow margin4.4%
2010Free cash flow margin1.2%
2011Free cash flow margin-0.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 22.6M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.106.4M79.8M53.2M26.6M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow98474000
2010Operating cash flow43124000
2011Operating cash flow22643000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.9M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.72.7M51.0M29.4M7.8M-13.8M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow66707000
2010Free cash flow18811000
2011Free cash flow-7857000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.56×1.17×0.78×0.39×0.00×200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities1.35×
2010Current assets / current liabilities1.42×
2011Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
−USD 84.22 million
Exact value

Exact value: -84221000 USD

2009-01-01 – 2009-12-31: -84221000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.47 million
Exact value

Exact value: 98474000 USD

2009-01-01 – 2009-12-31: 98474000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.77 million
Exact value

Exact value: 31767000 USD

2009-01-01 – 2009-12-31: 31767000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.71 million
Calculation and evidence

98474000 − 31767000 USD

Exact free cash flow: 66707000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 155 million
Exact value

Exact value: -155000000 USD

2010-01-01 – 2010-12-31: -155000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 43.12 million
Exact value

Exact value: 43124000 USD

2010-01-01 – 2010-12-31: 43124000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.31 million
Exact value

Exact value: 24313000 USD

2010-01-01 – 2010-12-31: 24313000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.81 million
Calculation and evidence

43124000 − 24313000 USD

Exact free cash flow: 18811000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 278.39 million
Exact value

Exact value: -278393000 USD

2011-01-01 – 2011-12-31: -278393000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.64 million
Exact value

Exact value: 22643000 USD

2011-01-01 – 2011-12-31: 22643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.5 million
Exact value

Exact value: 30500000 USD

2011-01-01 – 2011-12-31: 30500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.86 million
Calculation and evidence

22643000 − 30500000 USD

Exact free cash flow: -7857000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 363 latest values · 363 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001397772, 1397772, edgar:1397772

Also known as NCO Group, Inc.