Revenue
9.73 million USD
2026-06-28 · USD
Exact inputs and evidence
- Revenue: 9729000 USD Source
Annual consolidated revenue for 2025: about USD 41.34M, using the latest reported figures. The previous period, 2024, was about USD 34M.
9.73 million USD
2026-06-28 · USD
14.3%
2026-06-28 · %
2.32 million USD
2026-06-28 · USD
2.12 million USD
2026-06-28 · USD
6200000 USD
6959873 shares
0.68% · 47 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.8 million USD
2025-06-30 – 2026-06-28
3.89 million USD
2025-06-30 – 2026-06-28
2.55 million USD
2025-06-30 – 2026-06-28
1.1 million USD
2025-06-30 – 2026-06-28
1.46 million USD
2025-06-30 – 2026-06-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-11.
Financial data available through: 2025-09-28.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 34 million
–
Current period
USD 41.34 million
–
41337000 − 33995000 = 7342000 USD
33995000 USD · 2023-10-02 – 2024-09-29
Inspect prior input Prior source41337000 USD · 2024-09-30 – 2025-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.77 million
–
Current period
USD 5.15 million
–
5147000 − 3768000 = 1379000 USD
3768000 USD · 2023-10-02 – 2024-09-29
Inspect prior input Prior source5147000 USD · 2024-09-30 – 2025-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.78 million
–
Current period
USD 6.93 million
–
6931000 − 1781000 = 5150000 USD
1781000 USD · 2023-10-02 – 2024-09-29
Inspect prior input Prior source6931000 USD · 2024-09-30 – 2025-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 681,000
–
Current period
USD 494,000
–
494000 − 681000 = -187000 USD
681000 USD · 2023-10-02 – 2024-09-29
Inspect prior input Prior source494000 USD · 2024-09-30 – 2025-09-28
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2015-09-28 – 2016-10-02 | 17279000 | 18190000 Derived | -911000 | -703000 Derived | -208000 | -573000 Derived | Source
|
| 2017 2016-10-03 – 2017-10-01 | 18547000 | 18343000 Derived | 204000 | 508000 Derived | -304000 | -133000 Derived | Source
|
| 2018 2017-10-02 – 2018-09-30 | 20853000 | 19367000 Derived | 1486000 | 92000 Derived | 1394000 | 872000 Derived | Source
|
| 2019 2018-10-01 – 2019-09-29 | 24530000 | 21333000 Derived | 3197000 | -2471000 Derived | 5668000 | 17000 Derived | Source
|
| 2020 2019-09-30 – 2020-09-27 | 25890000 | 23007000 Derived | 2883000 | 1058000 Derived | 1825000 | 3759000 Derived | Source
|
| 2021 2020-09-28 – 2021-10-03 | 18222000 | 18716000 Derived | -494000 | -2625000 Derived | 2131000 | 207000 Derived | Source
|
| 2022 2021-10-04 – 2022-10-02 | 22383000 | 20736000 Derived | 1647000 | 364000 Derived | 1283000 | 1785000 Derived | Source
|
| 2023 2022-10-03 – 2023-10-01 | 25659000 | 22872000 Derived | 2787000 | 524000 Derived | 2263000 | -672000 Derived | Source
|
| 2024 2023-10-02 – 2024-09-29 | 33995000 | 29174000 Derived | 4821000 | 1053000 Derived | 3768000 | 1100000 Derived | Source
|
| 2025 2024-09-30 – 2025-09-28 | 41337000 | 34205000 Derived | 7132000 | 1985000 Derived | 5147000 | 6437000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 17279000 |
|
| 2017 | Revenue | 18547000 |
|
| 2018 | Revenue | 20853000 |
|
| 2019 | Revenue | 24530000 |
|
| 2020 | Revenue | 25890000 |
|
| 2021 | Revenue | 18222000 |
|
| 2022 | Revenue | 22383000 |
|
| 2023 | Revenue | 25659000 |
|
| 2024 | Revenue | 33995000 |
|
| 2025 | Revenue | 41337000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | No prior comparable period |
|
| 2017 | Year over year | 7.3% |
|
| 2018 | Year over year | 12.4% |
|
| 2019 | Year over year | 17.6% |
|
| 2020 | Year over year | 5.5% |
|
| 2021 | Year over year | -29.6% |
|
| 2022 | Year over year | 22.8% |
|
| 2023 | Year over year | 14.6% |
|
| 2024 | Year over year | 32.5% |
|
| 2025 | Year over year | 21.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -5.3% |
|
| 2017 | Operating margin | 1.1% |
|
| 2018 | Operating margin | 7.1% |
|
| 2019 | Operating margin | 13% |
|
| 2020 | Operating margin | 11.1% |
|
| 2021 | Operating margin | -2.7% |
|
| 2022 | Operating margin | 7.4% |
|
| 2023 | Operating margin | 10.9% |
|
| 2024 | Operating margin | 14.2% |
|
| 2025 | Operating margin | 17.3% |
|
| 2016 | Net margin | -1.2% |
|
| 2017 | Net margin | -1.6% |
|
| 2018 | Net margin | 6.7% |
|
| 2019 | Net margin | 23.1% |
|
| 2020 | Net margin | 7% |
|
| 2021 | Net margin | 11.7% |
|
| 2022 | Net margin | 5.7% |
|
| 2023 | Net margin | 8.8% |
|
| 2024 | Net margin | 11.1% |
|
| 2025 | Net margin | 12.5% |
|
| 2016 | Free cash flow margin | -3.3% |
|
| 2017 | Free cash flow margin | -0.7% |
|
| 2018 | Free cash flow margin | 4.2% |
|
| 2019 | Free cash flow margin | 0.1% |
|
| 2020 | Free cash flow margin | 14.5% |
|
| 2021 | Free cash flow margin | 1.1% |
|
| 2022 | Free cash flow margin | 8% |
|
| 2023 | Free cash flow margin | -2.6% |
|
| 2024 | Free cash flow margin | 3.2% |
|
| 2025 | Free cash flow margin | 15.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -539000 |
|
| 2017 | Operating cash flow | 16000 |
|
| 2018 | Operating cash flow | 1039000 |
|
| 2019 | Operating cash flow | 160000 |
|
| 2020 | Operating cash flow | 3911000 |
|
| 2021 | Operating cash flow | 481000 |
|
| 2022 | Operating cash flow | 2042000 |
|
| 2023 | Operating cash flow | -296000 |
|
| 2024 | Operating cash flow | 1781000 |
|
| 2025 | Operating cash flow | 6931000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -573000 |
|
| 2017 | Free cash flow | -133000 |
|
| 2018 | Free cash flow | 872000 |
|
| 2019 | Free cash flow | 17000 |
|
| 2020 | Free cash flow | 3759000 |
|
| 2021 | Free cash flow | 207000 |
|
| 2022 | Free cash flow | 1785000 |
|
| 2023 | Free cash flow | -672000 |
|
| 2024 | Free cash flow | 1100000 |
|
| 2025 | Free cash flow | 6437000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Liabilities / assets | 43.3% |
|
| 2017 | Liabilities / assets | 57.6% |
|
| 2018 | Liabilities / assets | 50% |
|
| 2019 | Liabilities / assets | 30.5% |
|
| 2020 | Liabilities / assets | 31.3% |
|
| 2021 | Liabilities / assets | 24.7% |
|
| 2022 | Liabilities / assets | 33.1% |
|
| 2023 | Liabilities / assets | 33.1% |
|
| 2024 | Liabilities / assets | 26.3% |
|
| 2025 | Liabilities / assets | 19.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Current assets / current liabilities | 4.58× |
|
| 2017 | Current assets / current liabilities | 2.79× |
|
| 2018 | Current assets / current liabilities | 3.99× |
|
| 2019 | Current assets / current liabilities | 4.53× |
|
| 2020 | Current assets / current liabilities | 3.36× |
|
| 2021 | Current assets / current liabilities | 7.43× |
|
| 2022 | Current assets / current liabilities | 3.97× |
|
| 2023 | Current assets / current liabilities | 4.3× |
|
| 2024 | Current assets / current liabilities | 4.05× |
|
| 2025 | Current assets / current liabilities | 5.64× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-09-28 – 2016-10-02 | −USD 208,000 Exact valueExact value: -208000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 539,000 Exact valueExact value: -539000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34,000 Exact valueExact value: 34000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 573,000 Calculation and evidence-539000 − 34000 USD Exact free cash flow: -573000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-10-03 – 2017-10-01 | −USD 304,000 Exact valueExact value: -304000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,000 Exact valueExact value: 16000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 149,000 Exact valueExact value: 149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 133,000 Calculation and evidence16000 − 149000 USD Exact free cash flow: -133000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-10-02 – 2018-09-30 | USD 1.39 million Exact valueExact value: 1394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.04 million Exact valueExact value: 1039000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,000 Exact valueExact value: 167000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 872,000 Calculation and evidence1039000 − 167000 USD Exact free cash flow: 872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-10-01 – 2019-09-29 | USD 5.67 million Exact valueExact value: 5668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 160,000 Exact valueExact value: 160000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 143,000 Exact valueExact value: 143000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17,000 Calculation and evidence160000 − 143000 USD Exact free cash flow: 17000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-09-30 – 2020-09-27 | USD 1.83 million Exact valueExact value: 1825000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Exact valueExact value: 3911000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152,000 Exact valueExact value: 152000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.76 million Calculation and evidence3911000 − 152000 USD Exact free cash flow: 3759000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2020-09-28 – 2021-10-03 | USD 2.13 million Exact valueExact value: 2131000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 481,000 Exact valueExact value: 481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274,000 Exact valueExact value: 274000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 207,000 Calculation and evidence481000 − 274000 USD Exact free cash flow: 207000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2021-10-04 – 2022-10-02 | USD 1.28 million Exact valueExact value: 1283000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.04 million Exact valueExact value: 2042000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 257,000 Exact valueExact value: 257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.79 million Calculation and evidence2042000 − 257000 USD Exact free cash flow: 1785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2022-10-03 – 2023-10-01 | USD 2.26 million Exact valueExact value: 2263000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 296,000 Exact valueExact value: -296000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 376,000 Exact valueExact value: 376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 672,000 Calculation and evidence-296000 − 376000 USD Exact free cash flow: -672000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-10-02 – 2024-09-29 | USD 3.77 million Exact valueExact value: 3768000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1781000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 681,000 Exact valueExact value: 681000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.1 million Calculation and evidence1781000 − 681000 USD Exact free cash flow: 1100000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-09-30 – 2025-09-28 | USD 5.15 million Exact valueExact value: 5147000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.93 million Exact valueExact value: 6931000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 494,000 Exact valueExact value: 494000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.44 million Calculation and evidence6931000 − 494000 USD Exact free cash flow: 6437000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
99 filings · 6,934 latest values · 6,934 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001397016, 1397016, OPXS, edgar:1397016, opxs
Also known as OPTEX SYSTEMS HOLDINGS, INC., OPTEX SYSTEMS HOLDINGS, INC., Optex Systems Holdings Inc, Sustut Exploration Inc