Revenue
272 thousand USD
2015 Q3 · USD
Exact inputs and evidence
- Revenue: 271705 USD Source
43 filing records in this dataset, filed from 2007-08-13 to 2016-10-26. Reported financial figures are available; chart coverage varies by period.
272 thousand USD
2015 Q3 · USD
-99.06%
2015 Q3 · %
-114 thousand USD
2015 Q3 · USD
49326 USD
448809894 shares
363.24% · 352 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.96 million USD
2014-10-01 – 2015-09-30
21.4 million USD
2014-10-01 – 2015-09-30
-1.93 million USD
2014-10-01 – 2015-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-10-26.
Financial data available through: 2014-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.53 million
–
Current period
−USD 8.32 million
–
-8321221 − -1532321 = -6788900 USD
-1532321 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-8321221 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 11259 | Unavailable | Unavailable | Unavailable | -57487 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 62356 | 376441 Derived | -314085 | 0 Derived | -314085 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 72031 | 1620812 Derived | -1548781 | -1310 Derived | -1547471 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 307816 | 839080 Derived | -531264 | 13567 Derived | -544831 | -456470 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 95039 | 890882 Derived | -795843 | -1126548 Derived | 330705 | -444373 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 424 | 1123141 Derived | -1122717 | 14909265 Derived | -16031982 | Unavailable | Source
|
| 2013 2012-02-01 – 2013-01-31 | 1069612 | 1226400 Derived | -156788 | 1605 Derived | -158393 | -37418 Derived | Source
|
| 2013 2013-02-01 – 2013-12-31 | 1509286 | 2702044 Derived | -1192758 | 306340 Derived | -1499098 | -66054 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 6266895 | 9644615 Derived | -3377720 | 4943501 Derived | -8321221 | -2325793 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 45931 |
|
| 2007 | Revenue | 11259 |
|
| 2008 | Revenue | 62356 |
|
| 2009 | Revenue | 72031 |
|
| 2010 | Revenue | 307816 |
|
| 2011 | Revenue | 95039 |
|
| 2012 | Revenue | 424 |
|
| 2013 | Revenue | 1069612 |
|
| 2013 | Revenue | 1509286 |
|
| 2014 | Revenue | 6266895 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -75.5% |
|
| 2008 | Year over year | 453.8% |
|
| 2009 | Year over year | 15.5% |
|
| 2010 | Year over year | 327.3% |
|
| 2011 | Year over year | -69.1% |
|
| 2012 | Year over year | -99.6% |
|
| 2013 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008 | Operating margin | -503.7% |
|
| 2009 | Operating margin | -2,150.2% |
|
| 2010 | Operating margin | -172.6% |
|
| 2011 | Operating margin | -837.4% |
|
| 2012 | Operating margin | -264,791.7% |
|
| 2013 | Operating margin | -14.7% |
|
| 2013 | Operating margin | -79% |
|
| 2014 | Operating margin | -53.9% |
|
| 2006 | Net margin | -1,309.2% |
|
| 2007 | Net margin | -510.6% |
|
| 2008 | Net margin | -503.7% |
|
| 2009 | Net margin | -2,148.3% |
|
| 2010 | Net margin | -177% |
|
| 2011 | Net margin | 348% |
|
| 2012 | Net margin | -3,781,127.8% |
|
| 2013 | Net margin | -14.8% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014 | Net margin | -132.8% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -148.3% |
|
| 2011 | Free cash flow margin | -467.6% |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | -3.5% |
|
| 2013 | Free cash flow margin | -4.4% |
|
| 2014 | Free cash flow margin | -37.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | -57487 |
|
| 2008 | Operating cash flow | -264499 |
|
| 2009 | Operating cash flow | -1426045 |
|
| 2010 | Operating cash flow | -441069 |
|
| 2011 | Operating cash flow | -443207 |
|
| 2012 | Operating cash flow | -325344 |
|
| 2013 | Operating cash flow | -32890 |
|
| 2013 | Operating cash flow | -29514 |
|
| 2014 | Operating cash flow | -2307576 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -456470 |
|
| 2011 | Free cash flow | -444373 |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | -37418 |
|
| 2013 | Free cash flow | -66054 |
|
| 2014 | Free cash flow | -2325793 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | 679.5% |
|
| 2009 | Liabilities / assets | 627.2% |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
| 2013 | Liabilities / assets | 209.8% |
|
| 2013 | Liabilities / assets | 1,055.2% |
|
| 2014 | Liabilities / assets | 2,336.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | Not reported |
|
| 2008 | Current assets / current liabilities | 0.07× |
|
| 2009 | Current assets / current liabilities | 0.06× |
|
| 2010 | Current assets / current liabilities | 0.07× |
|
| 2011 | Current assets / current liabilities | 0.01× |
|
| 2012 | Current assets / current liabilities | 0.01× |
|
| 2013 | Current assets / current liabilities | 0.19× |
|
| 2013 | Current assets / current liabilities | 0.08× |
|
| 2014 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 57,487 Exact valueExact value: -57487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 57,487 Exact valueExact value: -57487 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 314,085 Exact valueExact value: -314085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 264,499 Exact valueExact value: -264499 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.55 million Exact valueExact value: -1547471 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.43 million Exact valueExact value: -1426045 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 544,831 Exact valueExact value: -544831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 441,069 Exact valueExact value: -441069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,401 Exact valueExact value: 15401 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 456,470 Calculation and evidence-441069 − 15401 USD Exact free cash flow: -456470 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 330,705 Exact valueExact value: 330705 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 443,207 Exact valueExact value: -443207 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,166 Exact valueExact value: 1166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 444,373 Calculation and evidence-443207 − 1166 USD Exact free cash flow: -444373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 16.03 million Exact valueExact value: -16031982 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 325,344 Exact valueExact value: -325344 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-02-01 – 2013-01-31 | −USD 158,393 Exact valueExact value: -158393 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32,890 Exact valueExact value: -32890 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,528 Exact valueExact value: 4528 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,418 Calculation and evidence-32890 − 4528 USD Exact free cash flow: -37418 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.53 million Exact valueExact value: -1532321 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2013 2013-02-01 – 2013-12-31 | −USD 1.5 million Exact valueExact value: -1499098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,514 Exact valueExact value: -29514 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,540 Exact valueExact value: 36540 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 66,054 Calculation and evidence-29514 − 36540 USD Exact free cash flow: -66054 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 8.32 million Exact valueExact value: -8321221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.31 million Exact valueExact value: -2307576 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,217 Exact valueExact value: 18217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Calculation and evidence-2307576 − 18217 USD Exact free cash flow: -2325793 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 1,170 latest values · 1,170 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001393935, 1393935, edgar:1393935, thns, vaev
Also known as MAP V ACQUISITION, INC., Thinspace Technology, Inc., Vanity Events Holding, Inc.