Revenue
477 million USD
2014 Q1 · USD
Exact inputs and evidence
- Revenue: 476793000 USD Source
32 filing records in this dataset, filed from 2008-03-28 to 2014-05-16. Reported financial figures are available; chart coverage varies by period.
65579000 USD
646430000 USD
100 shares
-100.00% · -90.6 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.75 billion USD
2013-04-01 – 2014-03-31
48.3 million USD
2013-04-01 – 2014-03-31
23.7 million USD
2011-01-01 – 2011-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-05-16.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.81 billion
–
Current period
USD 1.8 billion
–
1804398000 − 1807505000 = -3107000 USD
1807505000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1804398000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 67.64 million
–
Current period
USD 26.14 million
–
26140000 − 67636000 = -41496000 USD
67636000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source26140000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 20.35 million
–
Current period
USD 15.2 million
–
15199000 − 20345000 = -5146000 USD
20345000 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source15199000 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2004-02-01 – 2005-01-31 | 21914000 | 8349000 Derived | 13565000 | -13000 Derived | 13578000 | 20688000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 348192000 | 181945000 Derived | 166247000 | 48262000 Derived | 117985000 | 155728000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 427103000 | 337129000 Derived | 89974000 | 63111000 Derived | 26863000 | 45846000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1092613000 | 1016661000 Derived | 75952000 | 84759000 Derived | -8807000 | 139484000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1791631000 | 1670701000 Derived | 120930000 | 74416000 Derived | 46514000 | 76480000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1623893000 | 1525978000 Derived | 97915000 | 45952000 Derived | 51963000 | 27794000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1752042000 | 1707930000 Derived | 44112000 | 64032000 Derived | -19920000 | 77965000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1815514000 | Unavailable | Unavailable | Unavailable | Unavailable | 51806000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1807505000 | Unavailable | Unavailable | Unavailable | Unavailable | 47291000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1804398000 | Unavailable | Unavailable | Unavailable | Unavailable | 10941000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 21914000 |
|
| 2005 | Revenue | 348192000 |
|
| 2006 | Revenue | 427103000 |
|
| 2007 | Revenue | 1092613000 |
|
| 2008 | Revenue | 1791631000 |
|
| 2009 | Revenue | 1623893000 |
|
| 2010 | Revenue | 1752042000 |
|
| 2011 | Revenue | 1815514000 |
|
| 2012 | Revenue | 1807505000 |
|
| 2013 | Revenue | 1804398000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 22.7% |
|
| 2007 | Year over year | 155.8% |
|
| 2008 | Year over year | 64% |
|
| 2009 | Year over year | -9.4% |
|
| 2010 | Year over year | 7.9% |
|
| 2011 | Year over year | 3.6% |
|
| 2012 | Year over year | -0.4% |
|
| 2013 | Year over year | -0.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 61.9% |
|
| 2005 | Operating margin | 47.7% |
|
| 2006 | Operating margin | 21.1% |
|
| 2007 | Operating margin | 7% |
|
| 2008 | Operating margin | 6.7% |
|
| 2009 | Operating margin | 6% |
|
| 2010 | Operating margin | 2.5% |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2005 | Net margin | 62% |
|
| 2005 | Net margin | 33.9% |
|
| 2006 | Net margin | 6.3% |
|
| 2007 | Net margin | -0.8% |
|
| 2008 | Net margin | 2.6% |
|
| 2009 | Net margin | 3.2% |
|
| 2010 | Net margin | -1.1% |
|
| 2011-12-31 | Net margin | Not reported |
|
| 2012-12-31 | Net margin | Not reported |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | 94.4% |
|
| 2005 | Free cash flow margin | 44.7% |
|
| 2006 | Free cash flow margin | 10.7% |
|
| 2007 | Free cash flow margin | 12.8% |
|
| 2008 | Free cash flow margin | 4.3% |
|
| 2009 | Free cash flow margin | 1.7% |
|
| 2010 | Free cash flow margin | 4.4% |
|
| 2011 | Free cash flow margin | 2.9% |
|
| 2012 | Free cash flow margin | 2.6% |
|
| 2013 | Free cash flow margin | 0.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 21081000 |
|
| 2005 | Operating cash flow | 188926000 |
|
| 2006 | Operating cash flow | 69756000 |
|
| 2007 | Operating cash flow | 152796000 |
|
| 2008 | Operating cash flow | 103109000 |
|
| 2009 | Operating cash flow | 52183000 |
|
| 2010 | Operating cash flow | 94999000 |
|
| 2011 | Operating cash flow | 75540000 |
|
| 2012 | Operating cash flow | 67636000 |
|
| 2013 | Operating cash flow | 26140000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 20688000 |
|
| 2005 | Free cash flow | 155728000 |
|
| 2006 | Free cash flow | 45846000 |
|
| 2007 | Free cash flow | 139484000 |
|
| 2008 | Free cash flow | 76480000 |
|
| 2009 | Free cash flow | 27794000 |
|
| 2010 | Free cash flow | 77965000 |
|
| 2011 | Free cash flow | 51806000 |
|
| 2012 | Free cash flow | 47291000 |
|
| 2013 | Free cash flow | 10941000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-01-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 87.1% |
|
| 2007 | Liabilities / assets | 75.1% |
|
| 2008 | Liabilities / assets | 69.8% |
|
| 2009 | Liabilities / assets | 66.9% |
|
| 2010 | Liabilities / assets | 86% |
|
| 2011 | Liabilities / assets | 90.5% |
|
| 2012 | Liabilities / assets | 88.7% |
|
| 2013 | Liabilities / assets | 88.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-01-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 1.21× |
|
| 2007 | Current assets / current liabilities | 1.16× |
|
| 2008 | Current assets / current liabilities | 1.31× |
|
| 2009 | Current assets / current liabilities | 1.39× |
|
| 2010 | Current assets / current liabilities | 1.29× |
|
| 2011 | Current assets / current liabilities | 1.21× |
|
| 2012 | Current assets / current liabilities | 1.23× |
|
| 2013 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2004-02-01 – 2005-01-31 | USD 13.58 million Exact valueExact value: 13578000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.08 million Exact valueExact value: 21081000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 393,000 Exact valueExact value: 393000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.69 million Calculation and evidence21081000 − 393000 USD Exact free cash flow: 20688000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 117.99 million Exact valueExact value: 117985000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 188.93 million Exact valueExact value: 188926000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 33.2 million Exact valueExact value: 33198000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 155.73 million Calculation and evidence188926000 − 33198000 USD Exact free cash flow: 155728000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 26.86 million Exact valueExact value: 26863000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 69.76 million Exact valueExact value: 69756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.91 million Exact valueExact value: 23910000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.85 million Calculation and evidence69756000 − 23910000 USD Exact free cash flow: 45846000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 8.81 million Exact valueExact value: -8807000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 152.8 million Exact valueExact value: 152796000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.31 million Exact valueExact value: 13312000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 139.48 million Calculation and evidence152796000 − 13312000 USD Exact free cash flow: 139484000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 46.51 million Exact valueExact value: 46514000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 103.11 million Exact valueExact value: 103109000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.63 million Exact valueExact value: 26629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 76.48 million Calculation and evidence103109000 − 26629000 USD Exact free cash flow: 76480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 51.96 million Exact valueExact value: 51963000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52.18 million Exact valueExact value: 52183000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.39 million Exact valueExact value: 24389000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 27.79 million Calculation and evidence52183000 − 24389000 USD Exact free cash flow: 27794000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 19.92 million Exact valueExact value: -19920000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 95 million Exact valueExact value: 94999000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.03 million Exact valueExact value: 17034000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.97 million Calculation and evidence94999000 − 17034000 USD Exact free cash flow: 77965000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | Unavailable Not reported for this period. | USD 75.54 million Exact valueExact value: 75540000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.73 million Exact valueExact value: 23734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 51.81 million Calculation and evidence75540000 − 23734000 USD Exact free cash flow: 51806000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | Unavailable Not reported for this period. | USD 67.64 million Exact valueExact value: 67636000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.35 million Exact valueExact value: 20345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 47.29 million Calculation and evidence67636000 − 20345000 USD Exact free cash flow: 47291000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | USD 26.14 million Exact valueExact value: 26140000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.2 million Exact valueExact value: 15199000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.94 million Calculation and evidence26140000 − 15199000 USD Exact free cash flow: 10941000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 1,774 latest values · 1,774 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001393744, 1393744, edgar:1393744
Also known as EnergySolutions, Inc.