IGEN NETWORKS CORP

EDGAR

77 filing records in this dataset, filed from 2007-07-20 to 2023-11-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

47.9 thousand USD

2023 Q3 · USD

Exact inputs and evidence

Operating margin

-156.49%

2023 Q3 · %

Exact inputs and evidence
  • Operating Income: -74903 USD Source
  • Revenue: 47865 USD Source

Operating cash flow

-26 thousand USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -129850 USD Source
  • Operating Cash Flow: -103850 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
944 thousand USD Source
Exact value

944448 USD

Shares outstanding
2.8 billion shares Source
Exact value

2800191077 shares

Reported share-count change

78.28% · 1.23 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 1570693032 shares · 2022-09-30· Source
  • 2800191077 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.32 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -907598 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -536615 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -116809 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -649495 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -178093 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-377 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -978056 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -730662 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -86350 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -103850 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -86350 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -129850 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -103850 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-20.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • Total liabilities: 11 of 11 periods available· newest 2022-12-31
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +18.2%

    Prior period

    USD 268,947

    –

    Current period

    USD 318,016

    –

    Exact inputs and evidence

    318016 − 268947 = 49069 USD

    268947 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    318016 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.52 million

    Prior period

    −USD 3.43 million

    –

    Current period

    −USD 907,598

    –

    Exact inputs and evidence

    -907598 − -3428937 = 2521339 USD

    -3428937 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -907598 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 15,096

    Prior period

    −USD 962,960

    –

    Current period

    −USD 978,056

    –

    Exact inputs and evidence

    -978056 − -962960 = -15096 USD

    -962960 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -978056 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 318,016 100% of revenue
  • Cost of revenue USD 322,566 101% of revenue
  • Operating expenses USD 967,804 304% of revenue
  • Operating income −USD 972,354 −306% of revenue
  • Tax, interest and other Derived −USD 64,756 −20% of revenue
  • Net income −USD 907,598 −285% of revenue

Cash

  • Operating cash flow −USD 978,056 −308% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 460% of revenue.
  • 2014 Operating loss: operating costs were 186% of revenue.
  • 2015 Operating loss: operating costs were 227% of revenue.
  • 2016 Operating loss: operating costs were 170% of revenue.
  • 2017 Operating loss: operating costs were 184% of revenue.
  • 2018 Operating loss: operating costs were 197% of revenue.
  • 2019 Operating loss: operating costs were 211% of revenue.
  • 2020 Operating loss: operating costs were 365% of revenue.
  • 2021 Operating loss: operating costs were 1,344% of revenue.
  • 2022 Operating loss: operating costs were 406% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31145364 669215 Derived -523851 70051 Derived -593902 -292098 Derived
Source
2014 2014-01-01 – 2014-12-31724624 1345048 Derived -620424 127799 Derived -748223 -426820 Derived
Source
2015 2015-01-01 – 2015-12-311035820 2355426 Derived -1319606 293524 Derived -1613130 -330410 Derived
Source
2016 2016-01-01 – 2016-12-311143117 1945856 Derived -802739 34019 Derived -836758 Unavailable
Source
2017 2017-01-01 – 2017-12-311347059 2473552 Derived -1126493 171167 Derived -1297660 Unavailable
Source
2018 2018-01-01 – 2018-12-311198877 2361470 Derived -1162593 12727 Derived -1175320 -1175738 Derived
Source
2019 2019-01-01 – 2019-12-31723819 1529821 Derived -806002 -326929 Derived -479073 Unavailable
Source
2020 2020-01-01 – 2020-12-31368007 1342441 Derived -974434 1665038 Derived -2639472 Unavailable
Source
2021 2021-01-01 – 2021-12-31268947 3614878 Derived -3345931 83006 Derived -3428937 Unavailable
Source
2022 2022-01-01 – 2022-12-31318016 1290370 Derived -972354 -64756 Derived -907598 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 318K 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5M1.1M727.4K363.7K0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue145364
2014Revenue724624
2015Revenue1035820
2016Revenue1143117
2017Revenue1347059
2018Revenue1198877
2019Revenue723819
2020Revenue368007
2021Revenue268947
2022Revenue318016

Revenue growth

Change in revenue from the same financial period one year earlier.

18.2% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.434%304%175%45%-85%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year7.9%
2014Year over year398.5%
2015Year over year42.9%
2016Year over year10.4%
2017Year over year17.8%
2018Year over year-11%
2019Year over year-39.6%
2020Year over year-49.2%
2021Year over year-26.9%
2022Year over year18.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -305.8% 2022
Net margin -285.4% 2022
Free cash flow margin -98.1% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.102%-268%-637%-1,007%-1,377%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-360.4%
2014Operating margin-85.6%
2015Operating margin-127.4%
2016Operating margin-70.2%
2017Operating margin-83.6%
2018Operating margin-97%
2019Operating margin-111.4%
2020Operating margin-264.8%
2021Operating margin-1,244.1%
2022Operating margin-305.8%
2013Net margin-408.6%
2014Net margin-103.3%
2015Net margin-155.7%
2016Net margin-73.2%
2017Net margin-96.3%
2018Net margin-98%
2019Net margin-66.2%
2020Net margin-717.2%
2021Net margin-1,274.9%
2022Net margin-285.4%
2013Free cash flow margin-200.9%
2014Free cash flow margin-58.9%
2015Free cash flow margin-31.9%
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow margin-98.1%
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -978.1K 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.0K-246.7K-587.5K-928.2K-1.3M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-291751
2014Operating cash flow-424439
2015Operating cash flow-327647
2016Operating cash flow-305353
2017Operating cash flow-683826
2018Operating cash flow-1174991
2019Operating cash flow-657573
2020Operating cash flow-874261
2021Operating cash flow-962960
2022Operating cash flow-978056

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94.1K-246.9K-587.9K-928.8K-1.3M201320182022
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flow-292098
2014Free cash flow-426820
2015Free cash flow-330410
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flow-1175738
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

236.2% 2022
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342%257%171%86%0%201320182022
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013Liabilities / assets59.1%
2014Liabilities / assets45.7%
2015Liabilities / assets115.9%
2016Liabilities / assets205.8%
2017Liabilities / assets317.1%
2018Liabilities / assets185.5%
2019Liabilities / assets255.5%
2020Liabilities / assets248.3%
2021Liabilities / assets180%
2022Liabilities / assets236.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.25×0.94×0.62×0.31×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities1.16×
2014Current assets / current liabilities0.9×
2015Current assets / current liabilities0.16×
2016Current assets / current liabilities0.17×
2017Current assets / current liabilities0.07×
2018Current assets / current liabilities0.13×
2019Current assets / current liabilities0.02×
2020Current assets / current liabilities0.07×
2021Current assets / current liabilities0.16×
2022Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 593,902
Exact value

Exact value: -593902 USD

2013-01-01 – 2013-12-31: -593902 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 291,751
Exact value

Exact value: -291751 USD

2013-01-01 – 2013-12-31: -291751 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347
Exact value

Exact value: 347 USD

2013-01-01 – 2013-12-31: 347 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 292,098
Calculation and evidence

-291751 − 347 USD

Exact free cash flow: -292098 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 748,223
Exact value

Exact value: -748223 USD

2014-01-01 – 2014-12-31: -748223 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 424,439
Exact value

Exact value: -424439 USD

2014-01-01 – 2014-12-31: -424439 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,381
Exact value

Exact value: 2381 USD

2014-01-01 – 2014-12-31: 2381 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 426,820
Calculation and evidence

-424439 − 2381 USD

Exact free cash flow: -426820 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 1.61 million
Exact value

Exact value: -1613130 USD

2015-01-01 – 2015-12-31: -1613130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 327,647
Exact value

Exact value: -327647 USD

2015-01-01 – 2015-12-31: -327647 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,763
Exact value

Exact value: 2763 USD

2015-01-01 – 2015-12-31: 2763 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 330,410
Calculation and evidence

-327647 − 2763 USD

Exact free cash flow: -330410 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 836,758
Exact value

Exact value: -836758 USD

2016-01-01 – 2016-12-31: -836758 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 305,353
Exact value

Exact value: -305353 USD

2016-01-01 – 2016-12-31: -305353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 1.3 million
Exact value

Exact value: -1297660 USD

2017-01-01 – 2017-12-31: -1297660 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 683,826
Exact value

Exact value: -683826 USD

2017-01-01 – 2017-12-31: -683826 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 1.18 million
Exact value

Exact value: -1175320 USD

2018-01-01 – 2018-12-31: -1175320 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1174991 USD

2018-01-01 – 2018-12-31: -1174991 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 747
Exact value

Exact value: 747 USD

2018-01-01 – 2018-12-31: 747 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.18 million
Calculation and evidence

-1174991 − 747 USD

Exact free cash flow: -1175738 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 479,073
Exact value

Exact value: -479073 USD

2019-01-01 – 2019-12-31: -479073 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 657,573
Exact value

Exact value: -657573 USD

2019-01-01 – 2019-12-31: -657573 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.64 million
Exact value

Exact value: -2639472 USD

2020-01-01 – 2020-12-31: -2639472 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 874,261
Exact value

Exact value: -874261 USD

2020-01-01 – 2020-12-31: -874261 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 3.43 million
Exact value

Exact value: -3428937 USD

2021-01-01 – 2021-12-31: -3428937 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 962,960
Exact value

Exact value: -962960 USD

2021-01-01 – 2021-12-31: -962960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 907,598
Exact value

Exact value: -907598 USD

2022-01-01 – 2022-12-31: -907598 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 978,056
Exact value

Exact value: -978056 USD

2022-01-01 – 2022-12-31: -978056 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

77 filings · 3,212 latest values · 3,212 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001393540, 1393540, edgar:1393540

Also known as IGEN NETWORKS CORP, IGEN Networks Corp., NURSE SOLUTIONS, INC., SYNC2 ENTERTAINMENT CORP.