Revenue
0 USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
22 filing records in this dataset, filed from 2007-06-13 to 2011-11-21. Explore the available filing history and original sources.
0 USD
2011-09-30 · USD
-97.6 thousand USD
2011-09-30 · USD
-97.6 thousand USD
2011-09-30 · USD
7996 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
0 USD
2010-10-01 – 2011-09-30
-1.06 million USD
2010-10-01 – 2011-09-30
-218 thousand USD
2010-10-01 – 2011-09-30
0 USD
2010-10-01 – 2011-09-30
-218 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-21.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.49 million
–
Current period
USD 25,000
–
25000 − 1488594 = -1463594 USD
1488594 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source25000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.25 million
–
Current period
−USD 2.01 million
–
-2012464 − -2246263 = 233799 USD
-2246263 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-2012464 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.03 million
–
Current period
−USD 382,356
–
-382356 − -1032392 = 650036 USD
-1032392 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-382356 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3,489
–
Current period
USD 936
–
936 − 3489 = -2553 USD
3489 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source936 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 1044000 | 5359000 Derived | -4315000 | 286000 Derived | -4601000 | -3125000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2438000 | 5648000 Derived | -3210000 | 1274000 Derived | -4484000 | -1649000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 1488594 | 3627876 Derived | -2139282 | 106981 Derived | -2246263 | -1035881 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 25000 | 1296646 Derived | -1271646 | 740818 Derived | -2012464 | -383292 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 1044000 |
|
| 2008 | Revenue | 2438000 |
|
| 2009 | Revenue | 1488594 |
|
| 2010 | Revenue | 25000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 133.5% |
|
| 2009 | Year over year | -38.9% |
|
| 2010 | Year over year | -98.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | -413.3% |
|
| 2008 | Operating margin | -131.7% |
|
| 2009 | Operating margin | -143.7% |
|
| 2010 | Operating margin | -5,086.6% |
|
| 2007 | Net margin | -440.7% |
|
| 2008 | Net margin | -183.9% |
|
| 2009 | Net margin | -150.9% |
|
| 2010 | Net margin | -8,049.9% |
|
| 2007 | Free cash flow margin | -299.3% |
|
| 2008 | Free cash flow margin | -67.6% |
|
| 2009 | Free cash flow margin | -69.6% |
|
| 2010 | Free cash flow margin | -1,533.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -3116000 |
|
| 2008 | Operating cash flow | -1627000 |
|
| 2009 | Operating cash flow | -1032392 |
|
| 2010 | Operating cash flow | -382356 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | -3125000 |
|
| 2008 | Free cash flow | -1649000 |
|
| 2009 | Free cash flow | -1035881 |
|
| 2010 | Free cash flow | -383292 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 155.2% |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 1,811.6% |
|
| 2010 | Liabilities / assets | 2,229.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.51× |
|
| 2008 | Current assets / current liabilities | 0.15× |
|
| 2009 | Current assets / current liabilities | 0.05× |
|
| 2010 | Current assets / current liabilities | 0.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 4.6 million Exact valueExact value: -4601000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.12 million Exact valueExact value: -3116000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9,000 Exact valueExact value: 9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Calculation and evidence-3116000 − 9000 USD Exact free cash flow: -3125000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 4.48 million Exact valueExact value: -4484000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.63 million Exact valueExact value: -1627000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22,000 Exact valueExact value: 22000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.65 million Calculation and evidence-1627000 − 22000 USD Exact free cash flow: -1649000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 2.25 million Exact valueExact value: -2246263 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1032392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,489 Exact valueExact value: 3489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Calculation and evidence-1032392 − 3489 USD Exact free cash flow: -1035881 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 2.01 million Exact valueExact value: -2012464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 382,356 Exact valueExact value: -382356 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 936 Exact valueExact value: 936 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 383,292 Calculation and evidence-382356 − 936 USD Exact free cash flow: -383292 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001389879, 1389879, edgar:1389879
Also known as Innovative Consumer Products, Inc.