Revenue
13.8 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 13826508 USD Source
29 filing records in this dataset, filed from 2007-05-14 to 2012-05-21. Explore the available filing history and original sources.
13.8 million USD
2011-09-30 · USD
1.47 million USD
2011-09-30 · USD
1.3 million USD
2011-09-30 · USD
993970 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-05-21.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 44.56 million
–
Current period
USD 46.17 million
–
46165361 − 44555531 = 1609830 USD
44555531 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source46165361 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.08 million
–
Current period
USD 5.71 million
–
5708316 − 10084659 = -4376343 USD
10084659 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source5708316 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.3 million
–
Current period
USD 12.4 million
–
12404415 − 11300492 = 1103923 USD
11300492 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source12404415 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 596,695
–
Current period
USD 8.46 million
–
8464772 − 596695 = 7868077 USD
596695 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source8464772 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | 0 | 136610 Derived | -136610 | -131610 Derived | -5000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | 5000 Derived | -5000 | 0 Derived | -5000 | Unavailable | Source
|
| 2008 2007-04-01 – 2008-03-31 | 0 | 0 Derived | 0 | 0 Derived | 0 | Unavailable | Source
|
| 2008 2007-07-01 – 2008-06-30 | 0 | -2500 Derived | 2500 | 5000 Derived | -2500 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 0 | 5000 Derived | -5000 | -5000 Derived | 0 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 0 Derived | 0 | 0 Derived | 0 | Unavailable | Source
|
| 2009 2008-07-01 – 2009-06-30 | 0 | 2600 Derived | -2600 | 0 Derived | -2600 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 44555531 | Unavailable | Unavailable | Unavailable | 10084659 | 10703797 Derived | Source
|
| 2010 2009-07-01 – 2010-06-30 | 0 | 9390 Derived | -9390 | 0 Derived | -9390 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 46165361 | Unavailable | Unavailable | Unavailable | 5708316 | 3939643 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2009 | Revenue | 44555531 |
|
| 2010 | Revenue | 0 |
|
| 2010 | Revenue | 46165361 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 3.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2009 | Net margin | 22.6% |
|
| 2010 | Net margin | Not reported |
|
| 2010 | Net margin | 12.4% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 24% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 8.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -5000 |
|
| 2007 | Operating cash flow | -5000 |
|
| 2008 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | 0 |
|
| 2008 | Operating cash flow | 0 |
|
| 2009 | Operating cash flow | -100 |
|
| 2009 | Operating cash flow | 11300492 |
|
| 2010 | Operating cash flow | -8820 |
|
| 2010 | Operating cash flow | 12404415 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | 10703797 |
|
| 2010 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 3939643 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-06-30 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2007-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-03-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2008 | Current assets / current liabilities | 0× |
|
| 2008-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 0× |
|
| 2009 | Current assets / current liabilities | 2.11× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 1.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5,000 Exact valueExact value: -5000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-04-01 – 2008-03-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-07-01 – 2008-06-30 | −USD 2,500 Exact valueExact value: -2500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-07-01 – 2009-06-30 | −USD 2,600 Exact valueExact value: -2600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 100 Exact valueExact value: -100 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 10.08 million Exact valueExact value: 10084659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.3 million Exact valueExact value: 11300492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 596,695 Exact valueExact value: 596695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.7 million Calculation and evidence11300492 − 596695 USD Exact free cash flow: 10703797 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-07-01 – 2010-06-30 | −USD 9,390 Exact valueExact value: -9390 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8,820 Exact valueExact value: -8820 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 5.71 million Exact valueExact value: 5708316 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.4 million Exact valueExact value: 12404415 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.46 million Exact valueExact value: 8464772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.94 million Calculation and evidence12404415 − 8464772 USD Exact free cash flow: 3939643 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001389413, 1389413, edgar:1389413
Also known as Arkson Neutraceuticals Corp., Arkson Nutraceuticals Corp.