First Surgical Partners Inc.

EDGAR

29 filing records in this dataset, filed from 2007-05-14 to 2012-05-21. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

13.8 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating cash flow

1.47 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1695503 USD Source
  • Operating Cash Flow: 229519 USD Source

Free cash flow

1.3 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1695503 USD Source
  • Operating Cash Flow: 229519 USD Source
  • Capital Expenditure: 840323 USD Source
  • Capital Expenditure: 669435 USD Source
Cash and cash equivalents
994 thousand USD Source
Exact value

993970 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-21.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2010-12-31
  • Operating income: 11 of 11 periods available· newest 2010-06-30
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2010-12-31
  • Total assets: 11 of 11 periods available· newest 2010-12-31
  • Total liabilities: 8 of 11 periods available· newest 2009-06-30
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.6%

    Prior period

    USD 44.56 million

    –

    Current period

    USD 46.17 million

    –

    Exact inputs and evidence

    46165361 − 44555531 = 1609830 USD

    44555531 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    46165361 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -43.4%

    Prior period

    USD 10.08 million

    –

    Current period

    USD 5.71 million

    –

    Exact inputs and evidence

    5708316 − 10084659 = -4376343 USD

    10084659 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    5708316 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +9.8%

    Prior period

    USD 11.3 million

    –

    Current period

    USD 12.4 million

    –

    Exact inputs and evidence

    12404415 − 11300492 = 1103923 USD

    11300492 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    12404415 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,318.6%

    Prior period

    USD 596,695

    –

    Current period

    USD 8.46 million

    –

    Exact inputs and evidence

    8464772 − 596695 = 7868077 USD

    596695 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    8464772 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 46.17 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 5.71 million 12% of revenue

Cash

  • Operating cash flow USD 12.4 million 27% of revenue
  • Capital expenditure USD 8.46 million 18% of revenue
  • Free cash flow Derived USD 3.94 million 8.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-300 136610 Derived -136610 -131610 Derived -5000 Unavailable
Source
2007 2007-01-01 – 2007-12-310 5000 Derived -5000 0 Derived -5000 Unavailable
Source
2008 2007-04-01 – 2008-03-310 0 Derived 0 0 Derived 0 Unavailable
Source
2008 2007-07-01 – 2008-06-300 -2500 Derived 2500 5000 Derived -2500 Unavailable
Source
2008 2007-10-01 – 2008-09-300 5000 Derived -5000 -5000 Derived 0 Unavailable
Source
2008 2008-01-01 – 2008-12-310 0 Derived 0 0 Derived 0 Unavailable
Source
2009 2008-07-01 – 2009-06-300 2600 Derived -2600 0 Derived -2600 Unavailable
Source
2009 2009-01-01 – 2009-12-3144555531 UnavailableUnavailableUnavailable10084659 10703797 Derived
Source
2010 2009-07-01 – 2010-06-300 9390 Derived -9390 0 Derived -9390 Unavailable
Source
2010 2010-01-01 – 2010-12-3146165361 UnavailableUnavailableUnavailable5708316 3939643 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 46.2M 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49.9M37.4M24.9M12.5M0.0200720082010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2007Revenue0
2008Revenue0
2008Revenue0
2008Revenue0
2008Revenue0
2009Revenue0
2009Revenue44555531
2010Revenue0
2010Revenue46165361

Revenue growth

Change in revenue from the same financial period one year earlier.

3.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.90%2.93%1.95%0.98%0.00%200720082010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2010Year over year3.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 12.4% 2010
Free cash flow margin 8.5% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.9%19.5%13.0%6.5%0.0%200720082010-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2007Operating marginNot reported
2008Operating marginNot reported
2008Operating marginNot reported
2008Operating marginNot reported
2008Operating marginNot reported
2009Operating marginNot reported
2009-12-31Operating marginNot reported
2010Operating marginNot reported
2010-12-31Operating marginNot reported
2007Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2008Net marginNot reported
2008Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2009Net margin22.6%
2010Net marginNot reported
2010Net margin12.4%
2007Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2008Free cash flow marginNot reported
2008Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2009Free cash flow margin24%
2010Free cash flow marginNot reported
2010Free cash flow margin8.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 12.4M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.4M9.8M6.2M2.6M-1.0M200720082010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-5000
2007Operating cash flow-5000
2008Operating cash flow0
2008Operating cash flow0
2008Operating cash flow0
2008Operating cash flow0
2009Operating cash flow-100
2009Operating cash flow11300492
2010Operating cash flow-8820
2010Operating cash flow12404415

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11.6M8.7M5.8M2.9M0.0200720082010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2008Free cash flowUnavailable
2008Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2009Free cash flow10703797
2010Free cash flowUnavailable
2010Free cash flow3939643

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assetsNot reported
2007Liabilities / assetsNot reported
2008Liabilities / assetsNot reported
2008Liabilities / assetsNot reported
2008Liabilities / assetsNot reported
2008Liabilities / assetsNot reported
2009Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.27×1.71×1.14×0.57×0.00×2007-09-302008-12-312010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-09-30Current assets / current liabilitiesNot reportedNo source recorded
2007-12-31Current assets / current liabilitiesNot reportedNo source recorded
2008-03-31Current assets / current liabilitiesNot reportedNo source recorded
2008Current assets / current liabilities0×
2008-09-30Current assets / current liabilitiesNot reportedNo source recorded
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities0×
2009Current assets / current liabilities2.11×
2010Current assets / current liabilities0×
2010Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
−USD 5,000
Exact value

Exact value: -5000 USD

2006-10-01 – 2007-09-30: -5000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,000
Exact value

Exact value: -5000 USD

2006-10-01 – 2007-09-30: -5000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 5,000
Exact value

Exact value: -5000 USD

2007-01-01 – 2007-12-31: -5000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5,000
Exact value

Exact value: -5000 USD

2007-01-01 – 2007-12-31: -5000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-04-01 – 2008-03-31
USD 0
Exact value

Exact value: 0 USD

2007-04-01 – 2008-03-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-04-01 – 2008-03-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 2,500
Exact value

Exact value: -2500 USD

2007-07-01 – 2008-06-30: -2500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-07-01 – 2008-06-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
USD 0
Exact value

Exact value: 0 USD

2007-10-01 – 2008-09-30: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-10-01 – 2008-09-30: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 2,600
Exact value

Exact value: -2600 USD

2008-07-01 – 2009-06-30: -2600 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 100
Exact value

Exact value: -100 USD

2008-07-01 – 2009-06-30: -100 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 10.08 million
Exact value

Exact value: 10084659 USD

2009-01-01 – 2009-12-31: 10084659 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.3 million
Exact value

Exact value: 11300492 USD

2009-01-01 – 2009-12-31: 11300492 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 596,695
Exact value

Exact value: 596695 USD

2009-01-01 – 2009-12-31: 596695 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.7 million
Calculation and evidence

11300492 − 596695 USD

Exact free cash flow: 10703797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-07-01 – 2010-06-30
−USD 9,390
Exact value

Exact value: -9390 USD

2009-07-01 – 2010-06-30: -9390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,820
Exact value

Exact value: -8820 USD

2009-07-01 – 2010-06-30: -8820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 5.71 million
Exact value

Exact value: 5708316 USD

2010-01-01 – 2010-12-31: 5708316 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.4 million
Exact value

Exact value: 12404415 USD

2010-01-01 – 2010-12-31: 12404415 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.46 million
Exact value

Exact value: 8464772 USD

2010-01-01 – 2010-12-31: 8464772 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.94 million
Calculation and evidence

12404415 − 8464772 USD

Exact free cash flow: 3939643 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001389413, 1389413, edgar:1389413

Also known as Arkson Neutraceuticals Corp., Arkson Nutraceuticals Corp.