Deer Consumer Products, Inc.

EDGAR

28 filing records in this dataset, filed from 2007-03-30 to 2012-08-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

45 million USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

16.74%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: 7532632 USD Source
  • Revenue: 45006010 USD Source

Operating cash flow

-5.88 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2404632 USD Source
  • Operating Cash Flow: 3479937 USD Source

Free cash flow

-5.91 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -2404632 USD Source
  • Operating Cash Flow: 3479937 USD Source
  • Capital Expenditure: 52299 USD Source
  • Capital Expenditure: 28801 USD Source
Cash and cash equivalents
9.4 million USD Source
Exact value

9401816 USD

Long-term debt including current maturities
Not available
Shares outstanding
33.6 million shares Source
Exact value

33592562 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 33592562 shares · 2011-06-30· Source
  • 33592562 shares · 2012-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

242 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 72996341 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 226748885 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 152800171 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 49869103 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 45006010 USD · 2012-04-01 – 2012-06-30 Source

Net income

40.2 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Net income: 13248179 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: 39805629 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 26388657 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: 7826088 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: 5726073 USD · 2012-04-01 – 2012-06-30 Source

Operating cash flow

11.8 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Operating cash flow: -7127119 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -8281158 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 5968640 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -7127119 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 3479937 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -2404632 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 3479937 USD · 2012-01-01 – 2012-03-31 Source

Capital expenditure

9.61 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Capital expenditure: 2304935 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 889945 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 10444879 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 2304935 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 28801 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 52299 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 28801 USD · 2012-01-01 – 2012-03-31 Source

Free cash flow

2.24 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Operating cash flow: -7127119 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -8281158 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: 5968640 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: -7127119 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 3479937 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -2404632 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 3479937 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 2304935 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 889945 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 10444879 USD · 2011-01-01 – 2011-12-31 Source
  • Capital expenditure: 2304935 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 28801 USD · 2012-01-01 – 2012-03-31 Source
  • Capital expenditure: 52299 USD · 2012-01-01 – 2012-06-30 Source
  • Capital expenditure: 28801 USD · 2012-01-01 – 2012-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-08-09.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2011-12-31
  • Operating income: 3 of 11 periods available· newest 2011-12-31
  • Net income: 3 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2011-12-31
  • Total assets: 3 of 11 periods available· newest 2011-12-31
  • Total liabilities: 1 of 11 periods available· newest 2009-12-31
  • Current assets: 3 of 11 periods available· newest 2011-12-31
  • Current liabilities: 3 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2011-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +28.9%

    Prior period

    USD 175.85 million

    –

    Current period

    USD 226.75 million

    –

    Exact inputs and evidence

    226748885 − 175846887 = 50901998 USD

    175846887 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    226748885 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +31.2%

    Prior period

    USD 30.35 million

    –

    Current period

    USD 39.81 million

    –

    Exact inputs and evidence

    39805629 − 30349037 = 9456592 USD

    30349037 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    39805629 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -46.1%

    Prior period

    USD 11.08 million

    –

    Current period

    USD 5.97 million

    –

    Exact inputs and evidence

    5968640 − 11076019 = -5107379 USD

    11076019 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    5968640 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +3.5%

    Prior period

    USD 10.1 million

    –

    Current period

    USD 10.44 million

    –

    Exact inputs and evidence

    10444879 − 10095861 = 349018 USD

    10095861 USD · 2010-01-01 – 2010-12-31

    Inspect prior input Prior source

    10444879 USD · 2011-01-01 – 2011-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 226.75 million 100% of revenue
  • Cost of revenue USD 157.54 million 69% of revenue
  • Operating expenses USD 20.98 million 9.3% of revenue
  • Operating income USD 48.23 million 21% of revenue
  • Tax, interest and other Derived USD 8.42 million 3.7% of revenue
  • Net income USD 39.81 million 18% of revenue

Cash

  • Operating cash flow USD 5.97 million 2.6% of revenue
  • Capital expenditure USD 10.44 million 4.6% of revenue
  • Free cash flow Derived −USD 4.48 million −2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 15%83%
  • 2010 17%79%
  • 2011 18%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-3181342680 67113018 Derived 14229662 1860600 Derived 12369062 -1090306 Derived
Source
2010 2010-01-01 – 2010-12-31175846887 138998735 Derived 36848152 6499115 Derived 30349037 980158 Derived
Source
2011 2011-01-01 – 2011-12-31226748885 178520405 Derived 48228480 8422851 Derived 39805629 -4476239 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 226.7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.244.9M183.7M122.4M61.2M0.0200920102011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue81342680
2010Revenue175846887
2011Revenue226748885

Revenue growth

Change in revenue from the same financial period one year earlier.

28.9% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.125%94%63%31%0%200920102011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year116.2%
2011Year over year28.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.3% 2011
Net margin 17.6% 2011
Free cash flow margin -2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.1%16.4%9.6%2.9%-3.8%200920102011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin17.5%
2010Operating margin21%
2011Operating margin21.3%
2009Net margin15.2%
2010Net margin17.3%
2011Net margin17.6%
2009Free cash flow margin-1.3%
2010Free cash flow margin0.6%
2011Free cash flow margin-2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.0M9.0M6.0M3.0M0.0200920102011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow384221
2010Operating cash flow11076019
2011Operating cash flow5968640

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -4.5M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4M-165.7K-1.7M-3.3M-4.9M200920102011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-1090306
2010Free cash flow980158
2011Free cash flow-4476239

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17.7% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.1%14.3%9.6%4.8%0.0%20092010-12-312011-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets17.7%
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

5.76× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.22×4.66×3.11×1.55×0.00×200920102011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities4.54×
2010Current assets / current liabilities2.61×
2011Current assets / current liabilities5.76×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 12.37 million
Exact value

Exact value: 12369062 USD

2009-01-01 – 2009-12-31: 12369062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 384,221
Exact value

Exact value: 384221 USD

2009-01-01 – 2009-12-31: 384221 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.47 million
Exact value

Exact value: 1474527 USD

2009-01-01 – 2009-12-31: 1474527 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.09 million
Calculation and evidence

384221 − 1474527 USD

Exact free cash flow: -1090306 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 30.35 million
Exact value

Exact value: 30349037 USD

2010-01-01 – 2010-12-31: 30349037 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.08 million
Exact value

Exact value: 11076019 USD

2010-01-01 – 2010-12-31: 11076019 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.1 million
Exact value

Exact value: 10095861 USD

2010-01-01 – 2010-12-31: 10095861 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 980,158
Calculation and evidence

11076019 − 10095861 USD

Exact free cash flow: 980158 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 39.81 million
Exact value

Exact value: 39805629 USD

2011-01-01 – 2011-12-31: 39805629 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.97 million
Exact value

Exact value: 5968640 USD

2011-01-01 – 2011-12-31: 5968640 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.44 million
Exact value

Exact value: 10444879 USD

2011-01-01 – 2011-12-31: 10444879 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.48 million
Calculation and evidence

5968640 − 10444879 USD

Exact free cash flow: -4476239 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

28 filings · 730 latest values · 730 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001388855, 1388855, edgar:1388855

Also known as Deer Consumer Products, Inc., Tag Events Corp.