Revenue
45 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 45006010 USD Source
28 filing records in this dataset, filed from 2007-03-30 to 2012-08-09. Reported financial figures are available; chart coverage varies by period.
45 million USD
2012 Q2 · USD
16.74%
2012 Q2 · %
-5.88 million USD
2012 Q2 · USD
-5.91 million USD
2012 Q2 · USD
9401816 USD
33592562 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
242 million USD
2011-07-01 – 2012-06-30
40.2 million USD
2011-07-01 – 2012-06-30
11.8 million USD
2011-07-01 – 2012-06-30
9.61 million USD
2011-07-01 – 2012-06-30
2.24 million USD
2011-07-01 – 2012-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-08-09.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 175.85 million
–
Current period
USD 226.75 million
–
226748885 − 175846887 = 50901998 USD
175846887 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source226748885 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 30.35 million
–
Current period
USD 39.81 million
–
39805629 − 30349037 = 9456592 USD
30349037 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source39805629 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.08 million
–
Current period
USD 5.97 million
–
5968640 − 11076019 = -5107379 USD
11076019 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source5968640 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.1 million
–
Current period
USD 10.44 million
–
10444879 − 10095861 = 349018 USD
10095861 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source10444879 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | 81342680 | 67113018 Derived | 14229662 | 1860600 Derived | 12369062 | -1090306 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 175846887 | 138998735 Derived | 36848152 | 6499115 Derived | 30349037 | 980158 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 226748885 | 178520405 Derived | 48228480 | 8422851 Derived | 39805629 | -4476239 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 81342680 |
|
| 2010 | Revenue | 175846887 |
|
| 2011 | Revenue | 226748885 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 116.2% |
|
| 2011 | Year over year | 28.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | 17.5% |
|
| 2010 | Operating margin | 21% |
|
| 2011 | Operating margin | 21.3% |
|
| 2009 | Net margin | 15.2% |
|
| 2010 | Net margin | 17.3% |
|
| 2011 | Net margin | 17.6% |
|
| 2009 | Free cash flow margin | -1.3% |
|
| 2010 | Free cash flow margin | 0.6% |
|
| 2011 | Free cash flow margin | -2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | 384221 |
|
| 2010 | Operating cash flow | 11076019 |
|
| 2011 | Operating cash flow | 5968640 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | -1090306 |
|
| 2010 | Free cash flow | 980158 |
|
| 2011 | Free cash flow | -4476239 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | 17.7% |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 4.54× |
|
| 2010 | Current assets / current liabilities | 2.61× |
|
| 2011 | Current assets / current liabilities | 5.76× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | USD 12.37 million Exact valueExact value: 12369062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 384,221 Exact valueExact value: 384221 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.47 million Exact valueExact value: 1474527 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.09 million Calculation and evidence384221 − 1474527 USD Exact free cash flow: -1090306 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | USD 30.35 million Exact valueExact value: 30349037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.08 million Exact valueExact value: 11076019 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.1 million Exact valueExact value: 10095861 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 980,158 Calculation and evidence11076019 − 10095861 USD Exact free cash flow: 980158 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 39.81 million Exact valueExact value: 39805629 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.97 million Exact valueExact value: 5968640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.44 million Exact valueExact value: 10444879 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.48 million Calculation and evidence5968640 − 10444879 USD Exact free cash flow: -4476239 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 730 latest values · 730 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001388855, 1388855, edgar:1388855
Also known as Deer Consumer Products, Inc., Tag Events Corp.