Revenue
879 thousand USD
2019 Q1 · USD
Exact inputs and evidence
- Revenue: 879053 USD Source
55 filing records in this dataset, filed from 2008-01-14 to 2019-05-17. Reported financial figures are available; chart coverage varies by period.
1477480 USD
54296641 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.28 million USD
2018-04-01 – 2019-03-31
67.6 thousand USD
2018-04-01 – 2019-03-31
211 thousand USD
2018-04-01 – 2019-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-05-17.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.81 million
–
Current period
USD 2.92 million
–
2919868 − 4813630 = -1893762 USD
4813630 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source2919868 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.21 million
–
Current period
USD 106,518
–
106518 − 1214136 = -1107618 USD
1214136 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source106518 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.41 million
–
Current period
−USD 265,814
–
-265814 − 1409232 = -1675046 USD
1409232 USD · 2017-01-01 – 2017-12-31
Inspect prior input Prior source-265814 USD · 2018-01-01 – 2018-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2009-06-01 – 2010-05-31 | 8775 | 233130 Derived | -224355 | 14775 Derived | -239130 | Unavailable | Source
|
| 2011 2010-06-01 – 2011-05-31 | 12413 | 171031 Derived | -158618 | 43649 Derived | -202267 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 3620878 | Unavailable | Unavailable | Unavailable | 464966 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 3627299 | 3229994 Derived | 397305 | 90000 Derived | 307305 | -59253 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 2540438 | 2535912 Derived | 4526 | -49954 Derived | 54480 | 29707 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 2351081 | 2266527 Derived | 84554 | -91540 Derived | 176094 | 60326 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 1637381 | 1981166 Derived | -343785 | -239124 Derived | -104661 | -41548 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1258760 | 1548421 Derived | -289661 | 126701 Derived | -416362 | -2826 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 4813630 | 3278982 Derived | 1534648 | 320512 Derived | 1214136 | 1403897 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 2919868 | 2810765 Derived | 109103 | 2585 Derived | 106518 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 8775 |
|
| 2011 | Revenue | 12413 |
|
| 2011 | Revenue | 3620878 |
|
| 2012 | Revenue | 3627299 |
|
| 2013 | Revenue | 2540438 |
|
| 2014 | Revenue | 2351081 |
|
| 2015 | Revenue | 1637381 |
|
| 2016 | Revenue | 1258760 |
|
| 2017 | Revenue | 4813630 |
|
| 2018 | Revenue | 2919868 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | -6.3% |
|
| 2011 | Year over year | 41.5% |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 0.2% |
|
| 2013 | Year over year | -30% |
|
| 2014 | Year over year | -7.5% |
|
| 2015 | Year over year | -30.4% |
|
| 2016 | Year over year | -23.1% |
|
| 2017 | Year over year | 282.4% |
|
| 2018 | Year over year | -39.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -2,556.8% |
|
| 2011 | Operating margin | -1,277.8% |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012 | Operating margin | 11% |
|
| 2013 | Operating margin | 0.2% |
|
| 2014 | Operating margin | 3.6% |
|
| 2015 | Operating margin | -21% |
|
| 2016 | Operating margin | -23% |
|
| 2017 | Operating margin | 31.9% |
|
| 2018 | Operating margin | 3.7% |
|
| 2010 | Net margin | -2,725.1% |
|
| 2011 | Net margin | -1,629.5% |
|
| 2011 | Net margin | 12.8% |
|
| 2012 | Net margin | 8.5% |
|
| 2013 | Net margin | 2.1% |
|
| 2014 | Net margin | 7.5% |
|
| 2015 | Net margin | -6.4% |
|
| 2016 | Net margin | -33.1% |
|
| 2017 | Net margin | 25.2% |
|
| 2018 | Net margin | 3.6% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | -1.6% |
|
| 2013 | Free cash flow margin | 1.2% |
|
| 2014 | Free cash flow margin | 2.6% |
|
| 2015 | Free cash flow margin | -2.5% |
|
| 2016 | Free cash flow margin | -0.2% |
|
| 2017 | Free cash flow margin | 29.2% |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -9848 |
|
| 2011 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | 536500 |
|
| 2012 | Operating cash flow | 2778 |
|
| 2013 | Operating cash flow | 115984 |
|
| 2014 | Operating cash flow | 71937 |
|
| 2015 | Operating cash flow | 1570 |
|
| 2016 | Operating cash flow | 3033 |
|
| 2017 | Operating cash flow | 1409232 |
|
| 2018 | Operating cash flow | -265814 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | -59253 |
|
| 2013 | Free cash flow | 29707 |
|
| 2014 | Free cash flow | 60326 |
|
| 2015 | Free cash flow | -41548 |
|
| 2016 | Free cash flow | -2826 |
|
| 2017 | Free cash flow | 1403897 |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 6,214.5% |
|
| 2011 | Liabilities / assets | 10,524.8% |
|
| 2011 | Liabilities / assets | 67.9% |
|
| 2012 | Liabilities / assets | 45.4% |
|
| 2013 | Liabilities / assets | 49.1% |
|
| 2014 | Liabilities / assets | 26.6% |
|
| 2015 | Liabilities / assets | 50.9% |
|
| 2016 | Liabilities / assets | 92% |
|
| 2017 | Liabilities / assets | 54.1% |
|
| 2018 | Liabilities / assets | 45.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.02× |
|
| 2011 | Current assets / current liabilities | 0.01× |
|
| 2011 | Current assets / current liabilities | 1.38× |
|
| 2012 | Current assets / current liabilities | 1.97× |
|
| 2013 | Current assets / current liabilities | 1.79× |
|
| 2014 | Current assets / current liabilities | 3.45× |
|
| 2015 | Current assets / current liabilities | 1.8× |
|
| 2016 | Current assets / current liabilities | 1.04× |
|
| 2017 | Current assets / current liabilities | 1.8× |
|
| 2018 | Current assets / current liabilities | 2.17× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2009-06-01 – 2010-05-31 | −USD 239,130 Exact valueExact value: -239130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9,848 Exact valueExact value: -9848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-06-01 – 2011-05-31 | −USD 202,267 Exact valueExact value: -202267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | USD 464,966 Exact valueExact value: 464966 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 536,500 Exact valueExact value: 536500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 307,305 Exact valueExact value: 307305 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,778 Exact valueExact value: 2778 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62,031 Exact valueExact value: 62031 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,253 Calculation and evidence2778 − 62031 USD Exact free cash flow: -59253 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 54,480 Exact valueExact value: 54480 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115,984 Exact valueExact value: 115984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 86,277 Exact valueExact value: 86277 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 29,707 Calculation and evidence115984 − 86277 USD Exact free cash flow: 29707 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 176,094 Exact valueExact value: 176094 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71,937 Exact valueExact value: 71937 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,611 Exact valueExact value: 11611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 60,326 Calculation and evidence71937 − 11611 USD Exact free cash flow: 60326 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 104,661 Exact valueExact value: -104661 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1,570 Exact valueExact value: 1570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43,118 Exact valueExact value: 43118 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 41,548 Calculation and evidence1570 − 43118 USD Exact free cash flow: -41548 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 416,362 Exact valueExact value: -416362 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,033 Exact valueExact value: 3033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,859 Exact valueExact value: 5859 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2,826 Calculation and evidence3033 − 5859 USD Exact free cash flow: -2826 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 1.21 million Exact valueExact value: 1214136 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.41 million Exact valueExact value: 1409232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,335 Exact valueExact value: 5335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.4 million Calculation and evidence1409232 − 5335 USD Exact free cash flow: 1403897 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 106,518 Exact valueExact value: 106518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 265,814 Exact valueExact value: -265814 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
55 filings · 2,143 latest values · 2,143 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001388180, 1388180, NRBT, edgar:1388180
Also known as Ecoland International, Ecoland International Inc, Ecoland International, Inc., GUANO DISTRIBUTORS INC, Novus Robotics Inc.