Revenue
25.8 million USD
2017 Q4 · USD
81 filing records in this dataset, filed from 2009-07-21 to 2018-05-09. Reported financial figures are available; chart coverage varies by period.
25.8 million USD
2017 Q4 · USD
-13.3%
2017 Q4 · %
-21.2 million USD
2017 Q4 · USD
-21.4 million USD
2017 Q4 · USD
32487000 USD
279159478 shares
0.04% · 109 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
95.6 million USD
2017-01-01 – 2017-12-31
-2.38 million USD
2017-01-01 – 2017-12-31
4.18 million USD
2017-01-01 – 2017-12-31
-6.56 million USD
2017-01-01 – 2017-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-05-09.
Financial data available through: 2017-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 99.79 million
–
Current period
USD 95.57 million
–
95570000 − 99788000 = -4218000 USD
99788000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source95570000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.55 million
–
Current period
−USD 2.38 million
–
-2379000 − 12546000 = -14925000 USD
12546000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-2379000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 10.2 million
–
Current period
USD 4.18 million
–
4179000 − 10195000 = -6016000 USD
10195000 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source4179000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Net income.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 13443339 | 24469981 Derived | -11026642 | 610618 Derived | -11637260 | -7057939 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 28093677 | 47295318 Derived | -19201641 | 439280 Derived | -19640921 | -12891141 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 33173748 | 51745148 Derived | -18571400 | -1412705 Derived | -17158695 | -10058073 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 39666382 | 53557799 Derived | -13891417 | 460128 Derived | -14351545 | -5431989 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 38982926 | 48315966 Derived | -9333040 | 745724 Derived | -10078764 | -5983524 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 47107000 | 48747000 Derived | -1640000 | Unavailable | Unavailable | 8180000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 55520000 | 51972000 Derived | 3548000 | Unavailable | Unavailable | 5389000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 94043000 | 95903000 Derived | -1860000 | Unavailable | Unavailable | 16931000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 99788000 | 100036000 Derived | -248000 | Unavailable | Unavailable | 2351000 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 95570000 | 109007000 Derived | -13437000 | Unavailable | Unavailable | -6558000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 13443339 |
|
| 2009 | Revenue | 28093677 |
|
| 2010 | Revenue | 33173748 |
|
| 2011 | Revenue | 39666382 |
|
| 2012 | Revenue | 38982926 |
|
| 2013 | Revenue | 47107000 |
|
| 2014 | Revenue | 55520000 |
|
| 2015 | Revenue | 94043000 |
|
| 2016 | Revenue | 99788000 |
|
| 2017 | Revenue | 95570000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 109% |
|
| 2010 | Year over year | 18.1% |
|
| 2011 | Year over year | 19.6% |
|
| 2012 | Year over year | -1.7% |
|
| 2013 | Year over year | 20.8% |
|
| 2014 | Year over year | 17.9% |
|
| 2015 | Year over year | 69.4% |
|
| 2016 | Year over year | 6.1% |
|
| 2017 | Year over year | -4.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -82% |
|
| 2009 | Operating margin | -68.3% |
|
| 2010 | Operating margin | -56% |
|
| 2011 | Operating margin | -35% |
|
| 2012 | Operating margin | -23.9% |
|
| 2013 | Operating margin | -3.5% |
|
| 2014 | Operating margin | 6.4% |
|
| 2015 | Operating margin | -2% |
|
| 2016 | Operating margin | -0.2% |
|
| 2017 | Operating margin | -14.1% |
|
| 2008 | Net margin | -86.6% |
|
| 2009 | Net margin | -69.9% |
|
| 2010 | Net margin | -51.7% |
|
| 2011 | Net margin | -36.2% |
|
| 2012 | Net margin | -25.9% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015-12-31 | Net margin | Not reported |
|
| 2016-12-31 | Net margin | Not reported |
|
| 2017-12-31 | Net margin | Not reported |
|
| 2008 | Free cash flow margin | -52.5% |
|
| 2009 | Free cash flow margin | -45.9% |
|
| 2010 | Free cash flow margin | -30.3% |
|
| 2011 | Free cash flow margin | -13.7% |
|
| 2012 | Free cash flow margin | -15.3% |
|
| 2013 | Free cash flow margin | 17.4% |
|
| 2014 | Free cash flow margin | 9.7% |
|
| 2015 | Free cash flow margin | 18% |
|
| 2016 | Free cash flow margin | 2.4% |
|
| 2017 | Free cash flow margin | -6.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -5614501 |
|
| 2009 | Operating cash flow | -11692709 |
|
| 2010 | Operating cash flow | -8105864 |
|
| 2011 | Operating cash flow | -3556164 |
|
| 2012 | Operating cash flow | -4876824 |
|
| 2013 | Operating cash flow | 9481000 |
|
| 2014 | Operating cash flow | 7239000 |
|
| 2015 | Operating cash flow | 18359000 |
|
| 2016 | Operating cash flow | 12546000 |
|
| 2017 | Operating cash flow | -2379000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -7057939 |
|
| 2009 | Free cash flow | -12891141 |
|
| 2010 | Free cash flow | -10058073 |
|
| 2011 | Free cash flow | -5431989 |
|
| 2012 | Free cash flow | -5983524 |
|
| 2013 | Free cash flow | 8180000 |
|
| 2014 | Free cash flow | 5389000 |
|
| 2015 | Free cash flow | 16931000 |
|
| 2016 | Free cash flow | 2351000 |
|
| 2017 | Free cash flow | -6558000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 31.1% |
|
| 2009 | Liabilities / assets | 44.7% |
|
| 2010 | Liabilities / assets | 41.2% |
|
| 2011 | Liabilities / assets | 56.5% |
|
| 2012 | Liabilities / assets | 62.1% |
|
| 2013 | Liabilities / assets | 67.4% |
|
| 2014 | Liabilities / assets | 61.4% |
|
| 2015 | Liabilities / assets | 25% |
|
| 2016 | Liabilities / assets | 29% |
|
| 2017 | Liabilities / assets | 36.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 2.19× |
|
| 2009 | Current assets / current liabilities | 1.06× |
|
| 2010 | Current assets / current liabilities | 1.08× |
|
| 2011 | Current assets / current liabilities | 0.88× |
|
| 2012 | Current assets / current liabilities | 0.88× |
|
| 2013 | Current assets / current liabilities | 1× |
|
| 2014 | Current assets / current liabilities | 1.24× |
|
| 2015 | Current assets / current liabilities | 2.21× |
|
| 2016 | Current assets / current liabilities | 1.59× |
|
| 2017 | Current assets / current liabilities | 2.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 11.64 million Exact valueExact value: -11637260 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.61 million Exact valueExact value: -5614501 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1443438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.06 million Calculation and evidence-5614501 − 1443438 USD Exact free cash flow: -7057939 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 19.64 million Exact valueExact value: -19640921 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.69 million Exact valueExact value: -11692709 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.2 million Exact valueExact value: 1198432 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.89 million Calculation and evidence-11692709 − 1198432 USD Exact free cash flow: -12891141 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 17.16 million Exact valueExact value: -17158695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.11 million Exact valueExact value: -8105864 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.95 million Exact valueExact value: 1952209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.06 million Calculation and evidence-8105864 − 1952209 USD Exact free cash flow: -10058073 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 14.35 million Exact valueExact value: -14351545 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.56 million Exact valueExact value: -3556164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.88 million Exact valueExact value: 1875825 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.43 million Calculation and evidence-3556164 − 1875825 USD Exact free cash flow: -5431989 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 10.08 million Exact valueExact value: -10078764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.88 million Exact valueExact value: -4876824 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.11 million Exact valueExact value: 1106700 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.98 million Calculation and evidence-4876824 − 1106700 USD Exact free cash flow: -5983524 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | Unavailable Not reported for this period. | USD 9.48 million Exact valueExact value: 9481000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.3 million Exact valueExact value: 1301000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.18 million Calculation and evidence9481000 − 1301000 USD Exact free cash flow: 8180000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | Unavailable Not reported for this period. | USD 7.24 million Exact valueExact value: 7239000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.85 million Exact valueExact value: 1850000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.39 million Calculation and evidence7239000 − 1850000 USD Exact free cash flow: 5389000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | Unavailable Not reported for this period. | USD 18.36 million Exact valueExact value: 18359000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.43 million Exact valueExact value: 1428000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.93 million Calculation and evidence18359000 − 1428000 USD Exact free cash flow: 16931000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | Unavailable Not reported for this period. | USD 12.55 million Exact valueExact value: 12546000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.2 million Exact valueExact value: 10195000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.35 million Calculation and evidence12546000 − 10195000 USD Exact free cash flow: 2351000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | Unavailable Not reported for this period. | −USD 2.38 million Exact valueExact value: -2379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4179000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.56 million Calculation and evidence-2379000 − 4179000 USD Exact free cash flow: -6558000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
81 filings · 2,104 latest values · 2,104 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001387713, 1387713, NLN, edgar:1387713, nln
Also known as JUMPTV INC, NEULION, INC.