CMP Susquehanna Radio Holdings Corp.

EDGAR

8 filing records in this dataset, filed from 2007-08-14 to 2011-12-20. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

203 million USD

2008 · USD

Exact inputs and evidence

Operating margin

-296.85%

2008 · %

Exact inputs and evidence
  • Operating Income: -603834000 USD Source
  • Revenue: 203412000 USD Source

Operating cash flow

26 million USD

2008 · USD

Exact inputs and evidence
  • Operating Cash Flow: 25977000 USD Source
Cash and cash equivalents
83.2 million USD Source
Exact value

83186000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-526 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Net income: 2210000 USD · 2008-01-01 – 2008-03-31 Source
  • Net income: 9509000 USD · 2008-04-01 – 2008-06-30 Source
  • Net income: 2441000 USD · 2008-07-01 – 2008-09-30 Source
  • Net income: -525629000 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: 14160000 USD · 2008-01-01 – 2008-09-30 Source

Operating cash flow

26 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence
  • Operating cash flow: 10660000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 6477000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 10660000 USD · 2008-01-01 – 2008-03-31 Source
  • Operating cash flow: 19634000 USD · 2008-01-01 – 2008-09-30 Source
  • Operating cash flow: 6477000 USD · 2008-01-01 – 2008-06-30 Source
  • Operating cash flow: 25977000 USD · 2008-01-01 – 2008-12-31 Source
  • Operating cash flow: 19634000 USD · 2008-01-01 – 2008-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-12-20.

Financial data available through: 2008-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2008-12-31
  • Operating income: 3 of 11 periods available· newest 2008-12-31
  • Net income: 3 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2008-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 3 of 11 periods available· newest 2008-12-31
  • Total liabilities: 3 of 11 periods available· newest 2008-12-31
  • Current assets: 3 of 11 periods available· newest 2008-12-31
  • Current liabilities: 3 of 11 periods available· newest 2008-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9%

    Prior period

    USD 223.44 million

    –

    Current period

    USD 203.41 million

    –

    Exact inputs and evidence

    203412000 − 223437000 = -20025000 USD

    223437000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    203412000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 340.34 million

    Prior period

    −USD 185.29 million

    –

    Current period

    −USD 525.63 million

    –

    Exact inputs and evidence

    -525629000 − -185290000 = -340339000 USD

    -185290000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -525629000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +74.3%

    Prior period

    USD 14.91 million

    –

    Current period

    USD 25.98 million

    –

    Exact inputs and evidence

    25977000 − 14905000 = 11072000 USD

    14905000 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    25977000 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2008 2008-01-01 – 2008-12-31

  • Revenue USD 203.41 million 100% of revenue
  • Operating costs Derived USD 807.25 million 397% of revenue
  • Operating income −USD 603.83 million −297% of revenue
  • Tax, interest and other Derived −USD 78.21 million −38% of revenue
  • Net income −USD 525.63 million −258% of revenue

Cash

  • Operating cash flow USD 25.98 million 13% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Net loss: net income was −12% of revenue.
  • 2007 Operating loss: operating costs were 150% of revenue.
  • 2008 Operating loss: operating costs were 397% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31155607000 126774000 Derived 28833000 47440000 Derived -18607000 Unavailable
Source
2007 2007-01-01 – 2007-12-31223437000 334619000 Derived -111182000 74108000 Derived -185290000 Unavailable
Source
2008 2008-01-01 – 2008-12-31203412000 807246000 Derived -603834000 -78205000 Derived -525629000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 203.4M 2008
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.241.3M181.0M120.7M60.3M0.0200620072008
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue155607000
2007Revenue223437000
2008Revenue203412000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9% 2008
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.48%33%17%2%-13%200620072008
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year43.6%
2008Year over year-9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -296.9% 2008
Net margin -258.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44%-48%-139%-231%-322%200620072008
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin18.5%
2007Operating margin-49.8%
2008Operating margin-296.9%
2006Net margin-12%
2007Net margin-82.9%
2008Net margin-258.4%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 26M 2008
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.1M21.0M14.0M7.0M0.0200620072008
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow22706000
2007Operating cash flow14905000
2008Operating cash flow25977000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

164.6% 2008
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178%133%89%44%0%200620072008
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets81.2%
2007Liabilities / assets92.5%
2008Liabilities / assets164.6%

Current assets to current liabilities

Current assets divided by current liabilities.

5.53× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.98×4.48×2.99×1.49×0.00×200620072008
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities2.1×
2007Current assets / current liabilities1.26×
2008Current assets / current liabilities5.53×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 18.61 million
Exact value

Exact value: -18607000 USD

2006-01-01 – 2006-12-31: -18607000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.71 million
Exact value

Exact value: 22706000 USD

2006-01-01 – 2006-12-31: 22706000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 185.29 million
Exact value

Exact value: -185290000 USD

2007-01-01 – 2007-12-31: -185290000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.91 million
Exact value

Exact value: 14905000 USD

2007-01-01 – 2007-12-31: 14905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 525.63 million
Exact value

Exact value: -525629000 USD

2008-01-01 – 2008-12-31: -525629000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.98 million
Exact value

Exact value: 25977000 USD

2008-01-01 – 2008-12-31: 25977000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001387195, 1387195, edgar:1387195