Revenue
203 million USD
2008 · USD
Exact inputs and evidence
- Revenue: 203412000 USD Source
8 filing records in this dataset, filed from 2007-08-14 to 2011-12-20. Explore the available filing history and original sources.
83186000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-526 million USD
2008-01-01 – 2008-12-31
26 million USD
2008-01-01 – 2008-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-12-20.
Financial data available through: 2008-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 223.44 million
–
Current period
USD 203.41 million
–
203412000 − 223437000 = -20025000 USD
223437000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source203412000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 185.29 million
–
Current period
−USD 525.63 million
–
-525629000 − -185290000 = -340339000 USD
-185290000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source-525629000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.91 million
–
Current period
USD 25.98 million
–
25977000 − 14905000 = 11072000 USD
14905000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source25977000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 155607000 | 126774000 Derived | 28833000 | 47440000 Derived | -18607000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 223437000 | 334619000 Derived | -111182000 | 74108000 Derived | -185290000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 203412000 | 807246000 Derived | -603834000 | -78205000 Derived | -525629000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 155607000 |
|
| 2007 | Revenue | 223437000 |
|
| 2008 | Revenue | 203412000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | 43.6% |
|
| 2008 | Year over year | -9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | 18.5% |
|
| 2007 | Operating margin | -49.8% |
|
| 2008 | Operating margin | -296.9% |
|
| 2006 | Net margin | -12% |
|
| 2007 | Net margin | -82.9% |
|
| 2008 | Net margin | -258.4% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | 22706000 |
|
| 2007 | Operating cash flow | 14905000 |
|
| 2008 | Operating cash flow | 25977000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 81.2% |
|
| 2007 | Liabilities / assets | 92.5% |
|
| 2008 | Liabilities / assets | 164.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 2.1× |
|
| 2007 | Current assets / current liabilities | 1.26× |
|
| 2008 | Current assets / current liabilities | 5.53× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 18.61 million Exact valueExact value: -18607000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.71 million Exact valueExact value: 22706000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 185.29 million Exact valueExact value: -185290000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.91 million Exact valueExact value: 14905000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 525.63 million Exact valueExact value: -525629000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.98 million Exact valueExact value: 25977000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
8 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001387195, 1387195, edgar:1387195