Revenue
174 USD
2017 Q3 · USD
Exact inputs and evidence
- Revenue: 174 USD Source
29 filing records in this dataset, filed from 2010-05-17 to 2017-06-07. Reported financial figures are available; chart coverage varies by period.
174 USD
2017 Q3 · USD
-228,909.77%
2017 Q3 · %
-125 thousand USD
2017 Q3 · USD
2001 USD
205765428 shares
807.65% · 183 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
31.3 thousand USD
2016-04-01 – 2017-03-31
-3.32 million USD
2016-04-01 – 2017-03-31
-647 thousand USD
2016-04-01 – 2017-03-31
14.1 thousand USD
2015-07-01 – 2016-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2017-06-07.
Financial data available through: 2016-06-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 48,047
–
Current period
USD 46,669
–
46669 − 48047 = -1378 USD
48047 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source46669 USD · 2015-07-01 – 2016-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.31 million
–
Current period
−USD 4.36 million
–
-4359225 − -5308939 = 949714 USD
-5308939 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source-4359225 USD · 2015-07-01 – 2016-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.38 million
–
Current period
−USD 1.54 million
–
-1538610 − -3384767 = 1846157 USD
-3384767 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source-1538610 USD · 2015-07-01 – 2016-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 193,479
–
Current period
USD 14,126
–
14126 − 193479 = -179353 USD
193479 USD · 2014-07-01 – 2015-06-30
Inspect prior input Prior source14126 USD · 2015-07-01 – 2016-06-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2010-01-01 – 2010-12-31 | 0 | 62661 Derived | -62661 | 1418 Derived | -64079 | Unavailable | Source
|
| 2012 2011-01-01 – 2011-12-31 | 0 | 41515 Derived | -41515 | -18404 Derived | -23111 | Unavailable | Source
|
| 2013 2012-01-01 – 2012-12-31 | 0 | 40902 Derived | -40902 | 2174 Derived | -43076 | Unavailable | Source
|
| 2014 2013-01-01 – 2013-12-31 | 244061 | 2373274 Derived | -2129213 | 560550 Derived | -2689763 | -1436206 Derived | Source
|
| 2015 2014-01-01 – 2014-12-31 | 176382 | 4030459 Derived | -3854077 | 505611 Derived | -4359688 | Unavailable | Source
|
| 2015 2014-07-01 – 2015-06-30 | 48047 | 4618405 Derived | -4570358 | 738581 Derived | -5308939 | -3578246 Derived | Source
|
| 2016 2015-07-01 – 2016-06-30 | 46669 | 4992609 Derived | -4945940 | -586715 Derived | -4359225 | -1552736 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 0 |
|
| 2013 | Revenue | 0 |
|
| 2014 | Revenue | 244061 |
|
| 2015 | Revenue | 176382 |
|
| 2015 | Revenue | 48047 |
|
| 2016 | Revenue | 46669 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -27.7% |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | -2.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | Not reported |
|
| 2013 | Operating margin | Not reported |
|
| 2014 | Operating margin | -872.4% |
|
| 2015 | Operating margin | -2,185.1% |
|
| 2015 | Operating margin | -9,512.3% |
|
| 2016 | Operating margin | -10,597.9% |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | Not reported |
|
| 2013 | Net margin | Not reported |
|
| 2014 | Net margin | -1,102.1% |
|
| 2015 | Net margin | -2,471.7% |
|
| 2015 | Net margin | -11,049.5% |
|
| 2016 | Net margin | -9,340.7% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | -588.5% |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | -7,447.4% |
|
| 2016 | Free cash flow margin | -3,327.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -64850 |
|
| 2012 | Operating cash flow | -29787 |
|
| 2013 | Operating cash flow | -23694 |
|
| 2014 | Operating cash flow | -1334246 |
|
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | -3384767 |
|
| 2016 | Operating cash flow | -1538610 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | -1436206 |
|
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | -3578246 |
|
| 2016 | Free cash flow | -1552736 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 525.5% |
|
| 2012 | Liabilities / assets | 2,694.3% |
|
| 2013 | Liabilities / assets | 12,748.8% |
|
| 2014 | Liabilities / assets | 3,553.6% |
|
| 2015 | Liabilities / assets | 27.9% |
|
| 2015 | Liabilities / assets | 105.6% |
|
| 2016 | Liabilities / assets | 269% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.89× |
|
| 2012 | Current assets / current liabilities | 0.06× |
|
| 2013 | Current assets / current liabilities | 0.02× |
|
| 2014 | Current assets / current liabilities | 0.05× |
|
| 2015 | Current assets / current liabilities | 2.31× |
|
| 2015 | Current assets / current liabilities | 0.28× |
|
| 2016 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2009-01-01 – 2009-12-31 | −USD 212,183 Exact valueExact value: -212183 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2010-01-01 – 2010-12-31 | −USD 64,079 Exact valueExact value: -64079 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 64,850 Exact valueExact value: -64850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-01-01 – 2011-12-31 | −USD 23,111 Exact valueExact value: -23111 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 29,787 Exact valueExact value: -29787 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2012-01-01 – 2012-12-31 | −USD 43,076 Exact valueExact value: -43076 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 23,694 Exact valueExact value: -23694 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2013-01-01 – 2013-12-31 | −USD 2.69 million Exact valueExact value: -2689763 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.33 million Exact valueExact value: -1334246 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,960 Exact valueExact value: 101960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.44 million Calculation and evidence-1334246 − 101960 USD Exact free cash flow: -1436206 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-01-01 – 2014-12-31 | −USD 4.36 million Exact valueExact value: -4359688 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2015 2014-07-01 – 2015-06-30 | −USD 5.31 million Exact valueExact value: -5308939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.38 million Exact valueExact value: -3384767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 193,479 Exact valueExact value: 193479 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.58 million Calculation and evidence-3384767 − 193479 USD Exact free cash flow: -3578246 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-07-01 – 2016-06-30 | −USD 4.36 million Exact valueExact value: -4359225 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1538610 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14,126 Exact valueExact value: 14126 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.55 million Calculation and evidence-1538610 − 14126 USD Exact free cash flow: -1552736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 1,867 latest values · 1,856 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001387135, 1387135, QSIM, edgar:1387135, qsim
Also known as QUANTUMSPHERE, INC., WAY COOL IMPORTS INC