Revenue
9 thousand USD
2012 Q4 · USD
28 filing records in this dataset, filed from 2007-11-19 to 2015-06-22. Reported financial figures are available; chart coverage varies by period.
9 thousand USD
2012 Q4 · USD
-20.9 thousand USD
2012 Q4 · USD
-20.9 thousand USD
2012 Q4 · USD
102 USD
49100000 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
25.2 thousand USD
2012-01-01 – 2012-12-31
18.6 thousand USD
2012-01-01 – 2012-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-06-22.
Financial data available through: 2012-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9,000
–
Current period
USD 25,200
–
25200 − 9000 = 16200 USD
9000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source25200 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 184,036
–
Current period
−USD 223,683
–
-223683 − -184036 = -39647 USD
-184036 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-223683 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 132,651
–
Current period
−USD 187,284
–
-187284 − -132651 = -54633 USD
-132651 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-187284 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 73,039
–
Current period
USD 18,557
–
18557 − 73039 = -54482 USD
73039 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source18557 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 9000 | Unavailable | Unavailable | Unavailable | -184036 | -205690 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 25200 | Unavailable | Unavailable | Unavailable | -223683 | -205841 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 9000 |
|
| 2012 | Revenue | 25200 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 180% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2011 | Net margin | -2,044.8% |
|
| 2012 | Net margin | -887.6% |
|
| 2011 | Free cash flow margin | -2,285.4% |
|
| 2012 | Free cash flow margin | -816.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -132651 |
|
| 2012 | Operating cash flow | -187284 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -205690 |
|
| 2012 | Free cash flow | -205841 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 49.5% |
|
| 2012 | Liabilities / assets | 263.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 0.83× |
|
| 2012 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 34,640 Exact valueExact value: -34640 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 48,784 Exact valueExact value: -48784 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 184,036 Exact valueExact value: -184036 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 132,651 Exact valueExact value: -132651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 73,039 Exact valueExact value: 73039 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,690 Calculation and evidence-132651 − 73039 USD Exact free cash flow: -205690 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 223,683 Exact valueExact value: -223683 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 187,284 Exact valueExact value: -187284 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18,557 Exact valueExact value: 18557 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 205,841 Calculation and evidence-187284 − 18557 USD Exact free cash flow: -205841 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
28 filings · 470 latest values · 469 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001386765, 1386765, edgar:1386765
Also known as Don Marcos Trading CO, SAGA ENERGY, INC., Saga Energy, Inc.