Revenue
13.2 million USD
2013 Q2 · USD
Exact inputs and evidence
- Revenue: 13179094 USD Source
29 filing records in this dataset, filed from 2008-03-14 to 2013-08-14. Reported financial figures are available; chart coverage varies by period.
13.2 million USD
2013 Q2 · USD
-19.44%
2013 Q2 · %
2.42 million USD
2013 Q2 · USD
21.5 thousand USD
2013 Q2 · USD
38583630 USD
16430000 USD
24312704 shares
0.76% · 184 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
54 million USD
2012-07-01 – 2013-06-30
-6.47 million USD
2012-07-01 – 2013-06-30
3.87 million USD
2012-07-01 – 2013-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-08-14.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 68.15 million
–
Current period
USD 63.81 million
–
63810807 − 68153132 = -4342325 USD
68153132 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source63810807 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.08 million
–
Current period
−USD 987,939
–
-987939 − -6084570 = 5096631 USD
-6084570 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source-987939 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.04 million
–
Current period
USD 4.72 million
–
4720313 − 4037259 = 683054 USD
4037259 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source4720313 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.9 million
–
Current period
USD 972,481
–
972481 − 2898792 = -1926311 USD
2898792 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source972481 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 9053443 | 7364685 Derived | 1688758 | 1633264 Derived | 55494 | 1926194 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 13118086 | 10456153 Derived | 2661933 | 2164403 Derived | 497530 | 3279860 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 25269632 | 18956591 Derived | 6313041 | 233132 Derived | 6079909 | -1259393 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 20076444 | 23922843 Derived | -3846399 | -2164257 Derived | -1682142 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 28372015 | 29289309 Derived | -917294 | -941189 Derived | 23895 | 809726 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 38651577 | 47213256 Derived | -8561679 | -1198966 Derived | -7362713 | -11347248 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 68153132 | 76234144 Derived | -8081012 | -1996442 Derived | -6084570 | 1138467 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 63810807 | 65274466 Derived | -1463659 | -475720 Derived | -987939 | 3747832 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 9053443 |
|
| 2006 | Revenue | 13118086 |
|
| 2007 | Revenue | 25269632 |
|
| 2008 | Revenue | 20076444 |
|
| 2009 | Revenue | 28372015 |
|
| 2010 | Revenue | 38651577 |
|
| 2011 | Revenue | 68153132 |
|
| 2012 | Revenue | 63810807 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | 44.9% |
|
| 2007 | Year over year | 92.6% |
|
| 2008 | Year over year | -20.6% |
|
| 2009 | Year over year | 41.3% |
|
| 2010 | Year over year | 36.2% |
|
| 2011 | Year over year | 76.3% |
|
| 2012 | Year over year | -6.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Operating margin | 18.7% |
|
| 2006 | Operating margin | 20.3% |
|
| 2007 | Operating margin | 25% |
|
| 2008 | Operating margin | -19.2% |
|
| 2009 | Operating margin | -3.2% |
|
| 2010 | Operating margin | -22.2% |
|
| 2011 | Operating margin | -11.9% |
|
| 2012 | Operating margin | -2.3% |
|
| 2005 | Net margin | 0.6% |
|
| 2006 | Net margin | 3.8% |
|
| 2007 | Net margin | 24.1% |
|
| 2008 | Net margin | -8.4% |
|
| 2009 | Net margin | 0.1% |
|
| 2010 | Net margin | -19% |
|
| 2011 | Net margin | -8.9% |
|
| 2012 | Net margin | -1.5% |
|
| 2005 | Free cash flow margin | 21.3% |
|
| 2006 | Free cash flow margin | 25% |
|
| 2007 | Free cash flow margin | -5% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | 2.9% |
|
| 2010 | Free cash flow margin | -29.4% |
|
| 2011 | Free cash flow margin | 1.7% |
|
| 2012 | Free cash flow margin | 5.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | 2365645 |
|
| 2006 | Operating cash flow | 4063235 |
|
| 2007 | Operating cash flow | 3331852 |
|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | 3954564 |
|
| 2010 | Operating cash flow | -2833475 |
|
| 2011 | Operating cash flow | 4037259 |
|
| 2012 | Operating cash flow | 4720313 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | 1926194 |
|
| 2006 | Free cash flow | 3279860 |
|
| 2007 | Free cash flow | -1259393 |
|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | 809726 |
|
| 2010 | Free cash flow | -11347248 |
|
| 2011 | Free cash flow | 1138467 |
|
| 2012 | Free cash flow | 3747832 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 6.38× |
|
| 2007 | Current assets / current liabilities | 14.84× |
|
| 2008 | Current assets / current liabilities | 27.39× |
|
| 2009 | Current assets / current liabilities | 21.35× |
|
| 2010 | Current assets / current liabilities | 7.05× |
|
| 2011 | Current assets / current liabilities | 5.34× |
|
| 2012 | Current assets / current liabilities | 7.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 55,494 Exact valueExact value: 55494 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.37 million Exact valueExact value: 2365645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 439,451 Exact valueExact value: 439451 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.93 million Calculation and evidence2365645 − 439451 USD Exact free cash flow: 1926194 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 497,530 Exact valueExact value: 497530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.06 million Exact valueExact value: 4063235 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 783,375 Exact valueExact value: 783375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.28 million Calculation and evidence4063235 − 783375 USD Exact free cash flow: 3279860 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 6.08 million Exact valueExact value: 6079909 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.33 million Exact valueExact value: 3331852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.59 million Exact valueExact value: 4591245 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.26 million Calculation and evidence3331852 − 4591245 USD Exact free cash flow: -1259393 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.68 million Exact valueExact value: -1682142 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 23,895 Exact valueExact value: 23895 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.95 million Exact valueExact value: 3954564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.14 million Exact valueExact value: 3144838 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 809,726 Calculation and evidence3954564 − 3144838 USD Exact free cash flow: 809726 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 7.36 million Exact valueExact value: -7362713 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.83 million Exact valueExact value: -2833475 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 8.51 million Exact valueExact value: 8513773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.35 million Calculation and evidence-2833475 − 8513773 USD Exact free cash flow: -11347248 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 6.08 million Exact valueExact value: -6084570 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.04 million Exact valueExact value: 4037259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.9 million Exact valueExact value: 2898792 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.14 million Calculation and evidence4037259 − 2898792 USD Exact free cash flow: 1138467 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 987,939 Exact valueExact value: -987939 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.72 million Exact valueExact value: 4720313 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 972,481 Exact valueExact value: 972481 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.75 million Calculation and evidence4720313 − 972481 USD Exact free cash flow: 3747832 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
29 filings · 966 latest values · 966 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001386198, 1386198, edgar:1386198
Also known as MEMSIC INC, MEMSIC Inc