Revenue
911 thousand USD
2023 Q1 · USD
Exact inputs and evidence
- Revenue: 910869 USD Source
39 filing records in this dataset, filed from 2007-03-16 to 2023-05-15. Reported financial figures are available; chart coverage varies by period.
610697 USD
2503002 USD
16400026956 shares
6.21% · 958 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.95 million USD
2022-04-01 – 2023-03-31
-1.98 million USD
2022-04-01 – 2023-03-31
-1.08 million USD
2022-04-01 – 2023-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2023-05-15.
Financial data available through: 2022-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 4.24 million
–
Current period
USD 4.05 million
–
4046071 − 4243053 = -196982 USD
4243053 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source4046071 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 9.16 million
–
Current period
−USD 2.38 million
–
-2380261 − -9162764 = 6782503 USD
-9162764 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-2380261 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.85 million
–
Current period
−USD 1.18 million
–
-1178379 − -1847597 = 669218 USD
-1847597 USD · 2021-01-01 – 2021-12-31
Inspect prior input Prior source-1178379 USD · 2022-01-01 – 2022-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | 0 | 247694 Derived | -247694 | -3546034 Derived | 3298340 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 0 | 1760810 Derived | -1760810 | 2535429 Derived | -4296239 | -620110 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 4099925 | 6222167 Derived | -2122242 | 3342278 Derived | -5464520 | -2636252 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 4188782 | 6523861 Derived | -2335079 | 8117787 Derived | -10452866 | -904880 Derived | Source
|
| 2021 2021-01-01 – 2021-12-31 | 4243053 | 6189587 Derived | -1946534 | 7216230 Derived | -9162764 | -1847597 Derived | Source
|
| 2022 2022-01-01 – 2022-12-31 | 4046071 | 5603221 Derived | -1557150 | 823111 Derived | -2380261 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Revenue | 0 |
|
| 2018 | Revenue | 0 |
|
| 2019 | Revenue | 4099925 |
|
| 2020 | Revenue | 4188782 |
|
| 2021 | Revenue | 4243053 |
|
| 2022 | Revenue | 4046071 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | No prior comparable period |
|
| 2020 | Year over year | 2.2% |
|
| 2021 | Year over year | 1.3% |
|
| 2022 | Year over year | -4.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Operating margin | Not reported |
|
| 2018 | Operating margin | Not reported |
|
| 2019 | Operating margin | -51.8% |
|
| 2020 | Operating margin | -55.7% |
|
| 2021 | Operating margin | -45.9% |
|
| 2022 | Operating margin | -38.5% |
|
| 2017 | Net margin | Not reported |
|
| 2018 | Net margin | Not reported |
|
| 2019 | Net margin | -133.3% |
|
| 2020 | Net margin | -249.5% |
|
| 2021 | Net margin | -215.9% |
|
| 2022 | Net margin | -58.8% |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | -64.3% |
|
| 2020 | Free cash flow margin | -21.6% |
|
| 2021 | Free cash flow margin | -43.5% |
|
| 2022 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Operating cash flow | 0 |
|
| 2018 | Operating cash flow | -620110 |
|
| 2019 | Operating cash flow | 106949 |
|
| 2020 | Operating cash flow | -888650 |
|
| 2021 | Operating cash flow | -1847597 |
|
| 2022 | Operating cash flow | -1178379 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | -620110 |
|
| 2019 | Free cash flow | -2636252 |
|
| 2020 | Free cash flow | -904880 |
|
| 2021 | Free cash flow | -1847597 |
|
| 2022 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Liabilities / assets | Not reported |
|
| 2018 | Liabilities / assets | 2,231.6% |
|
| 2019 | Liabilities / assets | 132.5% |
|
| 2020 | Liabilities / assets | 190.8% |
|
| 2021 | Liabilities / assets | 162.5% |
|
| 2022 | Liabilities / assets | 216% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2017 | Current assets / current liabilities | 0× |
|
| 2018 | Current assets / current liabilities | 0.01× |
|
| 2019 | Current assets / current liabilities | 0.23× |
|
| 2020 | Current assets / current liabilities | 0.18× |
|
| 2021 | Current assets / current liabilities | 0.3× |
|
| 2022 | Current assets / current liabilities | 0.2× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2017 2017-01-01 – 2017-12-31 | USD 3.3 million Exact valueExact value: 3298340 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 4.3 million Exact valueExact value: -4296239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 620,110 Exact valueExact value: -620110 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 620,110 Calculation and evidence-620110 − 0 USD Exact free cash flow: -620110 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 5.46 million Exact valueExact value: -5464520 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 106,949 Exact valueExact value: 106949 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.74 million Exact valueExact value: 2743201 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.64 million Calculation and evidence106949 − 2743201 USD Exact free cash flow: -2636252 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 10.45 million Exact valueExact value: -10452866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 888,650 Exact valueExact value: -888650 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16,230 Exact valueExact value: 16230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 904,880 Calculation and evidence-888650 − 16230 USD Exact free cash flow: -904880 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2021 2021-01-01 – 2021-12-31 | −USD 9.16 million Exact valueExact value: -9162764 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Exact valueExact value: -1847597 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.85 million Calculation and evidence-1847597 − 0 USD Exact free cash flow: -1847597 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2022-01-01 – 2022-12-31 | −USD 2.38 million Exact valueExact value: -2380261 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Exact valueExact value: -1178379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
39 filings · 1,387 latest values · 1,387 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001386049, 1386049, byoc, edgar:1386049
Also known as BEYOND COMMERCE, INC., BOOMJ INC, Beyond Commerce, Beyond Commerce, Inc., Reel Estate Services Inc.