Revenue
0 USD
2011-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
26 filing records in this dataset, filed from 2007-01-30 to 2012-01-13. Explore the available filing history and original sources.
1085 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-13.2 thousand USD
2010-07-01 – 2011-06-30
-9.98 thousand USD
2010-07-01 – 2011-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-01-13.
Financial data available through: 2010-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 7,737
–
Current period
USD 0
–
0 − 7737 = -7737 USD
7737 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source0 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 53,808
–
Current period
−USD 18,645
–
-18645 − -53808 = 35163 USD
-53808 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source-18645 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 27,489
–
Current period
−USD 19,177
–
-19177 − -27489 = 8312 USD
-27489 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source-19177 USD · 2009-10-01 – 2010-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | 0 | 18774 Derived | -18774 | -12 Derived | -18762 | Unavailable | Source
|
| 2008 2007-10-01 – 2008-09-30 | 0 | 69284 Derived | -69284 | -2 Derived | -69282 | Unavailable | Source
|
| 2009 2008-10-01 – 2009-09-30 | 7737 | 61545 Derived | -53808 | 0 Derived | -53808 | Unavailable | Source
|
| 2010 2009-10-01 – 2010-09-30 | 0 | 18645 Derived | -18645 | 0 Derived | -18645 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 7737 |
|
| 2010 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | -100% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | -695.5% |
|
| 2010 | Operating margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | -695.5% |
|
| 2010 | Net margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | -18760 |
|
| 2008 | Operating cash flow | -68379 |
|
| 2009 | Operating cash flow | -27489 |
|
| 2010 | Operating cash flow | -19177 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 2,652.3% |
|
| 2008 | Liabilities / assets | 81.6% |
|
| 2009 | Liabilities / assets | 10,708.6% |
|
| 2010 | Liabilities / assets | 3,293.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2008-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2009-09-30 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-09-30 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-10-01 – 2007-09-30 | −USD 18,762 Exact valueExact value: -18762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18,760 Exact valueExact value: -18760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2007-10-01 – 2008-09-30 | −USD 69,282 Exact valueExact value: -69282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 68,379 Exact valueExact value: -68379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2008-10-01 – 2009-09-30 | −USD 53,808 Exact valueExact value: -53808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,489 Exact valueExact value: -27489 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-10-01 – 2010-09-30 | −USD 18,645 Exact valueExact value: -18645 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19,177 Exact valueExact value: -19177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
26 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001385211, 1385211, edgar:1385211