CHINA MULTIMEDIA, INC.

EDGAR

26 filing records in this dataset, filed from 2007-01-30 to 2012-01-13. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2011-03-31 · USD

Exact inputs and evidence

Operating cash flow

-2.6 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4390 USD Source
  • Operating Cash Flow: -1789 USD Source
Cash and cash equivalents
1.09 thousand USD Source
Exact value

1085 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-13.2 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Net income: -18645 USD · 2009-10-01 – 2010-09-30 Source
  • Net income: -13568 USD · 2009-10-01 – 2010-06-30 Source
  • Net income: -2735 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -3023 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: -8084 USD · 2010-10-01 – 2011-06-30 Source
  • Net income: -5758 USD · 2010-10-01 – 2011-03-31 Source

Operating cash flow

-9.98 thousand USD

2010-07-01 – 2011-06-30

Exact inputs and evidence
  • Operating cash flow: -19177 USD · 2009-10-01 – 2010-09-30 Source
  • Operating cash flow: -14633 USD · 2009-10-01 – 2010-06-30 Source
  • Operating cash flow: -1789 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -4390 USD · 2010-10-01 – 2011-03-31 Source
  • Operating cash flow: -1789 USD · 2010-10-01 – 2010-12-31 Source
  • Operating cash flow: -5432 USD · 2010-10-01 – 2011-06-30 Source
  • Operating cash flow: -4390 USD · 2010-10-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-01-13.

Financial data available through: 2010-09-30.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-09-30
  • Operating income: 4 of 11 periods available· newest 2010-09-30
  • Net income: 4 of 11 periods available· newest 2010-09-30
  • Operating cash flow: 4 of 11 periods available· newest 2010-09-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2010-09-30
  • Total liabilities: 4 of 11 periods available· newest 2010-09-30
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 7,737

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 7737 = -7737 USD

    7737 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    0 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 35,163

    Prior period

    −USD 53,808

    –

    Current period

    −USD 18,645

    –

    Exact inputs and evidence

    -18645 − -53808 = 35163 USD

    -53808 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -18645 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 8,312

    Prior period

    −USD 27,489

    –

    Current period

    −USD 19,177

    –

    Exact inputs and evidence

    -19177 − -27489 = 8312 USD

    -27489 USD · 2008-10-01 – 2009-09-30

    Inspect prior input Prior source

    -19177 USD · 2009-10-01 – 2010-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

  • Revenue USD 0
  • Operating costs Derived USD 18,645
  • Operating income −USD 18,645
  • Tax, interest and other Derived USD 0
  • Net income −USD 18,645

Cash

  • Operating cash flow −USD 19,177
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Operating loss: operating costs were 795% of revenue.
  • 2010 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-10-01 – 2007-09-300 18774 Derived -18774 -12 Derived -18762 Unavailable
Source
2008 2007-10-01 – 2008-09-300 69284 Derived -69284 -2 Derived -69282 Unavailable
Source
2009 2008-10-01 – 2009-09-307737 61545 Derived -53808 0 Derived -53808 Unavailable
Source
2010 2009-10-01 – 2010-09-300 18645 Derived -18645 0 Derived -18645 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.4K6.3K4.2K2.1K0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue0
2008Revenue0
2009Revenue7737
2010Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8%-21%-50%-79%-108%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -695.5% 2009
Net margin -695.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.56%-146%-348%-549%-751%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating marginNot reported
2008Operating marginNot reported
2009Operating margin-695.5%
2010Operating marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net margin-695.5%
2010Net marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -19.2K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.5K-14.4K-34.2K-54.0K-73.8K2007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-18760
2008Operating cash flow-68379
2009Operating cash flow-27489
2010Operating cash flow-19177

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,293.6% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,565%8,674%5,783%2,891%0%2007200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets2,652.3%
2008Liabilities / assets81.6%
2009Liabilities / assets10,708.6%
2010Liabilities / assets3,293.6%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007-09-30Current assets / current liabilitiesNot reportedNo source recorded
2008-09-30Current assets / current liabilitiesNot reportedNo source recorded
2009-09-30Current assets / current liabilitiesNot reportedNo source recorded
2010-09-30Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-10-01 – 2007-09-30
−USD 18,762
Exact value

Exact value: -18762 USD

2006-10-01 – 2007-09-30: -18762 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,760
Exact value

Exact value: -18760 USD

2006-10-01 – 2007-09-30: -18760 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-10-01 – 2008-09-30
−USD 69,282
Exact value

Exact value: -69282 USD

2007-10-01 – 2008-09-30: -69282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 68,379
Exact value

Exact value: -68379 USD

2007-10-01 – 2008-09-30: -68379 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-10-01 – 2009-09-30
−USD 53,808
Exact value

Exact value: -53808 USD

2008-10-01 – 2009-09-30: -53808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,489
Exact value

Exact value: -27489 USD

2008-10-01 – 2009-09-30: -27489 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-10-01 – 2010-09-30
−USD 18,645
Exact value

Exact value: -18645 USD

2009-10-01 – 2010-09-30: -18645 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19,177
Exact value

Exact value: -19177 USD

2009-10-01 – 2010-09-30: -19177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

26 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001385211, 1385211, edgar:1385211