English

Cellcom Israel Ltd.

EDGAR

Report (type unavailable) · filed 2022-02-09

581 filing records in this dataset, filed from 2009-02-02 to 2022-02-09. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest fiscal year

Revenue

3.68 billion ILS

2020 · ILS

Exact inputs and evidence

Revenue: 3676000000 ILS Source

Operating margin

-0.63%

2020 · %

Exact inputs and evidence

Operating Income: -23000000 ILS Source
Revenue: 3676000000 ILS Source

Operating cash flow

993 million ILS

2020 · ILS

Exact inputs and evidence

Operating Cash Flow: 993000000 ILS Source

Free cash flow

697 million ILS

2020 · ILS

Exact inputs and evidence

Operating Cash Flow: 993000000 ILS Source
Capital Expenditure: 296000000 ILS Source

Cash and cash equivalents: 719 million ILS 2020-12-31 Source
Exact value

719000000 ILS
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-02-09.

Financial data available through: 2020-12-31.

Coverage by financial measure

Revenue: 6 of 11 periods available· newest 2020-12-31
Operating income: 6 of 11 periods available· newest 2020-12-31
Net income: 6 of 11 periods available· newest 2020-12-31
Operating cash flow: 6 of 11 periods available· newest 2020-12-31
Capital expenditure: 6 of 11 periods available· newest 2020-12-31
Total assets: 5 of 11 periods available· newest 2020-12-31
Total liabilities: 5 of 11 periods available· newest 2020-12-31
Current assets: 5 of 11 periods available· newest 2020-12-31
Current liabilities: 5 of 11 periods available· newest 2020-12-31
Cash and cash equivalents: 6 of 11 periods available· newest 2020-12-31
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-0.9%

Prior period

ILS 3.71 billion

2019-01-01 – 2019-12-31
Current period

ILS 3.68 billion

2020-01-01 – 2020-12-31

Exact inputs and evidence

3676000000 − 3708000000 = -32000000 ILS

3708000000 ILS · 2019-01-01 – 2019-12-31
Inspect prior input Prior source
3676000000 ILS · 2020-01-01 – 2020-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Year-over-year change in Revenue: -32000000 ILS Concept: fundies:Revenue Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 3676000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#425000 Filing: 000117891321001059 Input fundies:Revenue: 3708000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#424299 Filing: 000117891321001059
The citation records this snapshot. The page link may show a newer release later.
Net income
−ILS 63 million

Prior period

−ILS 107 million

2019-01-01 – 2019-12-31
Current period

−ILS 170 million

2020-01-01 – 2020-12-31

Exact inputs and evidence

-170000000 − -107000000 = -63000000 ILS

-107000000 ILS · 2019-01-01 – 2019-12-31
Inspect prior input Prior source
-170000000 ILS · 2020-01-01 – 2020-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Year-over-year change in Net income: -63000000 ILS Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -170000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#556266 Filing: 000117891321001059 Input fundies:NetIncome: -107000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#556082 Filing: 000117891321001059
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
-4.2%

Prior period

ILS 1.04 billion

2019-01-01 – 2019-12-31
Current period

ILS 993 million

2020-01-01 – 2020-12-31

Exact inputs and evidence

993000000 − 1036000000 = -43000000 ILS

1036000000 ILS · 2019-01-01 – 2019-12-31
Inspect prior input Prior source
993000000 ILS · 2020-01-01 – 2020-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Year-over-year change in Operating cash flow: -43000000 ILS Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: 993000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578596 Filing: 000117891321001059 Input fundies:OperatingCashFlow: 1036000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578412 Filing: 000117891321001059
The citation records this snapshot. The page link may show a newer release later.
Capital expenditure
-8.6%

Prior period

ILS 324 million

2019-01-01 – 2019-12-31
Current period

ILS 296 million

2020-01-01 – 2020-12-31

Exact inputs and evidence

296000000 − 324000000 = -28000000 ILS

324000000 ILS · 2019-01-01 – 2019-12-31
Inspect prior input Prior source
296000000 ILS · 2020-01-01 – 2020-12-31
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Capital expenditure · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Year-over-year change in Capital expenditure: -28000000 ILS Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:CapitalExpenditure: 296000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577739 Filing: 000117891321001059 Input fundies:CapitalExpenditure: 324000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577500 Filing: 000117891321001059
The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

Revenue ILS 3.68 billion 100% of revenue
Operating costs Derived ILS 3.7 billion 101% of revenue
Operating income −ILS 23 million −0.6% of revenue
Tax, interest and other Derived ILS 147 million 4% of revenue
Net income −ILS 170 million −4.6% of revenue

Cash

Operating cash flow ILS 993 million 27% of revenue
Capital expenditure ILS 296 million 8.1% of revenue
Free cash flow Derived ILS 697 million 19% of revenue

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2015 93%
2016 92%
2017 92%
2018 Net loss: net income was −1.7% of revenue.
2019 Net loss: net income was −2.9% of revenue.
2020 Operating loss: operating costs were 101% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2015 2015-01-01 – 2015-12-31	4180000000	3870000000 Derived	310000000	215000000 Derived	95000000	531000000 Derived	Source 2015-01-01 – 2015-12-31: 4180000000 ILS Inspect Revenue Open source 2015-01-01 – 2015-12-31: 310000000 ILS Inspect Operating Income Open source 2015-01-01 – 2015-12-31: 95000000 ILS Inspect Net Income Open source 2015-01-01 – 2015-12-31: 836000000 ILS Inspect Operating Cash Flow Open source 2015-01-01 – 2015-12-31: 305000000 ILS Inspect Capital Expenditure Open source
2016 2016-01-01 – 2016-12-31	4027000000	3717000000 Derived	310000000	162000000 Derived	148000000	486000000 Derived	Source 2016-01-01 – 2016-12-31: 4027000000 ILS Inspect Revenue Open source 2016-01-01 – 2016-12-31: 310000000 ILS Inspect Operating Income Open source 2016-01-01 – 2016-12-31: 148000000 ILS Inspect Net Income Open source 2016-01-01 – 2016-12-31: 781000000 ILS Inspect Operating Cash Flow Open source 2016-01-01 – 2016-12-31: 295000000 ILS Inspect Capital Expenditure Open source
2017 2017-01-01 – 2017-12-31	3871000000	3543000000 Derived	328000000	216000000 Derived	112000000	428000000 Derived	Source 2017-01-01 – 2017-12-31: 3871000000 ILS Inspect Revenue Open source 2017-01-01 – 2017-12-31: 328000000 ILS Inspect Operating Income Open source 2017-01-01 – 2017-12-31: 112000000 ILS Inspect Net Income Open source 2017-01-01 – 2017-12-31: 774000000 ILS Inspect Operating Cash Flow Open source 2017-01-01 – 2017-12-31: 346000000 ILS Inspect Capital Expenditure Open source
2018 2018-01-01 – 2018-12-31	3688000000	3587000000 Derived	101000000	163000000 Derived	-62000000	414000000 Derived	Source 2018-01-01 – 2018-12-31: 3688000000 ILS Inspect Revenue Open source 2018-01-01 – 2018-12-31: 101000000 ILS Inspect Operating Income Open source 2018-01-01 – 2018-12-31: -62000000 ILS Inspect Net Income Open source 2018-01-01 – 2018-12-31: 770000000 ILS Inspect Operating Cash Flow Open source 2018-01-01 – 2018-12-31: 356000000 ILS Inspect Capital Expenditure Open source
2019 2019-01-01 – 2019-12-31	3708000000	3684000000 Derived	24000000	131000000 Derived	-107000000	712000000 Derived	Source 2019-01-01 – 2019-12-31: 3708000000 ILS Inspect Revenue Open source 2019-01-01 – 2019-12-31: 24000000 ILS Inspect Operating Income Open source 2019-01-01 – 2019-12-31: -107000000 ILS Inspect Net Income Open source 2019-01-01 – 2019-12-31: 1036000000 ILS Inspect Operating Cash Flow Open source 2019-01-01 – 2019-12-31: 324000000 ILS Inspect Capital Expenditure Open source
2020 2020-01-01 – 2020-12-31	3676000000	3699000000 Derived	-23000000	147000000 Derived	-170000000	697000000 Derived	Source 2020-01-01 – 2020-12-31: 3676000000 ILS Inspect Revenue Open source 2020-01-01 – 2020-12-31: -23000000 ILS Inspect Operating Income Open source 2020-01-01 – 2020-12-31: -170000000 ILS Inspect Net Income Open source 2020-01-01 – 2020-12-31: 993000000 ILS Inspect Operating Cash Flow Open source 2020-01-01 – 2020-12-31: 296000000 ILS Inspect Capital Expenditure Open source

Amounts are exact, in ILS.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

ILS 3.7B 2020

Values and sources

Revenue values and source evidence
Period	Series	Value(ILS)	Source evidence
20152015-12-31	Revenue	4180000000	Revenue: 4180000000 Open source
20162016-12-31	Revenue	4027000000	Revenue: 4027000000 Open source
20172017-12-31	Revenue	3871000000	Revenue: 3871000000 Open source
20182018-12-31	Revenue	3688000000	Revenue: 3688000000 Open source
20192019-12-31	Revenue	3708000000	Revenue: 3708000000 Open source
20202020-12-31	Revenue	3676000000	Revenue: 3676000000 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2020

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Year over year	No prior comparable period	Revenue: 4180000000 Open source
20162016-12-31	Year over year	-3.7%	Revenue: 4027000000 Open source Revenue: 4180000000 Open source
20172017-12-31	Year over year	-3.9%	Revenue: 3871000000 Open source Revenue: 4027000000 Open source
20182018-12-31	Year over year	-4.7%	Revenue: 3688000000 Open source Revenue: 3871000000 Open source
20192019-12-31	Year over year	0.5%	Revenue: 3708000000 Open source Revenue: 3688000000 Open source
20202020-12-31	Year over year	-0.9%	Revenue: 3676000000 Open source Revenue: 3708000000 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -0.6% 2020

Net margin -4.6% 2020

Free cash flow margin 19% 2020

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20152015-12-31	Operating margin	7.4%	Operating Income: 310000000 Open source Revenue: 4180000000 Open source
20162016-12-31	Operating margin	7.7%	Operating Income: 310000000 Open source Revenue: 4027000000 Open source
20172017-12-31	Operating margin	8.5%	Operating Income: 328000000 Open source Revenue: 3871000000 Open source
20182018-12-31	Operating margin	2.7%	Operating Income: 101000000 Open source Revenue: 3688000000 Open source
20192019-12-31	Operating margin	0.6%	Operating Income: 24000000 Open source Revenue: 3708000000 Open source
20202020-12-31	Operating margin	-0.6%	Operating Income: -23000000 Open source Revenue: 3676000000 Open source
20152015-12-31	Net margin	2.3%	Net Income: 95000000 Open source Revenue: 4180000000 Open source
20162016-12-31	Net margin	3.7%	Net Income: 148000000 Open source Revenue: 4027000000 Open source
20172017-12-31	Net margin	2.9%	Net Income: 112000000 Open source Revenue: 3871000000 Open source
20182018-12-31	Net margin	-1.7%	Net Income: -62000000 Open source Revenue: 3688000000 Open source
20192019-12-31	Net margin	-2.9%	Net Income: -107000000 Open source Revenue: 3708000000 Open source
20202020-12-31	Net margin	-4.6%	Net Income: -170000000 Open source Revenue: 3676000000 Open source
20152015-12-31	Free cash flow margin	12.7%	Revenue: 4180000000 Open source Operating Cash Flow: 836000000 Open source Capital Expenditure: 305000000 Open source
20162016-12-31	Free cash flow margin	12.1%	Revenue: 4027000000 Open source Operating Cash Flow: 781000000 Open source Capital Expenditure: 295000000 Open source
20172017-12-31	Free cash flow margin	11.1%	Revenue: 3871000000 Open source Operating Cash Flow: 774000000 Open source Capital Expenditure: 346000000 Open source
20182018-12-31	Free cash flow margin	11.2%	Revenue: 3688000000 Open source Operating Cash Flow: 770000000 Open source Capital Expenditure: 356000000 Open source
20192019-12-31	Free cash flow margin	19.2%	Revenue: 3708000000 Open source Operating Cash Flow: 1036000000 Open source Capital Expenditure: 324000000 Open source
20202020-12-31	Free cash flow margin	19%	Revenue: 3676000000 Open source Operating Cash Flow: 993000000 Open source Capital Expenditure: 296000000 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

ILS 993M 2020

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(ILS)	Source evidence
20152015-12-31	Operating cash flow	836000000	Operating Cash Flow: 836000000 Open source
20162016-12-31	Operating cash flow	781000000	Operating Cash Flow: 781000000 Open source
20172017-12-31	Operating cash flow	774000000	Operating Cash Flow: 774000000 Open source
20182018-12-31	Operating cash flow	770000000	Operating Cash Flow: 770000000 Open source
20192019-12-31	Operating cash flow	1036000000	Operating Cash Flow: 1036000000 Open source
20202020-12-31	Operating cash flow	993000000	Operating Cash Flow: 993000000 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

ILS 697M 2020

Values and sources

Free cash flow values and source evidence
Period	Series	Value(ILS)	Source evidence
20152015-12-31	Free cash flow	531000000	Operating Cash Flow: 836000000 Open source Capital Expenditure: 305000000 Open source
20162016-12-31	Free cash flow	486000000	Operating Cash Flow: 781000000 Open source Capital Expenditure: 295000000 Open source
20172017-12-31	Free cash flow	428000000	Operating Cash Flow: 774000000 Open source Capital Expenditure: 346000000 Open source
20182018-12-31	Free cash flow	414000000	Operating Cash Flow: 770000000 Open source Capital Expenditure: 356000000 Open source
20192019-12-31	Free cash flow	712000000	Operating Cash Flow: 1036000000 Open source Capital Expenditure: 324000000 Open source
20202020-12-31	Free cash flow	697000000	Operating Cash Flow: 993000000 Open source Capital Expenditure: 296000000 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

73.7% 2020

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2015-12-31	Liabilities / assets	Not reported	No source recorded
20162016-12-31	Liabilities / assets	79.9%	Total Liabilities: 5322000000 Open source Total Assets: 6662000000 Open source
20172017-12-31	Liabilities / assets	76.3%	Total Liabilities: 4646000000 Open source Total Assets: 6087000000 Open source
20182018-12-31	Liabilities / assets	75.2%	Total Liabilities: 5072000000 Open source Total Assets: 6749000000 Open source
20192019-12-31	Liabilities / assets	73.7%	Total Liabilities: 5275000000 Open source Total Assets: 7162000000 Open source
20202020-12-31	Liabilities / assets	73.7%	Total Liabilities: 5277000000 Open source Total Assets: 7157000000 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

1.19× 2020

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2015-12-31	Current assets / current liabilities	Not reported	No source recorded
20162016-12-31	Current assets / current liabilities	1.56×	Current Assets: 2999000000 Open source Current Liabilities: 1925000000 Open source
20172017-12-31	Current assets / current liabilities	1.42×	Current Assets: 2334000000 Open source Current Liabilities: 1642000000 Open source
20182018-12-31	Current assets / current liabilities	1.76×	Current Assets: 2947000000 Open source Current Liabilities: 1678000000 Open source
20192019-12-31	Current assets / current liabilities	1.51×	Current Assets: 2759000000 Open source Current Liabilities: 1826000000 Open source
20202020-12-31	Current assets / current liabilities	1.19×	Current Assets: 2299000000 Open source Current Liabilities: 1929000000 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2015 2015-01-01 – 2015-12-31	ILS 95 million Exact value Exact value: 95000000 ILS 2015-01-01 – 2015-12-31: 95000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2015-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: 95000000 ILS Concept: fundies:NetIncome Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=ILS&dimensions= Input fundies:NetIncome: 95000000 ILS (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891318000956/cel-20171231.xml#514140 Filing: 000117891318000956 The citation records this snapshot. The page link may show a newer release later.	ILS 836 million Exact value Exact value: 836000000 ILS 2015-01-01 – 2015-12-31: 836000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2015-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 836000000 ILS Concept: fundies:OperatingCashFlow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 836000000 ILS (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891318000956/cel-20171231.xml#390209 Filing: 000117891318000956 The citation records this snapshot. The page link may show a newer release later.	ILS 305 million Exact value Exact value: 305000000 ILS 2015-01-01 – 2015-12-31: 305000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2015-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 305000000 ILS Concept: fundies:CapitalExpenditure Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2015-12-31&surface=latest&period_type=duration&start=2015-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 305000000 ILS (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891318000956/cel-20171231.xml#520717 Filing: 000117891318000956 The citation records this snapshot. The page link may show a newer release later.	ILS 531 million Calculation and evidence 836000000 − 305000000 ILS Exact free cash flow: 531000000 ILS 2015-01-01 – 2015-12-31: 836000000 ILS · Inspect Operating Cash Flow · Source 2015-01-01 – 2015-12-31: 305000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2015-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 531000000 ILS Concept: free-cash-flow Period: 2015-01-01 to 2015-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 836000000 ILS (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891318000956/cel-20171231.xml#390209 Filing: 000117891318000956 Input fundies:CapitalExpenditure: 305000000 ILS (2015-01-01 to 2015-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891318000956/cel-20171231.xml#520717 Filing: 000117891318000956 The citation records this snapshot. The page link may show a newer release later.
2016 2016-01-01 – 2016-12-31	ILS 148 million Exact value Exact value: 148000000 ILS 2016-01-01 – 2016-12-31: 148000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2016-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: 148000000 ILS Concept: fundies:NetIncome Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=ILS&dimensions= Input fundies:NetIncome: 148000000 ILS (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891319000840/cel-20181231.xml#509988 Filing: 000117891319000840 The citation records this snapshot. The page link may show a newer release later.	ILS 781 million Exact value Exact value: 781000000 ILS 2016-01-01 – 2016-12-31: 781000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2016-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 781000000 ILS Concept: fundies:OperatingCashFlow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 781000000 ILS (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891319000840/cel-20181231.xml#393745 Filing: 000117891319000840 The citation records this snapshot. The page link may show a newer release later.	ILS 295 million Exact value Exact value: 295000000 ILS 2016-01-01 – 2016-12-31: 295000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2016-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 295000000 ILS Concept: fundies:CapitalExpenditure Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2016-12-31&surface=latest&period_type=duration&start=2016-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 295000000 ILS (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891319000840/cel-20181231.xml#513406 Filing: 000117891319000840 The citation records this snapshot. The page link may show a newer release later.	ILS 486 million Calculation and evidence 781000000 − 295000000 ILS Exact free cash flow: 486000000 ILS 2016-01-01 – 2016-12-31: 781000000 ILS · Inspect Operating Cash Flow · Source 2016-01-01 – 2016-12-31: 295000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2016-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 486000000 ILS Concept: free-cash-flow Period: 2016-01-01 to 2016-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 781000000 ILS (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891319000840/cel-20181231.xml#393745 Filing: 000117891319000840 Input fundies:CapitalExpenditure: 295000000 ILS (2016-01-01 to 2016-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891319000840/cel-20181231.xml#513406 Filing: 000117891319000840 The citation records this snapshot. The page link may show a newer release later.
2017 2017-01-01 – 2017-12-31	ILS 112 million Exact value Exact value: 112000000 ILS 2017-01-01 – 2017-12-31: 112000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2017-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: 112000000 ILS Concept: fundies:NetIncome Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=ILS&dimensions= Input fundies:NetIncome: 112000000 ILS (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891320000881/cel-20191231.xml#1655678 Filing: 000117891320000881 The citation records this snapshot. The page link may show a newer release later.	ILS 774 million Exact value Exact value: 774000000 ILS 2017-01-01 – 2017-12-31: 774000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2017-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 774000000 ILS Concept: fundies:OperatingCashFlow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 774000000 ILS (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891320000881/cel-20191231.xml#1679658 Filing: 000117891320000881 The citation records this snapshot. The page link may show a newer release later.	ILS 346 million Exact value Exact value: 346000000 ILS 2017-01-01 – 2017-12-31: 346000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2017-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 346000000 ILS Concept: fundies:CapitalExpenditure Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2017-12-31&surface=latest&period_type=duration&start=2017-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 346000000 ILS (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891320000881/cel-20191231.xml#1678690 Filing: 000117891320000881 The citation records this snapshot. The page link may show a newer release later.	ILS 428 million Calculation and evidence 774000000 − 346000000 ILS Exact free cash flow: 428000000 ILS 2017-01-01 – 2017-12-31: 774000000 ILS · Inspect Operating Cash Flow · Source 2017-01-01 – 2017-12-31: 346000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2017-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 428000000 ILS Concept: free-cash-flow Period: 2017-01-01 to 2017-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 774000000 ILS (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891320000881/cel-20191231.xml#1679658 Filing: 000117891320000881 Input fundies:CapitalExpenditure: 346000000 ILS (2017-01-01 to 2017-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891320000881/cel-20191231.xml#1678690 Filing: 000117891320000881 The citation records this snapshot. The page link may show a newer release later.
2018 2018-01-01 – 2018-12-31	−ILS 62 million Exact value Exact value: -62000000 ILS 2018-01-01 – 2018-12-31: -62000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2018-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: -62000000 ILS Concept: fundies:NetIncome Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=ILS&dimensions= Input fundies:NetIncome: -62000000 ILS (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#555899 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 770 million Exact value Exact value: 770000000 ILS 2018-01-01 – 2018-12-31: 770000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2018-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 770000000 ILS Concept: fundies:OperatingCashFlow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 770000000 ILS (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578229 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 356 million Exact value Exact value: 356000000 ILS 2018-01-01 – 2018-12-31: 356000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2018-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 356000000 ILS Concept: fundies:CapitalExpenditure Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2018-12-31&surface=latest&period_type=duration&start=2018-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 356000000 ILS (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577261 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 414 million Calculation and evidence 770000000 − 356000000 ILS Exact free cash flow: 414000000 ILS 2018-01-01 – 2018-12-31: 770000000 ILS · Inspect Operating Cash Flow · Source 2018-01-01 – 2018-12-31: 356000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2018-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 414000000 ILS Concept: free-cash-flow Period: 2018-01-01 to 2018-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 770000000 ILS (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578229 Filing: 000117891321001059 Input fundies:CapitalExpenditure: 356000000 ILS (2018-01-01 to 2018-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577261 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.
2019 2019-01-01 – 2019-12-31	−ILS 107 million Exact value Exact value: -107000000 ILS 2019-01-01 – 2019-12-31: -107000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2019-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: -107000000 ILS Concept: fundies:NetIncome Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=ILS&dimensions= Input fundies:NetIncome: -107000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#556082 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 1.04 billion Exact value Exact value: 1036000000 ILS 2019-01-01 – 2019-12-31: 1036000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2019-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 1036000000 ILS Concept: fundies:OperatingCashFlow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 1036000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578412 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 324 million Exact value Exact value: 324000000 ILS 2019-01-01 – 2019-12-31: 324000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2019-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 324000000 ILS Concept: fundies:CapitalExpenditure Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2019-12-31&surface=latest&period_type=duration&start=2019-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 324000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577500 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 712 million Calculation and evidence 1036000000 − 324000000 ILS Exact free cash flow: 712000000 ILS 2019-01-01 – 2019-12-31: 1036000000 ILS · Inspect Operating Cash Flow · Source 2019-01-01 – 2019-12-31: 324000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2019-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 712000000 ILS Concept: free-cash-flow Period: 2019-01-01 to 2019-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 1036000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578412 Filing: 000117891321001059 Input fundies:CapitalExpenditure: 324000000 ILS (2019-01-01 to 2019-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577500 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.
2020 2020-01-01 – 2020-12-31	−ILS 170 million Exact value Exact value: -170000000 ILS 2020-01-01 – 2020-12-31: -170000000 ILS Inspect Net Income Open source Share or cite Citation for Net Income · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Net Income: -170000000 ILS Concept: fundies:NetIncome Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ANetIncome&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=ILS&dimensions= Input fundies:NetIncome: -170000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#556266 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 993 million Exact value Exact value: 993000000 ILS 2020-01-01 – 2020-12-31: 993000000 ILS Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Operating Cash Flow: 993000000 ILS Concept: fundies:OperatingCashFlow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3AOperatingCashFlow&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=ILS&dimensions= Input fundies:OperatingCashFlow: 993000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578596 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 296 million Exact value Exact value: 296000000 ILS 2020-01-01 – 2020-12-31: 296000000 ILS Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Capital Expenditure: 296000000 ILS Concept: fundies:CapitalExpenditure Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145/explain?concept=fundies%3ACapitalExpenditure&period=2020-12-31&surface=latest&period_type=duration&start=2020-01-01&unit=ILS&dimensions= Input fundies:CapitalExpenditure: 296000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577739 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.	ILS 697 million Calculation and evidence 993000000 − 296000000 ILS Exact free cash flow: 697000000 ILS 2020-01-01 – 2020-12-31: 993000000 ILS · Inspect Operating Cash Flow · Source 2020-01-01 – 2020-12-31: 296000000 ILS · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Cellcom Israel Ltd. · 2020-12-31 Cellcom Israel Ltd. (edgar:1385145) Free cash flow: 697000000 ILS Concept: free-cash-flow Period: 2020-01-01 to 2020-12-31 Values: Latest reported Published: 2026-11-02T18:39:58Z Snapshot: 05fe8ed5993586e4973cb2c340da4a27dc8f85153c46fb40dc919a272360ae08 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1385145?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: 993000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#578596 Filing: 000117891321001059 Input fundies:CapitalExpenditure: 296000000 ILS (2020-01-01 to 2020-12-31) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1385145/000117891321001059/cel-20201231.xml#577739 Filing: 000117891321001059 The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

581 filings · 380 latest values · 380 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001385145, 1385145, edgar:1385145

Also known as Cellcom Israel Ltd.

Cellcom Israel Ltd.

Latest fiscal year

Revenue

Operating margin

Operating cash flow

Free cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Capital expenditure

Where revenue goes

2020 2020-01-01 – 2020-12-31

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation