Revenue
70.9 million USD
2019 Q2 · USD
Exact inputs and evidence
- Revenue: 70921000 USD Source
64 filing records in this dataset, filed from 2007-12-06 to 2019-08-19. Reported financial figures are available; chart coverage varies by period.
70.9 million USD
2019 Q2 · USD
-488.11%
2019 Q2 · %
24.2 million USD
2019 Q2 · USD
24.2 million USD
2019 Q2 · USD
44782000 USD
901878000 USD
20124081 shares
0.12% · 23.9 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
148 thousand USD
2018-07-01 – 2019-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-08-19.
Financial data available through: 2018-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
No unambiguous prior-year comparison is available for the latest reporting period.
Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 93154000 | 57676000 Derived | 35478000 | 13593000 Derived | 21885000 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 319577000 | 197201000 Derived | 122376000 | 60313000 Derived | 62063000 | 175397000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 347202000 | 478465000 Derived | -131263000 | 37552000 Derived | -168815000 | 203769000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 454504000 | 339409000 Derived | 115095000 | 55584000 Derived | 59511000 | 258990000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 788065000 | 686599000 Derived | 101466000 | 37121000 Derived | 64345000 | 338396000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 566643000 | 2403167000 Derived | -1836524000 | 46650000 Derived | -1883174000 | 369440000 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 344608000 | 1146563000 Derived | -801955000 | 13134000 Derived | -815089000 | 290179000 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 460287000 | 443556000 Derived | 16731000 | 60702000 Derived | -43971000 | 84671000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 93154000 |
|
| 2011 | Revenue | 319577000 |
|
| 2012 | Revenue | 347202000 |
|
| 2013 | Revenue | 454504000 |
|
| 2014 | Revenue | 788065000 |
|
| 2015 | Revenue | 566643000 |
|
| 2016 | Revenue | 344608000 |
|
| 2018 | Revenue | 460287000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 243.1% |
|
| 2012 | Year over year | 8.6% |
|
| 2013 | Year over year | 30.9% |
|
| 2014 | Year over year | 73.4% |
|
| 2015 | Year over year | -28.1% |
|
| 2016 | Year over year | -39.2% |
|
| 2018 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 38.1% |
|
| 2011 | Operating margin | 38.3% |
|
| 2012 | Operating margin | -37.8% |
|
| 2013 | Operating margin | 25.3% |
|
| 2014 | Operating margin | 12.9% |
|
| 2015 | Operating margin | -324.1% |
|
| 2016 | Operating margin | -232.7% |
|
| 2018 | Operating margin | 3.6% |
|
| 2010 | Net margin | 23.5% |
|
| 2011 | Net margin | 19.4% |
|
| 2012 | Net margin | -48.6% |
|
| 2013 | Net margin | 13.1% |
|
| 2014 | Net margin | 8.2% |
|
| 2015 | Net margin | -332.3% |
|
| 2016 | Net margin | -236.5% |
|
| 2018 | Net margin | -9.6% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | 54.9% |
|
| 2012 | Free cash flow margin | 58.7% |
|
| 2013 | Free cash flow margin | 57% |
|
| 2014 | Free cash flow margin | 42.9% |
|
| 2015 | Free cash flow margin | 65.2% |
|
| 2016 | Free cash flow margin | 84.2% |
|
| 2018 | Free cash flow margin | 18.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 71577000 |
|
| 2011 | Operating cash flow | 176332000 |
|
| 2012 | Operating cash flow | 204490000 |
|
| 2013 | Operating cash flow | 260965000 |
|
| 2014 | Operating cash flow | 339752000 |
|
| 2015 | Operating cash flow | 370084000 |
|
| 2016 | Operating cash flow | 290280000 |
|
| 2018 | Operating cash flow | 84874000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | 175397000 |
|
| 2012 | Free cash flow | 203769000 |
|
| 2013 | Free cash flow | 258990000 |
|
| 2014 | Free cash flow | 338396000 |
|
| 2015 | Free cash flow | 369440000 |
|
| 2016 | Free cash flow | 290179000 |
|
| 2018 | Free cash flow | 84671000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 50.8% |
|
| 2012 | Liabilities / assets | 63.8% |
|
| 2013 | Liabilities / assets | 49.1% |
|
| 2014 | Liabilities / assets | 59.6% |
|
| 2015 | Liabilities / assets | 103.2% |
|
| 2016 | Liabilities / assets | 168.7% |
|
| 2018 | Liabilities / assets | 76.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.24× |
|
| 2012 | Current assets / current liabilities | 1.43× |
|
| 2013 | Current assets / current liabilities | 0.85× |
|
| 2014 | Current assets / current liabilities | 1.6× |
|
| 2015 | Current assets / current liabilities | 1.77× |
|
| 2016 | Current assets / current liabilities | 0.08× |
|
| 2018 | Current assets / current liabilities | 0.12× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | USD 21.89 million Exact valueExact value: 21885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 71.58 million Exact valueExact value: 71577000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | USD 62.06 million Exact valueExact value: 62063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 176.33 million Exact valueExact value: 176332000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 935,000 Exact valueExact value: 935000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 175.4 million Calculation and evidence176332000 − 935000 USD Exact free cash flow: 175397000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 168.82 million Exact valueExact value: -168815000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 204.49 million Exact valueExact value: 204490000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 721,000 Exact valueExact value: 721000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203.77 million Calculation and evidence204490000 − 721000 USD Exact free cash flow: 203769000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 59.51 million Exact valueExact value: 59511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 260.97 million Exact valueExact value: 260965000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1975000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 258.99 million Calculation and evidence260965000 − 1975000 USD Exact free cash flow: 258990000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 64.35 million Exact valueExact value: 64345000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 339.75 million Exact valueExact value: 339752000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1356000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 338.4 million Calculation and evidence339752000 − 1356000 USD Exact free cash flow: 338396000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 1.88 billion Exact valueExact value: -1883174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 370.08 million Exact valueExact value: 370084000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 644,000 Exact valueExact value: 644000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 369.44 million Calculation and evidence370084000 − 644000 USD Exact free cash flow: 369440000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 815.09 million Exact valueExact value: -815089000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290.28 million Exact valueExact value: 290280000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 101,000 Exact valueExact value: 101000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 290.18 million Calculation and evidence290280000 − 101000 USD Exact free cash flow: 290179000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 43.97 million Exact valueExact value: -43971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.87 million Exact valueExact value: 84874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 203,000 Exact valueExact value: 203000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.67 million Calculation and evidence84874000 − 203000 USD Exact free cash flow: 84671000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
64 filings · 2,354 latest values · 2,354 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001384072, 1384072, edgar:1384072
Also known as Grizzly Energy, LLC, Vanguard Natural Resources, Inc., Vanguard Natural Resources, LLC