Revenue
170 million USD
2016 Q3 · USD
Exact inputs and evidence
- Revenue: 170294000 USD Source
22 filing records in this dataset, filed from 2012-08-28 to 2016-11-09. Reported financial figures are available; chart coverage varies by period.
170 million USD
2016 Q3 · USD
13.42%
2016 Q3 · %
5.63 million USD
2016 Q3 · USD
3.66 million USD
2016 Q3 · USD
34806000 USD
93647679 shares
-1.88% · -1.79 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
650 million USD
2015-10-01 – 2016-09-30
18.4 million USD
2015-10-01 – 2016-09-30
-53.3 million USD
2015-10-01 – 2016-09-30
16.4 million USD
2015-10-01 – 2016-09-30
-69.7 million USD
2015-10-01 – 2016-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-11-09.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 476.02 million
–
Current period
USD 587.47 million
–
587469000 − 476016000 = 111453000 USD
476016000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source587469000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.5 million
–
Current period
−USD 51 million
–
-51003000 − 2495000 = -53498000 USD
2495000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-51003000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 109.18 million
–
Current period
−USD 3.81 million
–
-3810000 − 109178000 = -112988000 USD
109178000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-3810000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 14.57 million
–
Current period
USD 14.16 million
–
14156000 − 14574000 = -418000 USD
14574000 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source14156000 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2012 2012-01-01 – 2012-12-31 | 276428000 | 263335000 Derived | 13093000 | -10410000 Derived | 23503000 | 40925000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 369658000 | 352477000 Derived | 17181000 | -37274000 Derived | 54455000 | 66956000 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 476016000 | 469950000 Derived | 6066000 | 3571000 Derived | 2495000 | 94604000 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 587469000 | 672222000 Derived | -84753000 | -33750000 Derived | -51003000 | -17966000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Revenue | 276428000 |
|
| 2013 | Revenue | 369658000 |
|
| 2014 | Revenue | 476016000 |
|
| 2015 | Revenue | 587469000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 33.7% |
|
| 2014 | Year over year | 28.8% |
|
| 2015 | Year over year | 23.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Operating margin | 4.7% |
|
| 2013 | Operating margin | 4.6% |
|
| 2014 | Operating margin | 1.3% |
|
| 2015 | Operating margin | -14.4% |
|
| 2012 | Net margin | 8.5% |
|
| 2013 | Net margin | 14.7% |
|
| 2014 | Net margin | 0.5% |
|
| 2015 | Net margin | -8.7% |
|
| 2012 | Free cash flow margin | 14.8% |
|
| 2013 | Free cash flow margin | 18.1% |
|
| 2014 | Free cash flow margin | 19.9% |
|
| 2015 | Free cash flow margin | -3.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Operating cash flow | 48423000 |
|
| 2013 | Operating cash flow | 77373000 |
|
| 2014 | Operating cash flow | 109178000 |
|
| 2015 | Operating cash flow | -3810000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2012 | Free cash flow | 40925000 |
|
| 2013 | Free cash flow | 66956000 |
|
| 2014 | Free cash flow | 94604000 |
|
| 2015 | Free cash flow | -17966000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Liabilities / assets | 35.2% |
|
| 2013 | Liabilities / assets | 34.9% |
|
| 2014 | Liabilities / assets | 40.9% |
|
| 2015 | Liabilities / assets | 46.3% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2012 | Current assets / current liabilities | 1.24× |
|
| 2013 | Current assets / current liabilities | 1.3× |
|
| 2014 | Current assets / current liabilities | 1.4× |
|
| 2015 | Current assets / current liabilities | 1.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 15.38 million Exact valueExact value: -15376000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.51 million Exact valueExact value: -14510000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.49 million Exact valueExact value: 1485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 16 million Calculation and evidence-14510000 − 1485000 USD Exact free cash flow: -15995000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.26 million Exact valueExact value: -4257000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 24.34 million Exact valueExact value: 24344000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.03 million Exact valueExact value: 2031000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.31 million Calculation and evidence24344000 − 2031000 USD Exact free cash flow: 22313000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 23.5 million Exact valueExact value: 23503000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.42 million Exact valueExact value: 48423000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.5 million Exact valueExact value: 7498000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 40.93 million Calculation and evidence48423000 − 7498000 USD Exact free cash flow: 40925000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 54.46 million Exact valueExact value: 54455000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 77.37 million Exact valueExact value: 77373000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.42 million Exact valueExact value: 10417000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.96 million Calculation and evidence77373000 − 10417000 USD Exact free cash flow: 66956000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 2.5 million Exact valueExact value: 2495000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 109.18 million Exact valueExact value: 109178000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.57 million Exact valueExact value: 14574000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.6 million Calculation and evidence109178000 − 14574000 USD Exact free cash flow: 94604000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 51 million Exact valueExact value: -51003000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.81 million Exact valueExact value: -3810000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 14.16 million Exact valueExact value: 14156000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.97 million Calculation and evidence-3810000 − 14156000 USD Exact free cash flow: -17966000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
22 filings · 1,978 latest values · 1,978 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001383871, 1383871, LOCK, edgar:1383871
Also known as LIFELOCK INC, LIFELOCK, INC., LifeLock, Inc.