Prospect Ventures Inc.

EDGAR

35 filing records in this dataset, filed from 2007-03-16 to 2014-04-01. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.24 thousand USD

2011-07-31 · USD

Exact inputs and evidence

Operating margin

-498.29%

2011-07-31 · %

Exact inputs and evidence

Operating cash flow

11 thousand USD

2011-07-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -44216 USD Source
  • Operating Cash Flow: -55206 USD Source
Cash and cash equivalents
13.4 thousand USD Source
Exact value

13360 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

66.8 thousand USD

2010-08-01 – 2011-07-31

Exact inputs and evidence
  • Revenue: 27629 USD · 2010-08-01 – 2010-10-31 Source
  • Revenue: 23244 USD · 2010-11-01 – 2011-01-31 Source
  • Revenue: 7660 USD · 2011-02-01 – 2011-04-30 Source
  • Revenue: 8244 USD · 2011-05-01 – 2011-07-31 Source

Net income

-1.17 million USD

2010-08-01 – 2011-07-31

Exact inputs and evidence
  • Net income: -887119 USD · 2010-08-01 – 2010-10-31 Source
  • Net income: -164585 USD · 2010-11-01 – 2011-01-31 Source
  • Net income: -73588 USD · 2011-02-01 – 2011-04-30 Source
  • Net income: -49231 USD · 2011-05-01 – 2011-07-31 Source

Operating cash flow

26.4 thousand USD

2010-08-01 – 2011-07-31

Exact inputs and evidence
  • Operating cash flow: -66683 USD · 2009-11-01 – 2010-10-31 Source
  • Operating cash flow: -137252 USD · 2009-11-01 – 2010-07-31 Source
  • Operating cash flow: -26755 USD · 2010-11-01 – 2011-01-31 Source
  • Operating cash flow: -55206 USD · 2010-11-01 – 2011-04-30 Source
  • Operating cash flow: -26755 USD · 2010-11-01 – 2011-01-31 Source
  • Operating cash flow: -44216 USD · 2010-11-01 – 2011-07-31 Source
  • Operating cash flow: -55206 USD · 2010-11-01 – 2011-04-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-04-01.

Financial data available through: 2010-10-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2010-10-31
  • Operating income: 4 of 11 periods available· newest 2010-10-31
  • Net income: 4 of 11 periods available· newest 2010-10-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-10-31
  • Capital expenditure: 2 of 11 periods available· newest 2008-10-31
  • Total assets: 4 of 11 periods available· newest 2010-10-31
  • Total liabilities: 4 of 11 periods available· newest 2010-10-31
  • Current assets: 4 of 11 periods available· newest 2010-10-31
  • Current liabilities: 4 of 11 periods available· newest 2010-10-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2010-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -64.5%

    Prior period

    USD 610,923

    –

    Current period

    USD 216,815

    –

    Exact inputs and evidence

    216815 − 610923 = -394108 USD

    610923 USD · 2008-11-01 – 2009-10-31

    Inspect prior input Prior source

    216815 USD · 2009-11-01 – 2010-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 453,499

    Prior period

    −USD 574,901

    –

    Current period

    −USD 1.03 million

    –

    Exact inputs and evidence

    -1028400 − -574901 = -453499 USD

    -574901 USD · 2008-11-01 – 2009-10-31

    Inspect prior input Prior source

    -1028400 USD · 2009-11-01 – 2010-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 197,615

    Prior period

    −USD 264,298

    –

    Current period

    −USD 66,683

    –

    Exact inputs and evidence

    -66683 − -264298 = 197615 USD

    -264298 USD · 2008-11-01 – 2009-10-31

    Inspect prior input Prior source

    -66683 USD · 2009-11-01 – 2010-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-11-01 – 2010-10-31

  • Revenue USD 216,815 100% of revenue
  • Operating costs Derived USD 1.26 million 583% of revenue
  • Operating income −USD 1.05 million −483% of revenue
  • Tax, interest and other Derived −USD 18,789 −8.7% of revenue
  • Net income −USD 1.03 million −474% of revenue

Cash

  • Operating cash flow −USD 66,683 −31% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Net loss: net income was −5,752% of revenue.
  • 2008 Net loss: net income was −763% of revenue.
  • 2009 Operating loss: operating costs were 121% of revenue.
  • 2010 Operating loss: operating costs were 583% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2006-11-01 – 2007-10-31102945 33435 Derived 69510 5991160 Derived -5921650 -2965163 Derived
Source
2008 2007-11-01 – 2008-10-31544783 228692 Derived 316091 4474159 Derived -4158068 -1483737 Derived
Source
2009 2008-11-01 – 2009-10-31610923 739858 Derived -128935 445966 Derived -574901 Unavailable
Source
2010 2009-11-01 – 2010-10-31216815 1264004 Derived -1047189 -18789 Derived -1028400 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 216.8K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.659.8K494.8K329.9K164.9K0.02007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue102945
2008Revenue544783
2009Revenue610923
2010Revenue216815

Revenue growth

Change in revenue from the same financial period one year earlier.

-64.5% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.469%326%182%39%-104%2007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year429.2%
2009Year over year12.1%
2010Year over year-64.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -483% 2010
Net margin -474.3% 2010
Free cash flow margin -272.4% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.533%-1,155%-2,842%-4,530%-6,218%2007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin67.5%
2008Operating margin58%
2009Operating margin-21.1%
2010Operating margin-483%
2007Net margin-5,752.2%
2008Net margin-763.3%
2009Net margin-94.1%
2010Net margin-474.3%
2007Free cash flow margin-2,880.3%
2008Free cash flow margin-272.4%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -66.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.231.7K-608.3K-1.4M-2.3M-3.1M2007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-2896522
2008Operating cash flow-1463949
2009Operating cash flow-264298
2010Operating cash flow-66683

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.5M 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.237.2K-622.7K-1.5M-2.3M-3.2M2007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-2965163
2008Free cash flow-1483737
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

26.8% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.39.3%29.5%19.6%9.8%0.0%2007200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets36.4%
2008Liabilities / assets0.8%
2009Liabilities / assets24.6%
2010Liabilities / assets26.8%

Current assets to current liabilities

Current assets divided by current liabilities.

5.47× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67.82×50.87×33.91×16.96×0.00×2007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities2.67×
2008Current assets / current liabilities62.8×
2009Current assets / current liabilities1.32×
2010Current assets / current liabilities5.47×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-11-01 – 2007-10-31
−USD 5.92 million
Exact value

Exact value: -5921650 USD

2006-11-01 – 2007-10-31: -5921650 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.9 million
Exact value

Exact value: -2896522 USD

2006-11-01 – 2007-10-31: -2896522 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,641
Exact value

Exact value: 68641 USD

2006-11-01 – 2007-10-31: 68641 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.97 million
Calculation and evidence

-2896522 − 68641 USD

Exact free cash flow: -2965163 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-11-01 – 2008-10-31
−USD 4.16 million
Exact value

Exact value: -4158068 USD

2007-11-01 – 2008-10-31: -4158068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.46 million
Exact value

Exact value: -1463949 USD

2007-11-01 – 2008-10-31: -1463949 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19,788
Exact value

Exact value: 19788 USD

2007-11-01 – 2008-10-31: 19788 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.48 million
Calculation and evidence

-1463949 − 19788 USD

Exact free cash flow: -1483737 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-11-01 – 2009-10-31
−USD 574,901
Exact value

Exact value: -574901 USD

2008-11-01 – 2009-10-31: -574901 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 264,298
Exact value

Exact value: -264298 USD

2008-11-01 – 2009-10-31: -264298 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-11-01 – 2010-10-31
−USD 1.03 million
Exact value

Exact value: -1028400 USD

2009-11-01 – 2010-10-31: -1028400 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 66,683
Exact value

Exact value: -66683 USD

2009-11-01 – 2010-10-31: -66683 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001383756, 1383756, edgar:1383756

Also known as Dussault Apparel Inc., Release Your Lease Inc.