Revenue
-157 thousand USD
2010-12-31 · USD
19 filing records in this dataset, filed from 2007-08-24 to 2011-05-23. Explore the available filing history and original sources.
-157 thousand USD
2010-12-31 · USD
607.23%
2010-12-31 · %
158732 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-1.4 million USD
2010-04-01 – 2011-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-05-23.
Financial data available through: 2010-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.66 million
–
Current period
USD 1.8 million
–
1795326 − 3663429 = -1868103 USD
3663429 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1795326 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 246,490
–
Current period
−USD 1.63 million
–
-1630502 − -246490 = -1384012 USD
-246490 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-1630502 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 42,455
–
Current period
−USD 323,749
–
-323749 − -42455 = -281294 USD
-42455 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-323749 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 45,902
–
Current period
USD 52,553
–
52553 − 45902 = 6651 USD
45902 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source52553 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | 1160455 | 1212832 Derived | -52377 | 78640 Derived | -131017 | -147525 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 948775 | 2139994 Derived | -1191219 | 30320 Derived | -1221539 | -259414 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2180804 | 2323192 Derived | -142388 | -503162 Derived | 360774 | -67842 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 3663429 | 3844533 Derived | -181104 | 65386 Derived | -246490 | -88357 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1795326 | 3300056 Derived | -1504730 | 125772 Derived | -1630502 | -376302 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 1160455 |
|
| 2007 | Revenue | 948775 |
|
| 2008 | Revenue | 2180804 |
|
| 2009 | Revenue | 3663429 |
|
| 2010 | Revenue | 1795326 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | -18.2% |
|
| 2008 | Year over year | 129.9% |
|
| 2009 | Year over year | 68% |
|
| 2010 | Year over year | -51% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | -4.5% |
|
| 2007 | Operating margin | -125.6% |
|
| 2008 | Operating margin | -6.5% |
|
| 2009 | Operating margin | -4.9% |
|
| 2010 | Operating margin | -83.8% |
|
| 2006 | Net margin | -11.3% |
|
| 2007 | Net margin | -128.7% |
|
| 2008 | Net margin | 16.5% |
|
| 2009 | Net margin | -6.7% |
|
| 2010 | Net margin | -90.8% |
|
| 2006 | Free cash flow margin | -12.7% |
|
| 2007 | Free cash flow margin | -27.3% |
|
| 2008 | Free cash flow margin | -3.1% |
|
| 2009 | Free cash flow margin | -2.4% |
|
| 2010 | Free cash flow margin | -21% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -147025 |
|
| 2007 | Operating cash flow | -209359 |
|
| 2008 | Operating cash flow | -67842 |
|
| 2009 | Operating cash flow | -42455 |
|
| 2010 | Operating cash flow | -323749 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | -147525 |
|
| 2007 | Free cash flow | -259414 |
|
| 2008 | Free cash flow | -67842 |
|
| 2009 | Free cash flow | -88357 |
|
| 2010 | Free cash flow | -376302 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2007 | Liabilities / assets | 666.6% |
|
| 2008 | Liabilities / assets | 281% |
|
| 2009 | Liabilities / assets | 254.5% |
|
| 2010 | Liabilities / assets | 2,115.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2007 | Current assets / current liabilities | 0.15× |
|
| 2008 | Current assets / current liabilities | 0.4× |
|
| 2009 | Current assets / current liabilities | 0.38× |
|
| 2010 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2006-01-01 – 2006-12-31 | −USD 131,017 Exact valueExact value: -131017 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,025 Exact valueExact value: -147025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 500 Exact valueExact value: 500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 147,525 Calculation and evidence-147025 − 500 USD Exact free cash flow: -147525 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.22 million Exact valueExact value: -1221539 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 209,359 Exact valueExact value: -209359 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 50,055 Exact valueExact value: 50055 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 259,414 Calculation and evidence-209359 − 50055 USD Exact free cash flow: -259414 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 360,774 Exact valueExact value: 360774 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67,842 Exact valueExact value: -67842 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 67,842 Calculation and evidence-67842 − 0 USD Exact free cash flow: -67842 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 246,490 Exact valueExact value: -246490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 42,455 Exact valueExact value: -42455 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45,902 Exact valueExact value: 45902 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 88,357 Calculation and evidence-42455 − 45902 USD Exact free cash flow: -88357 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 1.63 million Exact valueExact value: -1630502 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 323,749 Exact valueExact value: -323749 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 52,553 Exact valueExact value: 52553 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 376,302 Calculation and evidence-323749 − 52553 USD Exact free cash flow: -376302 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001383637, 1383637, edgar:1383637
Also known as Phoenix International Ventures, Inc.