Revenue
827 thousand USD
2018 Q3 · USD
Exact inputs and evidence
- Revenue: 826984 USD Source
53 filing records in this dataset, filed from 2007-03-19 to 2018-06-14. Reported financial figures are available; chart coverage varies by period.
51166 USD
10342191 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.23 million USD
2017-05-01 – 2018-04-30
-2.7 million USD
2017-05-01 – 2018-04-30
-1.39 million USD
2017-05-01 – 2018-04-30
0 USD
2016-02-01 – 2017-01-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2018-06-14.
Financial data available through: 2018-01-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.84 million
–
Current period
USD 2.86 million
–
2859884 − 1842065 = 1017819 USD
1842065 USD · 2016-02-01 – 2017-01-31
Inspect prior input Prior source2859884 USD · 2017-02-01 – 2018-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 10.8 million
–
Current period
−USD 5.79 million
–
-5789805 − -10798503 = 5008698 USD
-10798503 USD · 2016-02-01 – 2017-01-31
Inspect prior input Prior source-5789805 USD · 2017-02-01 – 2018-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.5 million
–
Current period
−USD 3.86 million
–
-3859399 − -5501268 = 1641869 USD
-5501268 USD · 2016-02-01 – 2017-01-31
Inspect prior input Prior source-3859399 USD · 2017-02-01 – 2018-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2009 2008-08-01 – 2009-07-31 | 0 | 28934 Derived | -28934 | 0 Derived | -28934 | Unavailable | Source
|
| 2010 2009-08-01 – 2010-07-31 | 0 | 22187 Derived | -22187 | 0 Derived | -22187 | Unavailable | Source
|
| 2011 2010-08-01 – 2011-07-31 | 0 | 23984 Derived | -23984 | 0 Derived | -23984 | Unavailable | Source
|
| 2012 2011-02-01 – 2012-01-31 | 193505 | 735071 Derived | -541566 | 8918 Derived | -550484 | -211468 Derived | Source
|
| 2013 2012-02-01 – 2013-01-31 | 566508 | 1806666 Derived | -1240158 | 92838 Derived | -1332996 | -1469552 Derived | Source
|
| 2014 2013-02-01 – 2014-01-31 | 639107 | 3432726 Derived | -2793619 | 1444871 Derived | -4238490 | -1757848 Derived | Source
|
| 2015 2014-02-01 – 2015-01-31 | 557212 | 7517571 Derived | -6960359 | 14117906 Derived | -21078265 | -3723759 Derived | Source
|
| 2016 2015-02-01 – 2016-01-31 | 1389414 | 13027433 Derived | -11638019 | 7425380 Derived | -19063399 | -6784325 Derived | Source
|
| 2017 2016-02-01 – 2017-01-31 | 1842065 | 12542797 Derived | -10700732 | 97771 Derived | -10798503 | -5501268 Derived | Source
|
| 2018 2017-02-01 – 2018-01-31 | 2859884 | 8916651 Derived | -6056767 | -266962 Derived | -5789805 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
| 2012 | Revenue | 193505 |
|
| 2013 | Revenue | 566508 |
|
| 2014 | Revenue | 639107 |
|
| 2015 | Revenue | 557212 |
|
| 2016 | Revenue | 1389414 |
|
| 2017 | Revenue | 1842065 |
|
| 2018 | Revenue | 2859884 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | No prior comparable period |
|
| 2013 | Year over year | 192.8% |
|
| 2014 | Year over year | 12.8% |
|
| 2015 | Year over year | -12.8% |
|
| 2016 | Year over year | 149.4% |
|
| 2017 | Year over year | 32.6% |
|
| 2018 | Year over year | 55.3% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2012 | Operating margin | -279.9% |
|
| 2013 | Operating margin | -218.9% |
|
| 2014 | Operating margin | -437.1% |
|
| 2015 | Operating margin | -1,249.1% |
|
| 2016 | Operating margin | -837.6% |
|
| 2017 | Operating margin | -580.9% |
|
| 2018 | Operating margin | -211.8% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2012 | Net margin | -284.5% |
|
| 2013 | Net margin | -235.3% |
|
| 2014 | Net margin | -663.2% |
|
| 2015 | Net margin | -3,782.8% |
|
| 2016 | Net margin | -1,372% |
|
| 2017 | Net margin | -586.2% |
|
| 2018 | Net margin | -202.4% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | -109.3% |
|
| 2013 | Free cash flow margin | -259.4% |
|
| 2014 | Free cash flow margin | -275% |
|
| 2015 | Free cash flow margin | -668.3% |
|
| 2016 | Free cash flow margin | -488.3% |
|
| 2017 | Free cash flow margin | -298.6% |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -27548 |
|
| 2011 | Operating cash flow | -1270 |
|
| 2012 | Operating cash flow | -211468 |
|
| 2013 | Operating cash flow | -1466584 |
|
| 2014 | Operating cash flow | -1751618 |
|
| 2015 | Operating cash flow | -3702330 |
|
| 2016 | Operating cash flow | -6779206 |
|
| 2017 | Operating cash flow | -5501268 |
|
| 2018 | Operating cash flow | -3859399 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | -211468 |
|
| 2013 | Free cash flow | -1469552 |
|
| 2014 | Free cash flow | -1757848 |
|
| 2015 | Free cash flow | -3723759 |
|
| 2016 | Free cash flow | -6784325 |
|
| 2017 | Free cash flow | -5501268 |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 866.2% |
|
| 2012 | Liabilities / assets | 120.6% |
|
| 2013 | Liabilities / assets | 81.4% |
|
| 2014 | Liabilities / assets | 236.7% |
|
| 2015 | Liabilities / assets | 181.8% |
|
| 2016 | Liabilities / assets | 33.3% |
|
| 2017 | Liabilities / assets | 64.2% |
|
| 2018 | Liabilities / assets | 13.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011-07-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012 | Current assets / current liabilities | 0.72× |
|
| 2013 | Current assets / current liabilities | 0.91× |
|
| 2014 | Current assets / current liabilities | 0.37× |
|
| 2015 | Current assets / current liabilities | 7.13× |
|
| 2016 | Current assets / current liabilities | 3.21× |
|
| 2017 | Current assets / current liabilities | 1.55× |
|
| 2018 | Current assets / current liabilities | 7.43× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2009 2008-08-01 – 2009-07-31 | −USD 28,934 Exact valueExact value: -28934 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2009-08-01 – 2010-07-31 | −USD 22,187 Exact valueExact value: -22187 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,548 Exact valueExact value: -27548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2010-08-01 – 2011-07-31 | −USD 23,984 Exact valueExact value: -23984 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1,270 Exact valueExact value: -1270 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2011-02-01 – 2012-01-31 | −USD 550,484 Exact valueExact value: -550484 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211,468 Exact valueExact value: -211468 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 211,468 Calculation and evidence-211468 − 0 USD Exact free cash flow: -211468 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-02-01 – 2013-01-31 | −USD 1.33 million Exact valueExact value: -1332996 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Exact valueExact value: -1466584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,968 Exact valueExact value: 2968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.47 million Calculation and evidence-1466584 − 2968 USD Exact free cash flow: -1469552 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-02-01 – 2014-01-31 | −USD 4.24 million Exact valueExact value: -4238490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.75 million Exact valueExact value: -1751618 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6,230 Exact valueExact value: 6230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.76 million Calculation and evidence-1751618 − 6230 USD Exact free cash flow: -1757848 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-02-01 – 2015-01-31 | −USD 21.08 million Exact valueExact value: -21078265 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.7 million Exact valueExact value: -3702330 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,429 Exact valueExact value: 21429 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.72 million Calculation and evidence-3702330 − 21429 USD Exact free cash flow: -3723759 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-02-01 – 2016-01-31 | −USD 19.06 million Exact valueExact value: -19063399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.78 million Exact valueExact value: -6779206 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5,119 Exact valueExact value: 5119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.78 million Calculation and evidence-6779206 − 5119 USD Exact free cash flow: -6784325 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-02-01 – 2017-01-31 | −USD 10.8 million Exact valueExact value: -10798503 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.5 million Exact valueExact value: -5501268 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.5 million Calculation and evidence-5501268 − 0 USD Exact free cash flow: -5501268 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2017-02-01 – 2018-01-31 | −USD 5.79 million Exact valueExact value: -5789805 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.86 million Exact valueExact value: -3859399 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
53 filings · 2,053 latest values · 2,038 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001383097, 1383097, NAKD, edgar:1383097, nakd, sbhl
Also known as NAKED BRAND GROUP INC., SEARCH BY HEADLINES.COM CORP., Search By Headlines.com Inc.