Revenue
61.1 thousand USD
2014 Q3 · USD
Exact inputs and evidence
- Revenue: 61114 USD Source
37 filing records in this dataset, filed from 2007-02-27 to 2015-10-15. Reported financial figures are available; chart coverage varies by period.
61.1 thousand USD
2014 Q3 · USD
-1,949.86%
2014 Q3 · %
-182 thousand USD
2014 Q3 · USD
-182 thousand USD
2014 Q3 · USD
6974 USD
1338968 USD
1355269085 shares
9.07% · 113 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.63 million USD
2013-10-01 – 2014-09-30
-6.94 million USD
2013-10-01 – 2014-09-30
-7.71 million USD
2013-10-01 – 2014-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-10-15.
Financial data available through: 2013-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.74 million
–
Current period
USD 2.01 million
–
2011267 − 2742587 = -731320 USD
2742587 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source2011267 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.58 million
–
Current period
−USD 11.64 million
–
-11639085 − -6578296 = -5060789 USD
-6578296 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-11639085 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 6.58 million
–
Current period
−USD 11.64 million
–
-11639085 − -6578296 = -5060789 USD
-6578296 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-11639085 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66,578
–
Current period
USD 167,518
–
167518 − 66578 = 100940 USD
66578 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source167518 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2007-08-01 – 2008-07-31 | 59864 | 34983537 Derived | -34923673 | -86712 Derived | -34836961 | -8324736 Derived | Source
|
| 2009 2008-08-01 – 2009-07-31 | 996080 | 15352520 Derived | -14356440 | 114921 Derived | -14471361 | -7390787 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 996080 | 15352520 Derived | -14356440 | 114921 Derived | -14471361 | -7390787 Derived | Source
|
| 2010 2009-08-01 – 2010-07-31 | 1587418 | 16714951 Derived | -15127533 | 5391015 Derived | -20518548 | -5531309 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1067903 | 4923855 Derived | -3855952 | 42384 Derived | -3898336 | -2489026 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 2639364 | 6700456 Derived | -4061092 | 99546 Derived | -4160638 | -4181602 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 2742587 | 8900444 Derived | -6157857 | 420439 Derived | -6578296 | -6644874 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 2011267 | 11151090 Derived | -9139823 | 2499262 Derived | -11639085 | -11806603 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 59864 |
|
| 2009 | Revenue | 996080 |
|
| 2009 | Revenue | 996080 |
|
| 2010 | Revenue | 1587418 |
|
| 2010 | Revenue | 1067903 |
|
| 2011 | Revenue | 2639364 |
|
| 2012 | Revenue | 2742587 |
|
| 2013 | Revenue | 2011267 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 1,563.9% |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 59.4% |
|
| 2010 | Year over year | 7.2% |
|
| 2011 | Year over year | 147.2% |
|
| 2012 | Year over year | 3.9% |
|
| 2013 | Year over year | -26.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -58,338.4% |
|
| 2009 | Operating margin | -1,441.3% |
|
| 2009 | Operating margin | -1,441.3% |
|
| 2010 | Operating margin | -953% |
|
| 2010 | Operating margin | -361.1% |
|
| 2011 | Operating margin | -153.9% |
|
| 2012 | Operating margin | -224.5% |
|
| 2013 | Operating margin | -454.4% |
|
| 2008 | Net margin | -58,193.5% |
|
| 2009 | Net margin | -1,452.8% |
|
| 2009 | Net margin | -1,452.8% |
|
| 2010 | Net margin | -1,292.6% |
|
| 2010 | Net margin | -365% |
|
| 2011 | Net margin | -157.6% |
|
| 2012 | Net margin | -239.9% |
|
| 2013 | Net margin | -578.7% |
|
| 2008 | Free cash flow margin | -13,906.1% |
|
| 2009 | Free cash flow margin | -742% |
|
| 2009 | Free cash flow margin | -742% |
|
| 2010 | Free cash flow margin | -348.4% |
|
| 2010 | Free cash flow margin | -233.1% |
|
| 2011 | Free cash flow margin | -158.4% |
|
| 2012 | Free cash flow margin | -242.3% |
|
| 2013 | Free cash flow margin | -587% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -8231137 |
|
| 2009 | Operating cash flow | -7357846 |
|
| 2009 | Operating cash flow | -7357846 |
|
| 2010 | Operating cash flow | -5172923 |
|
| 2010 | Operating cash flow | -2481038 |
|
| 2011 | Operating cash flow | -4160638 |
|
| 2012 | Operating cash flow | -6578296 |
|
| 2013 | Operating cash flow | -11639085 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -8324736 |
|
| 2009 | Free cash flow | -7390787 |
|
| 2009 | Free cash flow | -7390787 |
|
| 2010 | Free cash flow | -5531309 |
|
| 2010 | Free cash flow | -2489026 |
|
| 2011 | Free cash flow | -4181602 |
|
| 2012 | Free cash flow | -6644874 |
|
| 2013 | Free cash flow | -11806603 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-07-31 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | 52.2% |
|
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-07-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012 | Liabilities / assets | 164.8% |
|
| 2013 | Liabilities / assets | 833% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 2.38× |
|
| 2009 | Current assets / current liabilities | 0.29× |
|
| 2009-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2010 | Current assets / current liabilities | 0.58× |
|
| 2010 | Current assets / current liabilities | 1.09× |
|
| 2011 | Current assets / current liabilities | 0.44× |
|
| 2012 | Current assets / current liabilities | 0.86× |
|
| 2013 | Current assets / current liabilities | 0.21× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2007-08-01 – 2008-07-31 | −USD 34.84 million Exact valueExact value: -34836961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.23 million Exact valueExact value: -8231137 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 93,599 Exact valueExact value: 93599 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.32 million Calculation and evidence-8231137 − 93599 USD Exact free cash flow: -8324736 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-08-01 – 2009-07-31 | −USD 14.47 million Exact valueExact value: -14471361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.36 million Exact valueExact value: -7357846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,941 Exact valueExact value: 32941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.39 million Calculation and evidence-7357846 − 32941 USD Exact free cash flow: -7390787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 14.47 million Exact valueExact value: -14471361 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.36 million Exact valueExact value: -7357846 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32,941 Exact valueExact value: 32941 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.39 million Calculation and evidence-7357846 − 32941 USD Exact free cash flow: -7390787 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-08-01 – 2010-07-31 | −USD 20.52 million Exact valueExact value: -20518548 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.17 million Exact valueExact value: -5172923 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 358,386 Exact valueExact value: 358386 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.53 million Calculation and evidence-5172923 − 358386 USD Exact free cash flow: -5531309 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 3.9 million Exact valueExact value: -3898336 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.48 million Exact valueExact value: -2481038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,988 Exact valueExact value: 7988 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.49 million Calculation and evidence-2481038 − 7988 USD Exact free cash flow: -2489026 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 4.16 million Exact valueExact value: -4160638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.16 million Exact valueExact value: -4160638 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20,964 Exact valueExact value: 20964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.18 million Calculation and evidence-4160638 − 20964 USD Exact free cash flow: -4181602 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 6.58 million Exact valueExact value: -6578296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.58 million Exact valueExact value: -6578296 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66,578 Exact valueExact value: 66578 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.64 million Calculation and evidence-6578296 − 66578 USD Exact free cash flow: -6644874 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 11.64 million Exact valueExact value: -11639085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.64 million Exact valueExact value: -11639085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 167,518 Exact valueExact value: 167518 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.81 million Calculation and evidence-11639085 − 167518 USD Exact free cash flow: -11806603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
37 filings · 1,005 latest values · 1,005 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001383006, 1383006, edgar:1383006
Also known as Acadia Resources Inc., Evolucia Inc., SUNOVIA ENERGY TECHNOLOGIES INC