Teekay Offshore Partners L.P.

EDGAR

189 filing records in this dataset, filed from 2009-04-02 to 2023-01-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

445 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

36.51%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: 111737000 USD Source
  • Operating Income: -50808000 USD Source
  • Revenue: 1416424000 USD Source
  • Revenue: 971211000 USD Source

Operating cash flow

206 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 280643000 USD Source
  • Operating Cash Flow: 74545000 USD Source

Free cash flow

185 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 280643000 USD Source
  • Operating Cash Flow: 74545000 USD Source
  • Capital Expenditure: 233736000 USD Source
  • Capital Expenditure: 212683000 USD Source
Cash and cash equivalents
191 million USD Source
Exact value

190942000 USD

Long-term debt including current maturities
3.18 billion USD Source
Exact value

3178950000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-01-09.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 9 of 11 periods available· newest 2019-12-31
  • net income: No compatible figures in this window
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 11 of 11 periods available· newest 2021-12-31
  • Current assets: 11 of 11 periods available· newest 2021-12-31
  • Current liabilities: 11 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2019-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.6%

    Prior period

    USD 1.18 billion

    –

    Current period

    USD 1.15 billion

    –

    Exact inputs and evidence

    1151260000 − 1182110000 = -30850000 USD

    1182110000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    1151260000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -23.7%

    Prior period

    USD 282.32 million

    –

    Current period

    USD 215.3 million

    –

    Exact inputs and evidence

    215295000 − 282319000 = -67024000 USD

    282319000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    215295000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -55.9%

    Prior period

    USD 479.98 million

    –

    Current period

    USD 211.45 million

    –

    Exact inputs and evidence

    211448000 − 479981000 = -268533000 USD

    479981000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    211448000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 1.15 billion 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 215.3 million 19% of revenue
  • Capital expenditure USD 211.45 million 18% of revenue
  • Free cash flow Derived USD 3.85 million 0.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-31930739000 827321000 Derived 103418000 UnavailableUnavailable-200191000 Derived
Source
2014 2014-01-01 – 2014-12-311019539000 763321000 Derived 256218000 UnavailableUnavailable-11983000 Derived
Source
2015 2015-01-01 – 2015-12-311229413000 946014000 Derived 283399000 UnavailableUnavailable-293211000 Derived
Source
2016 2016-01-01 – 2016-12-311152390000 921537000 Derived 230853000 UnavailableUnavailable101892000 Derived
Source
2017 2017-01-01 – 2017-12-311110284000 1226289000 Derived -116005000 UnavailableUnavailable-228060000 Derived
Source
2018 2018-01-01 – 2018-12-311416424000 1304687000 Derived 111737000 UnavailableUnavailable46907000 Derived
Source
2019 2019-01-01 – 2019-12-311268000000 1359037000 Derived -91037000 UnavailableUnavailable105239000 Derived
Source
2019 2019-01-02 – 2019-12-311252938000 UnavailableUnavailableUnavailableUnavailable119224000 Derived
Source
2020 2020-01-01 – 2020-12-311182110000 UnavailableUnavailableUnavailableUnavailable-197662000 Derived
Source
2021 2021-01-01 – 2021-12-311151260000 UnavailableUnavailableUnavailableUnavailable3847000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.2B 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B764.9M382.4M0.0201120162021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue840982000
2012Revenue901227000
2013Revenue930739000
2014Revenue1019539000
2015Revenue1229413000
2016Revenue1152390000
2017Revenue1110284000
2018Revenue1416424000
2020Revenue1182110000
2021Revenue1151260000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.30.3%20.5%10.7%0.8%-9.0%201120162021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year7.2%
2013Year over year3.3%
2014Year over year9.5%
2015Year over year20.6%
2016Year over year-6.3%
2017Year over year-3.7%
2018Year over year27.6%
2020Year over yearNo prior comparable period
2021Year over year-2.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.9% 2018
Free cash flow margin 0.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.29%15%1%-14%-28%201120162021-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin13.2%
2012Operating margin18.5%
2013Operating margin11.1%
2014Operating margin25.1%
2015Operating margin23.1%
2016Operating margin20%
2017Operating margin-10.4%
2018Operating margin7.9%
2020-12-31Operating marginNot reported
2021-12-31Operating marginNot reported
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013-12-31Net marginNot reported
2014-12-31Net marginNot reported
2015-12-31Net marginNot reported
2016-12-31Net marginNot reported
2017-12-31Net marginNot reported
2018-12-31Net marginNot reported
2020-12-31Net marginNot reported
2021-12-31Net marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow margin-21.5%
2014Free cash flow margin-1.2%
2015Free cash flow margin-23.8%
2016Free cash flow margin8.8%
2017Free cash flow margin-20.5%
2018Free cash flow margin3.3%
2020Free cash flow margin-16.7%
2021Free cash flow margin0.3%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 215.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.428.2M321.1M214.1M107.0M0.0201120162021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flowNot reportedNo source recorded
2012Operating cash flowNot reportedNo source recorded
2013Operating cash flow255387000
2014Operating cash flow160186000
2015Operating cash flow371456000
2016Operating cash flow396473000
2017Operating cash flow305200000
2018Operating cash flow280643000
2020Operating cash flow282319000
2021Operating cash flow215295000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 3.8M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.133.5M18.9M-95.7M-210.2M-324.8M201120162021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailableNo source recorded
2012Free cash flowUnavailableNo source recorded
2013Free cash flow-200191000
2014Free cash flow-11983000
2015Free cash flow-293211000
2016Free cash flow101892000
2017Free cash flow-228060000
2018Free cash flow46907000
2020Free cash flow-197662000
2021Free cash flow3847000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

97.4% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.105%79%53%26%0%201120162021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets83.4%
2012Liabilities / assets76%
2013Liabilities / assets78%
2014Liabilities / assets79.2%
2015Liabilities / assets78.7%
2016Liabilities / assets75.3%
2017Liabilities / assets73.9%
2018Liabilities / assets72.5%
2020Liabilities / assets94.4%
2021Liabilities / assets97.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.6× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.92×0.69×0.46×0.23×0.00×201120162021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.81×
2012Current assets / current liabilities0.85×
2013Current assets / current liabilities0.38×
2014Current assets / current liabilities0.78×
2015Current assets / current liabilities0.57×
2016Current assets / current liabilities0.59×
2017Current assets / current liabilities0.49×
2018Current assets / current liabilities0.5×
2020Current assets / current liabilities0.73×
2021Current assets / current liabilities0.6×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
Unavailable Not reported for this period.
USD 255.39 million
Exact value

Exact value: 255387000 USD

2013-01-01 – 2013-12-31: 255387000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 455.58 million
Exact value

Exact value: 455578000 USD

2013-01-01 – 2013-12-31: 455578000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 200.19 million
Calculation and evidence

255387000 − 455578000 USD

Exact free cash flow: -200191000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
Unavailable Not reported for this period.
USD 160.19 million
Exact value

Exact value: 160186000 USD

2014-01-01 – 2014-12-31: 160186000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 172.17 million
Exact value

Exact value: 172169000 USD

2014-01-01 – 2014-12-31: 172169000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.98 million
Calculation and evidence

160186000 − 172169000 USD

Exact free cash flow: -11983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
Unavailable Not reported for this period.
USD 371.46 million
Exact value

Exact value: 371456000 USD

2015-01-01 – 2015-12-31: 371456000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 664.67 million
Exact value

Exact value: 664667000 USD

2015-01-01 – 2015-12-31: 664667000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 293.21 million
Calculation and evidence

371456000 − 664667000 USD

Exact free cash flow: -293211000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
Unavailable Not reported for this period.
USD 396.47 million
Exact value

Exact value: 396473000 USD

2016-01-01 – 2016-12-31: 396473000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294.58 million
Exact value

Exact value: 294581000 USD

2016-01-01 – 2016-12-31: 294581000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.89 million
Calculation and evidence

396473000 − 294581000 USD

Exact free cash flow: 101892000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
Unavailable Not reported for this period.
USD 305.2 million
Exact value

Exact value: 305200000 USD

2017-01-01 – 2017-12-31: 305200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 533.26 million
Exact value

Exact value: 533260000 USD

2017-01-01 – 2017-12-31: 533260000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 228.06 million
Calculation and evidence

305200000 − 533260000 USD

Exact free cash flow: -228060000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
Unavailable Not reported for this period.
USD 280.64 million
Exact value

Exact value: 280643000 USD

2018-01-01 – 2018-12-31: 280643000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 233.74 million
Exact value

Exact value: 233736000 USD

2018-01-01 – 2018-12-31: 233736000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.91 million
Calculation and evidence

280643000 − 233736000 USD

Exact free cash flow: 46907000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
Unavailable Not reported for this period.
USD 319.91 million
Exact value

Exact value: 319909000 USD

2019-01-01 – 2019-12-31: 319909000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 214.67 million
Exact value

Exact value: 214670000 USD

2019-01-01 – 2019-12-31: 214670000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 105.24 million
Calculation and evidence

319909000 − 214670000 USD

Exact free cash flow: 105239000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-02 – 2019-12-31
Unavailable Not reported for this period.
USD 350.88 million
Exact value

Exact value: 350882000 USD

2019-01-02 – 2019-12-31: 350882000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231.66 million
Exact value

Exact value: 231658000 USD

2019-01-02 – 2019-12-31: 231658000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.22 million
Calculation and evidence

350882000 − 231658000 USD

Exact free cash flow: 119224000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
Unavailable Not reported for this period.
USD 282.32 million
Exact value

Exact value: 282319000 USD

2020-01-01 – 2020-12-31: 282319000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 479.98 million
Exact value

Exact value: 479981000 USD

2020-01-01 – 2020-12-31: 479981000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 197.66 million
Calculation and evidence

282319000 − 479981000 USD

Exact free cash flow: -197662000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
Unavailable Not reported for this period.
USD 215.3 million
Exact value

Exact value: 215295000 USD

2021-01-01 – 2021-12-31: 215295000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 211.45 million
Exact value

Exact value: 211448000 USD

2021-01-01 – 2021-12-31: 211448000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.85 million
Calculation and evidence

215295000 − 211448000 USD

Exact free cash flow: 3847000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

189 filings · 3,695 latest values · 3,695 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001382298, 1382298, TOO, edgar:1382298

Also known as ALTERA INFRASTRUCTURE L.P., Altera Infrastructure L.P., Teekay Offshore Partners L.P.