6D Global Technologies, Inc

EDGAR

43 filing records in this dataset, filed from 2008-02-01 to 2016-07-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.18 million USD

2015 Q4 · USD

Exact inputs and evidence

Operating margin

-114.67%

2015 Q4 · %

Exact inputs and evidence
  • Operating Income: -7994636 USD Source
  • Operating Income: -4350188 USD Source
  • Revenue: 12789892 USD Source
  • Revenue: 9611654 USD Source

Operating cash flow

-2.14 million USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -6866752 USD Source
  • Operating Cash Flow: -4727391 USD Source
Cash and cash equivalents
6.1 million USD Source
Exact value

6096417 USD

Long-term debt including current maturities
53.4 thousand USD Source
Exact value

53420 USD

Shares outstanding
78.2 million shares Source
Exact value

78247864 shares

Reported share-count change

0.87% · 672 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 77575617 shares · 2014-12-31· Source
  • 78247864 shares · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

12.8 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 3275585 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 3220343 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 3115726 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 12789892 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 9611654 USD · 2015-01-01 – 2015-09-30 Source

Net income

-17.1 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Net income: -379445 USD · 2015-01-01 – 2015-03-31 Source
  • Net income: -1762637 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: -6408718 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -17111290 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -8550800 USD · 2015-01-01 – 2015-09-30 Source

Operating cash flow

-6.87 million USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Operating cash flow: -1486928 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -2988214 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -1486928 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -4727391 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -2988214 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -6866752 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -4727391 USD · 2015-01-01 – 2015-09-30 Source

Capital expenditure

289 thousand USD

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 15137 USD · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 176083 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 240743 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 176083 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 273859 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 240743 USD · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-07-11.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 8 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2015-12-31
  • Total assets: 6 of 11 periods available· newest 2015-12-31
  • Total liabilities: 6 of 11 periods available· newest 2015-12-31
  • Current assets: 6 of 11 periods available· newest 2015-12-31
  • Current liabilities: 6 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2015-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2015-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +8.4%

    Prior period

    USD 11.8 million

    –

    Current period

    USD 12.79 million

    –

    Exact inputs and evidence

    12789892 − 11797813 = 992079 USD

    11797813 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    12789892 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -3,736.3%

    Prior period

    USD 470,565

    –

    Current period

    −USD 17.11 million

    –

    Exact inputs and evidence

    -17111290 − 470565 = -17581855 USD

    470565 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -17111290 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1,401.1%

    Prior period

    USD 527,749

    –

    Current period

    −USD 6.87 million

    –

    Exact inputs and evidence

    -6866752 − 527749 = -7394501 USD

    527749 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -6866752 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +1,619.5%

    Prior period

    USD 15,137

    –

    Current period

    USD 260,285

    –

    Exact inputs and evidence

    260285 − 15137 = 245148 USD

    15137 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    260285 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 12.79 million 100% of revenue
  • Cost of revenue USD 7.73 million 60% of revenue
  • Operating expenses USD 13.06 million 102% of revenue
  • Operating income −USD 7.99 million −63% of revenue
  • Tax, interest and other Derived USD 9.12 million 71% of revenue
  • Net income −USD 17.11 million −134% of revenue

Cash

  • Operating cash flow −USD 6.87 million −54% of revenue
  • Capital expenditure USD 260,285 2% of revenue
  • Free cash flow Derived −USD 7.13 million −56% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 19%80%
  • 2011 Operating loss: operating costs were 101% of revenue.
  • 2012 Operating loss: operating costs were 228% of revenue.
  • 2013 Operating loss: operating costs were 107% of revenue.
  • 2014 96%
  • 2015 Operating loss: operating costs were 163% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-3122291095 17896875 Derived 4394220 175379 Derived 4218841 -18293639 Derived
Source
2011 2011-01-01 – 2011-12-3117731780 17886710 Derived -154930 -214667 Derived 59737 -8831292 Derived
Source
2012 2012-01-01 – 2012-12-314821340 11008289 Derived -6186949 1113862 Derived -7300811 262558 Derived
Source
2013 2013-01-01 – 2013-12-319640286 10303268 Derived -662982 149581 Derived -812563 -713283 Derived
Source
2014 2014-01-01 – 2014-12-3111797813 11303932 Derived 493881 23316 Derived 470565 512612 Derived
Source
2015 2015-01-01 – 2015-12-3112789892 20784528 Derived -7994636 9116654 Derived -17111290 -7127037 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.8M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.1M18.1M12.0M6.0M0.0201020132015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue22291095
2011Revenue17731780
2012Revenue4821340
2013Revenue9640286
2014Revenue11797813
2015Revenue12789892

Revenue growth

Change in revenue from the same financial period one year earlier.

8.4% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.114%64%14%-37%-87%201020132015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year-20.5%
2012Year over year-72.8%
2013Year over year100%
2014Year over year22.4%
2015Year over year8.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -62.5% 2015
Net margin -133.8% 2015
Free cash flow margin -55.7% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33%-16%-66%-115%-165%201020132015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin19.7%
2011Operating margin-0.9%
2012Operating margin-128.3%
2013Operating margin-6.9%
2014Operating margin4.2%
2015Operating margin-62.5%
2010Net margin18.9%
2011Net margin0.3%
2012Net margin-151.4%
2013Net margin-8.4%
2014Net margin4%
2015Net margin-133.8%
2010Free cash flow margin-82.1%
2011Free cash flow margin-49.8%
2012Free cash flow margin5.4%
2013Free cash flow margin-7.4%
2014Free cash flow margin4.3%
2015Free cash flow margin-55.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M-2.2M-5.9M-9.7M-13.4M201020132015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-12409353
2011Operating cash flow-8490322
2012Operating cash flow265709
2013Operating cash flow-713283
2014Operating cash flow527749
2015Operating cash flow-6866752

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -7.1M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.0M-3.4M-8.9M-14.3M-19.8M201020132015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow-18293639
2011Free cash flow-8831292
2012Free cash flow262558
2013Free cash flow-713283
2014Free cash flow512612
2015Free cash flow-7127037

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.136%102%68%34%0%201020132015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets39.8%
2011Liabilities / assets35.6%
2012Liabilities / assets42.9%
2013Liabilities / assets126.1%
2014Liabilities / assets32.7%
2015Liabilities / assets101%

Current assets to current liabilities

Current assets divided by current liabilities.

2.69× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.00×3.75×2.50×1.25×0.00×201020132015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities3.94×
2011Current assets / current liabilities4.63×
2012Current assets / current liabilities1.43×
2013Current assets / current liabilities0.56×
2014Current assets / current liabilities3.29×
2015Current assets / current liabilities2.69×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-09-01 – 2008-08-31
−USD 44,548
Exact value

Exact value: -44548 USD

2007-09-01 – 2008-08-31: -44548 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 38,460
Exact value

Exact value: -38460 USD

2007-09-01 – 2008-08-31: -38460 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-09-01 – 2009-08-31
−USD 40,222
Exact value

Exact value: -40222 USD

2008-09-01 – 2009-08-31: -40222 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,640
Exact value

Exact value: -27640 USD

2008-09-01 – 2009-08-31: -27640 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 4.22 million
Exact value

Exact value: 4218841 USD

2010-01-01 – 2010-12-31: 4218841 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12.41 million
Exact value

Exact value: -12409353 USD

2010-01-01 – 2010-12-31: -12409353 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.88 million
Exact value

Exact value: 5884286 USD

2010-01-01 – 2010-12-31: 5884286 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.29 million
Calculation and evidence

-12409353 − 5884286 USD

Exact free cash flow: -18293639 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 59,737
Exact value

Exact value: 59737 USD

2011-01-01 – 2011-12-31: 59737 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.49 million
Exact value

Exact value: -8490322 USD

2011-01-01 – 2011-12-31: -8490322 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 340,970
Exact value

Exact value: 340970 USD

2011-01-01 – 2011-12-31: 340970 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.83 million
Calculation and evidence

-8490322 − 340970 USD

Exact free cash flow: -8831292 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 7.3 million
Exact value

Exact value: -7300811 USD

2012-01-01 – 2012-12-31: -7300811 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 265,709
Exact value

Exact value: 265709 USD

2012-01-01 – 2012-12-31: 265709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,151
Exact value

Exact value: 3151 USD

2012-01-01 – 2012-12-31: 3151 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262,558
Calculation and evidence

265709 − 3151 USD

Exact free cash flow: 262558 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 812,563
Exact value

Exact value: -812563 USD

2013-01-01 – 2013-12-31: -812563 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713,283
Exact value

Exact value: -713283 USD

2013-01-01 – 2013-12-31: -713283 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-01-01 – 2013-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 713,283
Calculation and evidence

-713283 − 0 USD

Exact free cash flow: -713283 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 470,565
Exact value

Exact value: 470565 USD

2014-01-01 – 2014-12-31: 470565 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 527,749
Exact value

Exact value: 527749 USD

2014-01-01 – 2014-12-31: 527749 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15,137
Exact value

Exact value: 15137 USD

2014-01-01 – 2014-12-31: 15137 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 512,612
Calculation and evidence

527749 − 15137 USD

Exact free cash flow: 512612 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 17.11 million
Exact value

Exact value: -17111290 USD

2015-01-01 – 2015-12-31: -17111290 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.87 million
Exact value

Exact value: -6866752 USD

2015-01-01 – 2015-12-31: -6866752 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260,285
Exact value

Exact value: 260285 USD

2015-01-01 – 2015-12-31: 260285 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.13 million
Calculation and evidence

-6866752 − 260285 USD

Exact free cash flow: -7127037 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

43 filings · 1,897 latest values · 1,893 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001382219, 1382219, edgar:1382219

Also known as 6D Global Technologies, Inc, CleanTech Innovations, Inc., EVERTON CAPITAL CORP