Cruzani, Inc.

EDGAR

82 filing records in this dataset, filed from 2007-10-11 to 2024-11-19. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

177 thousand USD

2023 Q4 · USD

Exact inputs and evidence

Operating margin

-84.86%

2023 Q4 · %

Exact inputs and evidence
  • Operating Income: -946583 USD Source
  • Operating Income: -796413 USD Source
  • Revenue: 243434 USD Source
  • Revenue: 66476 USD Source

Operating cash flow

-4.4 million USD

2023 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4530575 USD Source
  • Operating Cash Flow: -134957 USD Source
Cash and cash equivalents
5.35 thousand USD Source
Exact value

5345 USD

Long-term debt including current maturities
270 thousand USD Source
Exact value

269500 USD

Shares outstanding
136 million shares Source
Exact value

136458010 shares

Reported share-count change

-59.10% · -197 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 333609842 shares · 2023-09-30· Source
  • 136458010 shares · 2024-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

243 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 4476 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 4476 USD · 2023-01-01 – 2023-06-30 Source
  • Revenue: 4476 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 62000 USD · 2023-07-01 – 2023-09-30 Source
  • Revenue: 243434 USD · 2023-01-01 – 2023-12-31 Source
  • Revenue: 66476 USD · 2023-01-01 – 2023-09-30 Source

Net income

-2.94 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Net income: -3748952 USD · 2023-01-01 – 2023-12-31 Source
  • Net income: -1645525 USD · 2023-01-01 – 2023-09-30 Source
  • Net income: -551875 USD · 2024-01-01 – 2024-03-31 Source
  • Net income: -121211 USD · 2024-04-01 – 2024-06-30 Source
  • Net income: -164641 USD · 2024-07-01 – 2024-09-30 Source

Operating cash flow

-4.76 million USD

2023-10-01 – 2024-09-30

Exact inputs and evidence
  • Operating cash flow: -4530575 USD · 2023-01-01 – 2023-12-31 Source
  • Operating cash flow: -134957 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -84299 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -337946 USD · 2024-01-01 – 2024-06-30 Source
  • Operating cash flow: -84299 USD · 2024-01-01 – 2024-03-31 Source
  • Operating cash flow: -369118 USD · 2024-01-01 – 2024-09-30 Source
  • Operating cash flow: -337946 USD · 2024-01-01 – 2024-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-11-19.

Financial data available through: 2023-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2023-12-31
  • Operating income: 11 of 11 periods available· newest 2023-12-31
  • Net income: 11 of 11 periods available· newest 2023-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2023-12-31
  • Capital expenditure: 1 of 11 periods available· newest 2013-12-31
  • Total assets: 4 of 11 periods available· newest 2023-12-31
  • Total liabilities: 4 of 11 periods available· newest 2023-12-31
  • Current assets: 4 of 11 periods available· newest 2023-12-31
  • Current liabilities: 4 of 11 periods available· newest 2023-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2023-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 4 of 11 periods available· newest 2023-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +30.9%

    Prior period

    USD 185,923

    –

    Current period

    USD 243,434

    –

    Exact inputs and evidence

    243434 − 185923 = 57511 USD

    185923 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    243434 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 831,486

    Prior period

    −USD 4.58 million

    –

    Current period

    −USD 3.75 million

    –

    Exact inputs and evidence

    -3748952 − -4580438 = 831486 USD

    -4580438 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -3748952 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.91 million

    Prior period

    −USD 617,532

    –

    Current period

    −USD 4.53 million

    –

    Exact inputs and evidence

    -4530575 − -617532 = -3913043 USD

    -617532 USD · 2022-01-01 – 2022-12-31

    Inspect prior input Prior source

    -4530575 USD · 2023-01-01 – 2023-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2023-01-01 – 2023-12-31

  • Revenue USD 243,434 100% of revenue
  • Cost of revenue USD 200,039 82% of revenue
  • Operating expenses USD 989,978 407% of revenue
  • Operating income −USD 946,583 −389% of revenue
  • Tax, interest and other Derived USD 2.8 million 1,151% of revenue
  • Net income −USD 3.75 million −1,540% of revenue

Cash

  • Operating cash flow −USD 4.53 million −1,861% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Operating loss: operating costs were 11,556% of revenue.
  • 2021 Operating loss: operating costs were 243% of revenue.
  • 2022 Operating loss: operating costs were 986% of revenue.
  • 2023 Operating loss: operating costs were 489% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3110930 1263098 Derived -1252168 16655889 Derived -17908057 Unavailable
Source
2021 2021-01-01 – 2021-12-31201675 489970 Derived -288295 -22378 Derived -265917 Unavailable
Source
2022 2022-01-01 – 2022-12-31185923 1833765 Derived -1647842 2932596 Derived -4580438 Unavailable
Source
2023 2023-01-01 – 2023-12-31243434 1190017 Derived -946583 2802369 Derived -3748952 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 243.4K 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.262.9K197.2K131.5K65.7K0.02014202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue10930
2021Revenue201675
2022Revenue185923
2023Revenue243434

Revenue growth

Change in revenue from the same financial period one year earlier.

30.9% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%23%12%0%-11%2014202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2021Year over yearNo prior comparable period
2022Year over year-7.8%
2023Year over year30.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -388.8% 2023
Net margin -1,540% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13,107%-34,407%-81,922%-129,436%-176,951%2014202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-11,456.2%
2021Operating margin-143%
2022Operating margin-886.3%
2023Operating margin-388.8%
2014Net margin-163,843.2%
2021Net margin-131.9%
2022Net margin-2,463.6%
2023Net margin-1,540%
2014Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -4.5M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.362.7K-951.2K-2.3M-3.6M-4.9M2014202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow-764929
2021Operating cash flow274
2022Operating cash flow-617532
2023Operating cash flow-4530575

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

17,724.9% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,143%14,357%9,571%4,786%0%2014202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets17,218.9%
2021Liabilities / assets2,315.2%
2022Liabilities / assets3,313.4%
2023Liabilities / assets17,724.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.05×0.04×0.02×0.01×0.00×2014202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities0.01×
2021Current assets / current liabilities0.05×
2022Current assets / current liabilities0.03×
2023Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−USD 17.91 million
Exact value

Exact value: -17908057 USD

2014-01-01 – 2014-12-31: -17908057 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 764,929
Exact value

Exact value: -764929 USD

2014-01-01 – 2014-12-31: -764929 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 15.07 million
Exact value

Exact value: 15066472 USD

2015-01-01 – 2015-12-31: 15066472 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 401,189
Exact value

Exact value: -401189 USD

2015-01-01 – 2015-12-31: -401189 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 13.5 million
Exact value

Exact value: 13501925 USD

2016-01-01 – 2016-12-31: 13501925 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 493,803
Exact value

Exact value: -493803 USD

2016-01-01 – 2016-12-31: -493803 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 700,483
Exact value

Exact value: -700483 USD

2017-01-01 – 2017-12-31: -700483 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 47,194
Exact value

Exact value: -47194 USD

2017-01-01 – 2017-12-31: -47194 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 2.74 million
Exact value

Exact value: -2744020 USD

2018-01-01 – 2018-12-31: -2744020 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 989,987
Exact value

Exact value: -989987 USD

2018-01-01 – 2018-12-31: -989987 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.59 million
Exact value

Exact value: -1587530 USD

2019-01-01 – 2019-12-31: -1587530 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 117,579
Exact value

Exact value: -117579 USD

2019-01-01 – 2019-12-31: -117579 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 2.18 million
Exact value

Exact value: -2184029 USD

2020-01-01 – 2020-12-31: -2184029 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,600
Exact value

Exact value: -37600 USD

2020-01-01 – 2020-12-31: -37600 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 265,917
Exact value

Exact value: -265917 USD

2021-01-01 – 2021-12-31: -265917 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 274
Exact value

Exact value: 274 USD

2021-01-01 – 2021-12-31: 274 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 4.58 million
Exact value

Exact value: -4580438 USD

2022-01-01 – 2022-12-31: -4580438 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 617,532
Exact value

Exact value: -617532 USD

2022-01-01 – 2022-12-31: -617532 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 3.75 million
Exact value

Exact value: -3748952 USD

2023-01-01 – 2023-12-31: -3748952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.53 million
Exact value

Exact value: -4530575 USD

2023-01-01 – 2023-12-31: -4530575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

82 filings · 2,638 latest values · 2,638 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001381871, 1381871, BOMO, CZNI, edgar:1381871

Also known as BOWMO, INC., Bowmo, inc., CRUZANI, INC., Cruzani, Inc., Harcom Productions, Inc., US HIGHLAND, INC., US Highland, Inc., bowmo, Inc.