Revenue
177 thousand USD
2023 Q4 · USD
82 filing records in this dataset, filed from 2007-10-11 to 2024-11-19. Reported financial figures are available; chart coverage varies by period.
177 thousand USD
2023 Q4 · USD
-84.86%
2023 Q4 · %
-4.4 million USD
2023 Q4 · USD
5345 USD
269500 USD
136458010 shares
-59.10% · -197 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
243 thousand USD
2023-01-01 – 2023-12-31
-2.94 million USD
2023-10-01 – 2024-09-30
-4.76 million USD
2023-10-01 – 2024-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-11-19.
Financial data available through: 2023-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 185,923
–
Current period
USD 243,434
–
243434 − 185923 = 57511 USD
185923 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source243434 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.58 million
–
Current period
−USD 3.75 million
–
-3748952 − -4580438 = 831486 USD
-4580438 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-3748952 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 617,532
–
Current period
−USD 4.53 million
–
-4530575 − -617532 = -3913043 USD
-617532 USD · 2022-01-01 – 2022-12-31
Inspect prior input Prior source-4530575 USD · 2023-01-01 – 2023-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | 10930 | 1263098 Derived | -1252168 | 16655889 Derived | -17908057 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 201675 | 489970 Derived | -288295 | -22378 Derived | -265917 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 185923 | 1833765 Derived | -1647842 | 2932596 Derived | -4580438 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 243434 | 1190017 Derived | -946583 | 2802369 Derived | -3748952 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 10930 |
|
| 2021 | Revenue | 201675 |
|
| 2022 | Revenue | 185923 |
|
| 2023 | Revenue | 243434 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | -7.8% |
|
| 2023 | Year over year | 30.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Operating margin | -11,456.2% |
|
| 2021 | Operating margin | -143% |
|
| 2022 | Operating margin | -886.3% |
|
| 2023 | Operating margin | -388.8% |
|
| 2014 | Net margin | -163,843.2% |
|
| 2021 | Net margin | -131.9% |
|
| 2022 | Net margin | -2,463.6% |
|
| 2023 | Net margin | -1,540% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | -764929 |
|
| 2021 | Operating cash flow | 274 |
|
| 2022 | Operating cash flow | -617532 |
|
| 2023 | Operating cash flow | -4530575 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Liabilities / assets | 17,218.9% |
|
| 2021 | Liabilities / assets | 2,315.2% |
|
| 2022 | Liabilities / assets | 3,313.4% |
|
| 2023 | Liabilities / assets | 17,724.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 0.01× |
|
| 2021 | Current assets / current liabilities | 0.05× |
|
| 2022 | Current assets / current liabilities | 0.03× |
|
| 2023 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2014 2014-01-01 – 2014-12-31 | −USD 17.91 million Exact valueExact value: -17908057 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 764,929 Exact valueExact value: -764929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | USD 15.07 million Exact valueExact value: 15066472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 401,189 Exact valueExact value: -401189 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | USD 13.5 million Exact valueExact value: 13501925 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 493,803 Exact valueExact value: -493803 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 700,483 Exact valueExact value: -700483 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 47,194 Exact valueExact value: -47194 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 2.74 million Exact valueExact value: -2744020 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 989,987 Exact valueExact value: -989987 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 1.59 million Exact valueExact value: -1587530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 117,579 Exact valueExact value: -117579 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2020-01-01 – 2020-12-31 | −USD 2.18 million Exact valueExact value: -2184029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 37,600 Exact valueExact value: -37600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | −USD 265,917 Exact valueExact value: -265917 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 274 Exact valueExact value: 274 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 4.58 million Exact valueExact value: -4580438 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 617,532 Exact valueExact value: -617532 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 3.75 million Exact valueExact value: -3748952 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.53 million Exact valueExact value: -4530575 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
82 filings · 2,638 latest values · 2,638 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001381871, 1381871, BOMO, CZNI, edgar:1381871
Also known as BOWMO, INC., Bowmo, inc., CRUZANI, INC., Cruzani, Inc., Harcom Productions, Inc., US HIGHLAND, INC., US Highland, Inc., bowmo, Inc.