Revenue
351 million USD
2011-10-29 · USD
Exact inputs and evidence
- Revenue: 351333000 USD Source
23 filing records in this dataset, filed from 2007-09-18 to 2012-12-14. Explore the available filing history and original sources.
10190000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-12-14.
Financial data available through: 2011-01-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 688.68 million
–
Current period
USD 861.23 million
–
861234000 − 688676000 = 172558000 USD
688676000 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source861234000 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 23.9 million
–
Current period
−USD 10.03 million
–
-10032000 − -23899000 = 13867000 USD
-23899000 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source-10032000 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 66.32 million
–
Current period
USD 56.86 million
–
56864000 − 66321000 = -9457000 USD
66321000 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source56864000 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.54 million
–
Current period
USD 2.21 million
–
2211000 − 2536000 = -325000 USD
2536000 USD · 2009-02-01 – 2010-01-31
Inspect prior input Prior source2211000 USD · 2010-02-01 – 2011-01-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2006-02-01 – 2007-01-31 | 942148000 | 880165000 Derived | 61983000 | 20498000 Derived | 41485000 | 48708000 Derived | Source
|
| 2008 2007-02-01 – 2008-01-31 | 1335427000 | 1209354000 Derived | 126073000 | 34250000 Derived | 91823000 | 23171000 Derived | Source
|
| 2009 2008-02-01 – 2009-01-31 | 1217142000 | 1138996000 Derived | 78146000 | 27590000 Derived | 50556000 | 53001000 Derived | Source
|
| 2010 2009-02-01 – 2010-01-31 | 688676000 | 691270000 Derived | -2594000 | 21305000 Derived | -23899000 | 63785000 Derived | Source
|
| 2011 2010-02-01 – 2011-01-31 | 861234000 | 850680000 Derived | 10554000 | 20586000 Derived | -10032000 | 54653000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 942148000 |
|
| 2008 | Revenue | 1335427000 |
|
| 2009 | Revenue | 1217142000 |
|
| 2010 | Revenue | 688676000 |
|
| 2011 | Revenue | 861234000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 41.7% |
|
| 2009 | Year over year | -8.9% |
|
| 2010 | Year over year | -43.4% |
|
| 2011 | Year over year | 25.1% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | 6.6% |
|
| 2008 | Operating margin | 9.4% |
|
| 2009 | Operating margin | 6.4% |
|
| 2010 | Operating margin | -0.4% |
|
| 2011 | Operating margin | 1.2% |
|
| 2007 | Net margin | 4.4% |
|
| 2008 | Net margin | 6.9% |
|
| 2009 | Net margin | 4.2% |
|
| 2010 | Net margin | -3.5% |
|
| 2011 | Net margin | -1.2% |
|
| 2007 | Free cash flow margin | 5.2% |
|
| 2008 | Free cash flow margin | 1.7% |
|
| 2009 | Free cash flow margin | 4.4% |
|
| 2010 | Free cash flow margin | 9.3% |
|
| 2011 | Free cash flow margin | 6.3% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 58177000 |
|
| 2008 | Operating cash flow | 39138000 |
|
| 2009 | Operating cash flow | 58470000 |
|
| 2010 | Operating cash flow | 66321000 |
|
| 2011 | Operating cash flow | 56864000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | 48708000 |
|
| 2008 | Free cash flow | 23171000 |
|
| 2009 | Free cash flow | 53001000 |
|
| 2010 | Free cash flow | 63785000 |
|
| 2011 | Free cash flow | 54653000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 79.2% |
|
| 2008 | Liabilities / assets | 74% |
|
| 2009 | Liabilities / assets | 72.5% |
|
| 2010 | Liabilities / assets | 69.8% |
|
| 2011 | Liabilities / assets | 73.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 2.34× |
|
| 2008 | Current assets / current liabilities | 2.53× |
|
| 2009 | Current assets / current liabilities | 2.62× |
|
| 2010 | Current assets / current liabilities | 2.8× |
|
| 2011 | Current assets / current liabilities | 2.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2006-02-01 – 2007-01-31 | USD 41.49 million Exact valueExact value: 41485000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.18 million Exact valueExact value: 58177000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.47 million Exact valueExact value: 9469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 48.71 million Calculation and evidence58177000 − 9469000 USD Exact free cash flow: 48708000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-02-01 – 2008-01-31 | USD 91.82 million Exact valueExact value: 91823000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.14 million Exact valueExact value: 39138000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15.97 million Exact valueExact value: 15967000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 23.17 million Calculation and evidence39138000 − 15967000 USD Exact free cash flow: 23171000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2008-02-01 – 2009-01-31 | USD 50.56 million Exact valueExact value: 50556000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 58.47 million Exact valueExact value: 58470000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.47 million Exact valueExact value: 5469000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53 million Calculation and evidence58470000 − 5469000 USD Exact free cash flow: 53001000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-02-01 – 2010-01-31 | −USD 23.9 million Exact valueExact value: -23899000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 66.32 million Exact valueExact value: 66321000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.54 million Exact valueExact value: 2536000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 63.79 million Calculation and evidence66321000 − 2536000 USD Exact free cash flow: 63785000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-02-01 – 2011-01-31 | −USD 10.03 million Exact valueExact value: -10032000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.86 million Exact valueExact value: 56864000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.21 million Exact valueExact value: 2211000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 54.65 million Calculation and evidence56864000 − 2211000 USD Exact free cash flow: 54653000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001381455, 1381455, edgar:1381455