Revenue
554 thousand USD
2019 Q3 · USD
Exact inputs and evidence
- Revenue: 554225 USD Source
66 filing records in this dataset, filed from 2007-03-19 to 2019-11-18. Reported financial figures are available; chart coverage varies by period.
554 thousand USD
2019 Q3 · USD
-28.11%
2019 Q3 · %
-39.3 thousand USD
2019 Q3 · USD
-45.5 thousand USD
2019 Q3 · USD
3881 USD
700650 USD
169074080 shares
0.57% · 950 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
2.37 million USD
2018-10-01 – 2019-09-29
-593 thousand USD
2018-10-01 – 2019-09-29
-57 thousand USD
2018-10-01 – 2019-09-29
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-18.
Financial data available through: 2018-12-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.45 million
–
Current period
USD 2.43 million
–
2431903 − 2454125 = -22222 USD
2454125 USD · 2017-01-02 – 2017-12-31
Inspect prior input Prior source2431903 USD · 2018-01-01 – 2018-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.62 million
–
Current period
−USD 691,369
–
-691369 − -1622410 = 931041 USD
-1622410 USD · 2017-01-02 – 2017-12-31
Inspect prior input Prior source-691369 USD · 2018-01-01 – 2018-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 173,848
–
Current period
−USD 610,874
–
-610874 − -173848 = -437026 USD
-173848 USD · 2017-01-02 – 2017-12-31
Inspect prior input Prior source-610874 USD · 2018-01-01 – 2018-12-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 1116150 | Unavailable | Unavailable | Unavailable | -1059379 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1348691 | Unavailable | Unavailable | Unavailable | -2097282 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-29 | 2260730 | Unavailable | Unavailable | Unavailable | -1525255 | -1179883 Derived | Source
|
| 2014 2013-12-29 – 2014-12-28 | 3340941 | 4978078 Derived | -1637137 | 720173 Derived | -2357310 | -1250662 Derived | Source
|
| 2014 2013-12-30 – 2014-12-28 | 3340941 | Unavailable | Unavailable | Unavailable | -2357310 | -1250662 Derived | Source
|
| 2015 2014-12-29 – 2015-12-27 | 3451772 | 5480307 Derived | -2028535 | 40152 Derived | -2068687 | -660831 Derived | Source
|
| 2016 2015-12-28 – 2017-01-01 | 3023494 | 3953942 Derived | -930448 | 456507 Derived | -1386955 | Unavailable | Source
|
| 2017 2017-01-02 – 2017-12-31 | 2454125 | 3931427 Derived | -1477302 | 145108 Derived | -1622410 | -176330 Derived | Source
|
| 2018 2018-01-01 – 2018-12-30 | 2431903 | 3060061 Derived | -628158 | 63211 Derived | -691369 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 200 |
|
| 2011 | Revenue | 1116150 |
|
| 2012 | Revenue | 1348691 |
|
| 2013 | Revenue | 2260730 |
|
| 2015 | Revenue | 3451772 |
|
| 2016 | Revenue | 3023494 |
|
| 2017 | Revenue | 2454125 |
|
| 2018 | Revenue | 2431903 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 557,975% |
|
| 2012 | Year over year | 20.8% |
|
| 2013 | Year over year | 67.6% |
|
| 2015 | Year over year | No prior comparable period |
|
| 2016 | Year over year | -12.4% |
|
| 2017 | Year over year | -18.8% |
|
| 2018 | Year over year | -0.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-03-16 | Operating margin | Not reported |
|
| 2009 | Operating margin | Not reported |
|
| 2010 | Operating margin | -43,282% |
|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-29 | Operating margin | Not reported |
|
| 2015 | Operating margin | -58.8% |
|
| 2016 | Operating margin | -30.8% |
|
| 2017 | Operating margin | -60.2% |
|
| 2018 | Operating margin | -25.8% |
|
| 2009-03-16 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | -57,186% |
|
| 2011 | Net margin | -94.9% |
|
| 2012 | Net margin | -155.5% |
|
| 2013 | Net margin | -67.5% |
|
| 2015 | Net margin | -59.9% |
|
| 2016 | Net margin | -45.9% |
|
| 2017 | Net margin | -66.1% |
|
| 2018 | Net margin | -28.4% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | -52.2% |
|
| 2015 | Free cash flow margin | -19.1% |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | -7.2% |
|
| 2018 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | Not reported | No source recorded |
| 2011 | Operating cash flow | -1083710 |
|
| 2012 | Operating cash flow | -165537 |
|
| 2013 | Operating cash flow | 521564 |
|
| 2015 | Operating cash flow | -647762 |
|
| 2016 | Operating cash flow | -518526 |
|
| 2017 | Operating cash flow | -173848 |
|
| 2018 | Operating cash flow | -610874 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable | No source recorded |
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | -1179883 |
|
| 2015 | Free cash flow | -660831 |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | -176330 |
|
| 2018 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-03-16 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 55.2% |
|
| 2010 | Liabilities / assets | 10,367.4% |
|
| 2011 | Liabilities / assets | 44.6% |
|
| 2012 | Liabilities / assets | 72.3% |
|
| 2013 | Liabilities / assets | 121.8% |
|
| 2015 | Liabilities / assets | 144.6% |
|
| 2016 | Liabilities / assets | 278.1% |
|
| 2017 | Liabilities / assets | 308.4% |
|
| 2018 | Liabilities / assets | 425.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | Not reported |
|
| 2009 | Current assets / current liabilities | 1.42× |
|
| 2010 | Current assets / current liabilities | 0.01× |
|
| 2011 | Current assets / current liabilities | 0.91× |
|
| 2012 | Current assets / current liabilities | 0.9× |
|
| 2013 | Current assets / current liabilities | 0.08× |
|
| 2015 | Current assets / current liabilities | 0.19× |
|
| 2016 | Current assets / current liabilities | 0.1× |
|
| 2017 | Current assets / current liabilities | 0.09× |
|
| 2018 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 1.06 million Exact valueExact value: -1059379 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1083710 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 2.1 million Exact valueExact value: -2097282 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 165,537 Exact valueExact value: -165537 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-29 | −USD 1.53 million Exact valueExact value: -1525255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 521,564 Exact valueExact value: 521564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.7 million Exact valueExact value: 1701447 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.18 million Calculation and evidence521564 − 1701447 USD Exact free cash flow: -1179883 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.53 million Exact valueExact value: -1525255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2014 2013-12-29 – 2014-12-28 | −USD 2.36 million Exact valueExact value: -2357310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1134152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,510 Exact valueExact value: 116510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Calculation and evidence-1134152 − 116510 USD Exact free cash flow: -1250662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2013-12-30 – 2014-12-28 | −USD 2.36 million Exact valueExact value: -2357310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.13 million Exact valueExact value: -1134152 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 116,510 Exact valueExact value: 116510 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Calculation and evidence-1134152 − 116510 USD Exact free cash flow: -1250662 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2014-12-29 – 2015-12-27 | −USD 2.07 million Exact valueExact value: -2068687 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 647,762 Exact valueExact value: -647762 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13,069 Exact valueExact value: 13069 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 660,831 Calculation and evidence-647762 − 13069 USD Exact free cash flow: -660831 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2015-12-28 – 2017-01-01 | −USD 1.39 million Exact valueExact value: -1386955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 518,526 Exact valueExact value: -518526 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2017 2017-01-02 – 2017-12-31 | −USD 1.62 million Exact valueExact value: -1622410 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 173,848 Exact valueExact value: -173848 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2,482 Exact valueExact value: 2482 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 176,330 Calculation and evidence-173848 − 2482 USD Exact free cash flow: -176330 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-30 | −USD 691,369 Exact valueExact value: -691369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 610,874 Exact valueExact value: -610874 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
66 filings · 2,216 latest values · 2,216 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001381435, 1381435, GIGL, edgar:1381435
Also known as Giggles N' Hugs, Inc., Teacher's Pet, Inc.