Revenue
2.75 million USD
2020 Q3 · USD
Exact inputs and evidence
- Revenue: 2745958 USD Source
71 filing records in this dataset, filed from 2007-05-15 to 2021-02-16. Reported financial figures are available; chart coverage varies by period.
2.75 million USD
2020 Q3 · USD
-82.53%
2020 Q3 · %
609 thousand USD
2020 Q3 · USD
49523 USD
81799286 shares
1.17% · 946 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
10.1 million USD
2019-10-01 – 2020-09-30
-8.65 million USD
2019-10-01 – 2020-09-30
318 thousand USD
2019-10-01 – 2020-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-02-16.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.68 million
–
Current period
USD 11 million
–
11004406 − 2681530 = 8322876 USD
2681530 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source11004406 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 16.24 million
–
Current period
−USD 36.26 million
–
-36257003 − -16239276 = -20017727 USD
-16239276 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-36257003 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.86 million
–
Current period
−USD 2.21 million
–
-2210602 − -5857508 = 3646906 USD
-5857508 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-2210602 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.66 million
–
Current period
USD 215,101
–
215101 − 2662023 = -2446922 USD
2662023 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source215101 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 0 | Unavailable | Unavailable | Unavailable | -63319 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 2681530 | 19594824 Derived | -16913294 | -674018 Derived | -16239276 | -8519531 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 11004406 | 36379055 Derived | -25374649 | 10882354 Derived | -36257003 | -2425703 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Revenue | 0 |
|
| 2010 | Revenue | 0 |
|
| 2018 | Revenue | 2681530 |
|
| 2019 | Revenue | 11004406 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2018 | Year over year | No prior comparable period |
|
| 2019 | Year over year | 310.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010-12-31 | Operating margin | Not reported |
|
| 2018 | Operating margin | -630.7% |
|
| 2019 | Operating margin | -230.6% |
|
| 2009 | Net margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2018 | Net margin | -605.6% |
|
| 2019 | Net margin | -329.5% |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | -317.7% |
|
| 2019 | Free cash flow margin | -22% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -56331 |
|
| 2018 | Operating cash flow | -5857508 |
|
| 2019 | Operating cash flow | -2210602 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | -8519531 |
|
| 2019 | Free cash flow | -2425703 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Liabilities / assets | Not reported |
|
| 2010 | Liabilities / assets | Not reported |
|
| 2018 | Liabilities / assets | 8.4% |
|
| 2019 | Liabilities / assets | 44.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0× |
|
| 2018 | Current assets / current liabilities | 3.1× |
|
| 2019 | Current assets / current liabilities | 0.59× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 63,319 Exact valueExact value: -63319 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,331 Exact valueExact value: -56331 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 68,327 Exact valueExact value: -68327 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53,961 Exact valueExact value: -53961 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 69,929 Exact valueExact value: -69929 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 61,214 Exact valueExact value: -61214 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 75,457 Exact valueExact value: -75457 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,659 Exact valueExact value: -56659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 79,585 Exact valueExact value: -79585 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 59,289 Exact valueExact value: -59289 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 83,177 Exact valueExact value: -83177 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 56,464 Exact valueExact value: -56464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 88,038 Exact valueExact value: -88038 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 62,242 Exact valueExact value: -62242 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 26.08 million Exact valueExact value: -26082960 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1030855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 16.24 million Exact valueExact value: -16239276 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.86 million Exact valueExact value: -5857508 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.66 million Exact valueExact value: 2662023 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.52 million Calculation and evidence-5857508 − 2662023 USD Exact free cash flow: -8519531 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 36.26 million Exact valueExact value: -36257003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.21 million Exact valueExact value: -2210602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 215,101 Exact valueExact value: 215101 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.43 million Calculation and evidence-2210602 − 215101 USD Exact free cash flow: -2425703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
71 filings · 1,607 latest values · 1,607 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001381240, 1381240, CYVA, GSRX, cyba, cyva, edgar:1381240
Also known as CYBERSPACE VITA, INC., Cyberspace Vita, Inc., GREEN SPIRIT INDUSTRIES INC., GSRX INDUSTRIES INC.