Ecologic Transportation, Inc.

EDGAR

65 filing records in this dataset, filed from 2007-03-02 to 2023-06-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

372 thousand USD

2020 Q4 · USD

Exact inputs and evidence

Operating margin

-86.63%

2020 Q4 · %

Exact inputs and evidence
  • Operating Income: -1221118 USD Source
  • Operating Income: -898981 USD Source
  • Revenue: 1474955 USD Source
  • Revenue: 1103088 USD Source

Operating cash flow

-810 USD

2020 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 131732 USD Source
  • Operating Cash Flow: 132542 USD Source
Cash and cash equivalents
152 thousand USD Source
Exact value

152190 USD

Long-term debt including current maturities
1.17 million USD Source
Exact value

1168838 USD

Shares outstanding
108 million shares Source
Exact value

108239317 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 108239317 shares · 2019-12-31· Source
  • 108239317 shares · 2020-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-06-16.

Financial data available through: 2020-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2020-12-31
  • Operating income: 11 of 11 periods available· newest 2020-12-31
  • Net income: 11 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2016-12-31
  • Total assets: 11 of 11 periods available· newest 2020-12-31
  • Total liabilities: 11 of 11 periods available· newest 2020-12-31
  • Current assets: 11 of 11 periods available· newest 2020-12-31
  • Current liabilities: 11 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +154.1%

    Prior period

    USD 580,574

    –

    Current period

    USD 1.47 million

    –

    Exact inputs and evidence

    1474955 − 580574 = 894381 USD

    580574 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    1474955 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 54,598

    Prior period

    −USD 1.72 million

    –

    Current period

    −USD 1.78 million

    –

    Exact inputs and evidence

    -1777488 − -1722890 = -54598 USD

    -1722890 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -1777488 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +81.8%

    Prior period

    USD 72,478

    –

    Current period

    USD 131,732

    –

    Exact inputs and evidence

    131732 − 72478 = 59254 USD

    72478 USD · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    131732 USD · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue USD 1.47 million 100% of revenue
  • Operating costs Derived USD 2.7 million 183% of revenue
  • Operating income −USD 1.22 million −83% of revenue
  • Tax, interest and other Derived USD 556,370 38% of revenue
  • Net income −USD 1.78 million −121% of revenue

Cash

  • Operating cash flow USD 131,732 8.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 667% of revenue.
  • 2012 Operating loss: operating costs were 101,411% of revenue.
  • 2013 Operating loss: operating costs were 60,552% of revenue.
  • 2014 Operating loss: operating costs were 721% of revenue.
  • 2015 Operating loss: operating costs were 27,928% of revenue.
  • 2016 Operating loss: operating costs were 1,890% of revenue.
  • 2017 Operating loss: operating costs were 95,729% of revenue.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Operating loss: operating costs were 357% of revenue.
  • 2020 Operating loss: operating costs were 183% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31401454 2676550 Derived -2275096 129856 Derived -2404952 Unavailable
Source
2012 2012-01-01 – 2012-12-311666 1689502 Derived -1687836 450741 Derived -2138577 Unavailable
Source
2013 2013-01-01 – 2013-12-312513 1521683 Derived -1519170 96038 Derived -1615208 Unavailable
Source
2014 2014-01-01 – 2014-12-31264895 1908922 Derived -1644027 276199 Derived -1920226 Unavailable
Source
2015 2015-01-01 – 2015-12-316648 1856660 Derived -1850012 -85115 Derived -1764897 -419914 Derived
Source
2016 2016-01-01 – 2016-12-31228020 4309855 Derived -4081835 78422 Derived -4160257 -14769 Derived
Source
2017 2017-01-01 – 2017-12-31649 621280 Derived -620631 270385 Derived -891016 Unavailable
Source
2018 2018-01-01 – 2018-12-310 617497 Derived -617497 -1711363 Derived 1093866 Unavailable
Source
2019 2019-01-01 – 2019-12-31580574 2074642 Derived -1494068 228822 Derived -1722890 Unavailable
Source
2020 2020-01-01 – 2020-12-311474955 2696073 Derived -1221118 556370 Derived -1777488 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.5M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.6M1.2M796.5K398.2K0.0201120162020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue401454
2012Revenue1666
2013Revenue2513
2014Revenue264895
2015Revenue6648
2016Revenue228020
2017Revenue649
2018Revenue0
2019Revenue580574
2020Revenue1474955

Revenue growth

Change in revenue from the same financial period one year earlier.

154.1% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.11,284%8,227%5,170%2,114%-943%201120162020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over year3.8%
2012Year over year-99.6%
2013Year over year50.8%
2014Year over year10,441%
2015Year over year-97.5%
2016Year over year3,329.9%
2017Year over year-99.7%
2018Year over year-100%
2019Year over yearNo prior comparable period
2020Year over year154.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -82.8% 2020
Net margin -120.5% 2020
Free cash flow margin -6.5% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10,983%-28,831%-68,645%-108,460%-148,274%201120162020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-566.7%
2012Operating margin-101,310.7%
2013Operating margin-60,452.4%
2014Operating margin-620.6%
2015Operating margin-27,828.1%
2016Operating margin-1,790.1%
2017Operating margin-95,628.8%
2018Operating marginNot reported
2019Operating margin-257.3%
2020Operating margin-82.8%
2011Net margin-599.1%
2012Net margin-128,366%
2013Net margin-64,274.1%
2014Net margin-724.9%
2015Net margin-26,547.8%
2016Net margin-1,824.5%
2017Net margin-137,290.6%
2018Net marginNot reported
2019Net margin-296.8%
2020Net margin-120.5%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow margin-6,316.4%
2016Free cash flow margin-6.5%
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 131.7K 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.487.9K236.0K-15.8K-267.6K-519.4K201120162020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-449950
2012Operating cash flow68828
2013Operating cash flow-81270
2014Operating cash flow418386
2015Operating cash flow-417552
2016Operating cash flow-14769
2017Operating cash flow0
2018Operating cash flow0
2019Operating cash flow72478
2020Operating cash flow131732

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -14.8K 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.6K-88.2K-210.0K-331.7K-453.5K201120162020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flow-419914
2016Free cash flow-14769
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

3,093.7% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67,961%50,971%33,980%16,990%0%201120162020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets5,220.9%
2012Liabilities / assets5,152.7%
2013Liabilities / assets288.3%
2014Liabilities / assets275.5%
2015Liabilities / assets127.8%
2016Liabilities / assets4,798.1%
2017Liabilities / assets62,926.6%
2018Liabilities / assets15,798.1%
2019Liabilities / assets2,055.2%
2020Liabilities / assets3,093.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.08×0.06×0.04×0.02×0.00×201120162020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.03×
2012Current assets / current liabilities0.01×
2013Current assets / current liabilities0.06×
2014Current assets / current liabilities0.02×
2015Current assets / current liabilities0.01×
2016Current assets / current liabilities0×
2017Current assets / current liabilities0×
2018Current assets / current liabilities0×
2019Current assets / current liabilities0.07×
2020Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2011-01-01 – 2011-12-31
−USD 2.4 million
Exact value

Exact value: -2404952 USD

2011-01-01 – 2011-12-31: -2404952 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 449,950
Exact value

Exact value: -449950 USD

2011-01-01 – 2011-12-31: -449950 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 2.14 million
Exact value

Exact value: -2138577 USD

2012-01-01 – 2012-12-31: -2138577 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68,828
Exact value

Exact value: 68828 USD

2012-01-01 – 2012-12-31: 68828 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable The mapped spending value is negative, so its direction is unclear.
Source
Unavailable

Capital expenditure has a negative mapped value; spending direction is unclear.

2013 2013-01-01 – 2013-12-31
−USD 1.62 million
Exact value

Exact value: -1615208 USD

2013-01-01 – 2013-12-31: -1615208 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81,270
Exact value

Exact value: -81270 USD

2013-01-01 – 2013-12-31: -81270 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 1.92 million
Exact value

Exact value: -1920226 USD

2014-01-01 – 2014-12-31: -1920226 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 418,386
Exact value

Exact value: 418386 USD

2014-01-01 – 2014-12-31: 418386 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 1.76 million
Exact value

Exact value: -1764897 USD

2015-01-01 – 2015-12-31: -1764897 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 417,552
Exact value

Exact value: -417552 USD

2015-01-01 – 2015-12-31: -417552 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2,362
Exact value

Exact value: 2362 USD

2015-01-01 – 2015-12-31: 2362 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 419,914
Calculation and evidence

-417552 − 2362 USD

Exact free cash flow: -419914 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 4.16 million
Exact value

Exact value: -4160257 USD

2016-01-01 – 2016-12-31: -4160257 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,769
Exact value

Exact value: -14769 USD

2016-01-01 – 2016-12-31: -14769 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2016-01-01 – 2016-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14,769
Calculation and evidence

-14769 − 0 USD

Exact free cash flow: -14769 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 891,016
Exact value

Exact value: -891016 USD

2017-01-01 – 2017-12-31: -891016 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2017-01-01 – 2017-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
USD 1.09 million
Exact value

Exact value: 1093866 USD

2018-01-01 – 2018-12-31: 1093866 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2018-01-01 – 2018-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 1.72 million
Exact value

Exact value: -1722890 USD

2019-01-01 – 2019-12-31: -1722890 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 72,478
Exact value

Exact value: 72478 USD

2019-01-01 – 2019-12-31: 72478 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 1.78 million
Exact value

Exact value: -1777488 USD

2020-01-01 – 2020-12-31: -1777488 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,732
Exact value

Exact value: 131732 USD

2020-01-01 – 2020-12-31: 131732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

65 filings · 2,764 latest values · 2,767 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001379245, 1379245, edgar:1379245, egct, ptss

Also known as ECOLOGIC TRANSPORTATION, INC., ENIGMA-BULWARK, LTD, ENIGMA-BULWARK, LTD., Ecologic Transportation, Inc., Heritage Explorations, Inc., PEARTRACK SECURITY SYSTEMS, INC., PearTrack Security Systems, Inc., USR Technology, Inc.