Cellular Biomedicine Group, Inc.

EDGAR

96 filing records in this dataset, filed from 2006-11-20 to 2020-11-09. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

32.3 thousand USD

2020 Q3 · USD

Exact inputs and evidence

Operating margin

-54,768.12%

2020 Q3 · %

Exact inputs and evidence
  • Operating Income: -17687365 USD Source
  • Revenue: 32295 USD Source

Operating cash flow

-13.4 million USD

2020 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -33170294 USD Source
  • Operating Cash Flow: -19817328 USD Source
Cash and cash equivalents
26 million USD Source
Exact value

26028897 USD

Long-term debt including current maturities
Not available
Shares outstanding
19.5 million shares Source
Exact value

19450353 shares

Reported share-count change

0.92% · 178 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19272223 shares · 2019-09-30· Source
  • 19450353 shares · 2020-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

323 thousand USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Revenue: 290655 USD · 2019-10-01 – 2019-12-31 Source
  • Revenue: 0 USD · 2020-01-01 – 2020-03-31 Source
  • Revenue: 0 USD · 2020-04-01 – 2020-06-30 Source
  • Revenue: 32295 USD · 2020-07-01 – 2020-09-30 Source

Net income

-54.8 million USD

2019-10-01 – 2020-09-30

Exact inputs and evidence
  • Net income: -12686663 USD · 2019-10-01 – 2019-12-31 Source
  • Net income: -11547497 USD · 2020-01-01 – 2020-03-31 Source
  • Net income: -13532089 USD · 2020-04-01 – 2020-06-30 Source
  • Net income: -17038004 USD · 2020-07-01 – 2020-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-09.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2019-12-31
  • Operating income: 11 of 11 periods available· newest 2019-12-31
  • Net income: 11 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2019-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2019-12-31
  • Total liabilities: 11 of 11 periods available· newest 2019-12-31
  • Current assets: 11 of 11 periods available· newest 2019-12-31
  • Current liabilities: 11 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2019-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +51.5%

    Prior period

    USD 224,403

    –

    Current period

    USD 339,920

    –

    Exact inputs and evidence

    339920 − 224403 = 115517 USD

    224403 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    339920 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 11.04 million

    Prior period

    −USD 38.95 million

    –

    Current period

    −USD 49.98 million

    –

    Exact inputs and evidence

    -49984054 − -38945492 = -11038562 USD

    -38945492 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -49984054 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 14.54 million

    Prior period

    −USD 25.11 million

    –

    Current period

    −USD 39.65 million

    –

    Exact inputs and evidence

    -39649983 − -25112999 = -14536984 USD

    -25112999 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -39649983 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 339,920 100% of revenue
  • Operating costs Derived USD 51.33 million 15,101% of revenue
  • Operating income −USD 50.99 million −15,001% of revenue
  • Tax, interest and other Derived −USD 1.01 million −297% of revenue
  • Net income −USD 49.98 million −14,705% of revenue

Cash

  • Operating cash flow −USD 39.65 million −11,665% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Net loss: net income was −10% of revenue.
  • 2011 Operating loss: operating costs were 463% of revenue.
  • 2012 Operating loss: operating costs were 175% of revenue.
  • 2013 Operating loss: operating costs were 5,641% of revenue.
  • 2014 Operating loss: operating costs were 2,305% of revenue.
  • 2015 Operating loss: operating costs were 932% of revenue.
  • 2016 Operating loss: operating costs were 4,625% of revenue.
  • 2017 Operating loss: operating costs were 8,287% of revenue.
  • 2018 Operating loss: operating costs were 18,150% of revenue.
  • 2019 Operating loss: operating costs were 15,101% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-311741682 1430577 Derived 311105 486059 Derived -174954 Unavailable
Source
2011 2011-01-01 – 2011-12-31285500 1322361 Derived -1036861 -520447 Derived -516414 Unavailable
Source
2012 2012-01-01 – 2012-12-319399256 16461055 Derived -7061799 -30280 Derived -7031519 Unavailable
Source
2013 2013-01-01 – 2013-12-31204914 11558531 Derived -11353617 2443416 Derived -13797033 Unavailable
Source
2014 2014-01-01 – 2014-12-31564377 13006861 Derived -12442484 3032127 Derived -15474611 Unavailable
Source
2015 2015-01-01 – 2015-12-312505423 23354393 Derived -20848970 -1401249 Derived -19447721 Unavailable
Source
2016 2016-01-01 – 2016-12-31627930 29043264 Derived -28415334 -206958 Derived -28208376 Unavailable
Source
2017 2017-01-01 – 2017-12-31336817 27913384 Derived -27576567 -2086257 Derived -25490310 Unavailable
Source
2018 2018-01-01 – 2018-12-31224403 40730148 Derived -40505745 -1560253 Derived -38945492 Unavailable
Source
2019 2019-01-01 – 2019-12-31339920 51332104 Derived -50992184 -1008130 Derived -49984054 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 339.9K 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.2M7.6M5.1M2.5M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue1741682
2011Revenue285500
2012Revenue9399256
2013Revenue204914
2014Revenue564377
2015Revenue2505423
2016Revenue627930
2017Revenue336817
2018Revenue224403
2019Revenue339920

Revenue growth

Change in revenue from the same financial period one year earlier.

51.5% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,662%2,652%1,643%633%-376%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over year3,383.4%
2011Year over year-83.6%
2012Year over year3,192.2%
2013Year over year-97.8%
2014Year over year175.4%
2015Year over year343.9%
2016Year over year-74.9%
2017Year over year-46.4%
2018Year over year-33.4%
2019Year over year51.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -15,001.2% 2019
Net margin -14,704.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,463%-3,776%-9,016%-14,256%-19,496%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin17.9%
2011Operating margin-363.2%
2012Operating margin-75.1%
2013Operating margin-5,540.7%
2014Operating margin-2,204.6%
2015Operating margin-832.2%
2016Operating margin-4,525.2%
2017Operating margin-8,187.4%
2018Operating margin-18,050.4%
2019Operating margin-15,001.2%
2010Net margin-10%
2011Net margin-180.9%
2012Net margin-74.8%
2013Net margin-6,733.1%
2014Net margin-2,741.9%
2015Net margin-776.2%
2016Net margin-4,492.3%
2017Net margin-7,568%
2018Net margin-17,355.2%
2019Net margin-14,704.7%
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -39.6M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.5M-8.1M-19.7M-31.3M-42.8M201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow-90211
2011Operating cash flow347866
2012Operating cash flow-7458716
2013Operating cash flow-8455364
2014Operating cash flow-9720892
2015Operating cash flow-11751098
2016Operating cash flow-15867735
2017Operating cash flow-18593392
2018Operating cash flow-25112999
2019Operating cash flow-39649983

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flowUnavailable
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

42.8% 2019
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.129%97%65%32%0%201020152019
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010Liabilities / assets96.5%
2011Liabilities / assets119.8%
2012Liabilities / assets8.8%
2013Liabilities / assets12.5%
2014Liabilities / assets10.4%
2015Liabilities / assets6.3%
2016Liabilities / assets4%
2017Liabilities / assets6.3%
2018Liabilities / assets20.8%
2019Liabilities / assets42.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.44× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.59×13.94×9.30×4.65×0.00×201020152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010Current assets / current liabilities0.03×
2011Current assets / current liabilities0.31×
2012Current assets / current liabilities7.31×
2013Current assets / current liabilities3.44×
2014Current assets / current liabilities3.95×
2015Current assets / current liabilities5.53×
2016Current assets / current liabilities17.21×
2017Current assets / current liabilities6.47×
2018Current assets / current liabilities6.79×
2019Current assets / current liabilities1.44×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 174,954
Exact value

Exact value: -174954 USD

2010-01-01 – 2010-12-31: -174954 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90,211
Exact value

Exact value: -90211 USD

2010-01-01 – 2010-12-31: -90211 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 516,414
Exact value

Exact value: -516414 USD

2011-01-01 – 2011-12-31: -516414 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 347,866
Exact value

Exact value: 347866 USD

2011-01-01 – 2011-12-31: 347866 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 7.03 million
Exact value

Exact value: -7031519 USD

2012-01-01 – 2012-12-31: -7031519 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 7.46 million
Exact value

Exact value: -7458716 USD

2012-01-01 – 2012-12-31: -7458716 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 13.8 million
Exact value

Exact value: -13797033 USD

2013-01-01 – 2013-12-31: -13797033 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.46 million
Exact value

Exact value: -8455364 USD

2013-01-01 – 2013-12-31: -8455364 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 15.47 million
Exact value

Exact value: -15474611 USD

2014-01-01 – 2014-12-31: -15474611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.72 million
Exact value

Exact value: -9720892 USD

2014-01-01 – 2014-12-31: -9720892 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 19.45 million
Exact value

Exact value: -19447721 USD

2015-01-01 – 2015-12-31: -19447721 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.75 million
Exact value

Exact value: -11751098 USD

2015-01-01 – 2015-12-31: -11751098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 28.21 million
Exact value

Exact value: -28208376 USD

2016-01-01 – 2016-12-31: -28208376 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.87 million
Exact value

Exact value: -15867735 USD

2016-01-01 – 2016-12-31: -15867735 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 25.49 million
Exact value

Exact value: -25490310 USD

2017-01-01 – 2017-12-31: -25490310 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.59 million
Exact value

Exact value: -18593392 USD

2017-01-01 – 2017-12-31: -18593392 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 38.95 million
Exact value

Exact value: -38945492 USD

2018-01-01 – 2018-12-31: -38945492 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.11 million
Exact value

Exact value: -25112999 USD

2018-01-01 – 2018-12-31: -25112999 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 49.98 million
Exact value

Exact value: -49984054 USD

2019-01-01 – 2019-12-31: -49984054 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39.65 million
Exact value

Exact value: -39649983 USD

2019-01-01 – 2019-12-31: -39649983 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

96 filings · 2,984 latest values · 2,984 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001378624, 1378624, CBMG, edgar:1378624

Also known as CELLULAR BIOMEDICINE GROUP, INC., Cellular Biomedicine Group, Inc., EastBridge Investment Group Corp