Revenue
32.3 thousand USD
2020 Q3 · USD
Exact inputs and evidence
- Revenue: 32295 USD Source
96 filing records in this dataset, filed from 2006-11-20 to 2020-11-09. Reported financial figures are available; chart coverage varies by period.
32.3 thousand USD
2020 Q3 · USD
-54,768.12%
2020 Q3 · %
-13.4 million USD
2020 Q3 · USD
26028897 USD
19450353 shares
0.92% · 178 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
323 thousand USD
2019-10-01 – 2020-09-30
-54.8 million USD
2019-10-01 – 2020-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2020-11-09.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 224,403
–
Current period
USD 339,920
–
339920 − 224403 = 115517 USD
224403 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source339920 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 38.95 million
–
Current period
−USD 49.98 million
–
-49984054 − -38945492 = -11038562 USD
-38945492 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-49984054 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 25.11 million
–
Current period
−USD 39.65 million
–
-39649983 − -25112999 = -14536984 USD
-25112999 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-39649983 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 1741682 | 1430577 Derived | 311105 | 486059 Derived | -174954 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 285500 | 1322361 Derived | -1036861 | -520447 Derived | -516414 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 9399256 | 16461055 Derived | -7061799 | -30280 Derived | -7031519 | Unavailable | Source
|
| 2013 2013-01-01 – 2013-12-31 | 204914 | 11558531 Derived | -11353617 | 2443416 Derived | -13797033 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 564377 | 13006861 Derived | -12442484 | 3032127 Derived | -15474611 | Unavailable | Source
|
| 2015 2015-01-01 – 2015-12-31 | 2505423 | 23354393 Derived | -20848970 | -1401249 Derived | -19447721 | Unavailable | Source
|
| 2016 2016-01-01 – 2016-12-31 | 627930 | 29043264 Derived | -28415334 | -206958 Derived | -28208376 | Unavailable | Source
|
| 2017 2017-01-01 – 2017-12-31 | 336817 | 27913384 Derived | -27576567 | -2086257 Derived | -25490310 | Unavailable | Source
|
| 2018 2018-01-01 – 2018-12-31 | 224403 | 40730148 Derived | -40505745 | -1560253 Derived | -38945492 | Unavailable | Source
|
| 2019 2019-01-01 – 2019-12-31 | 339920 | 51332104 Derived | -50992184 | -1008130 Derived | -49984054 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 1741682 |
|
| 2011 | Revenue | 285500 |
|
| 2012 | Revenue | 9399256 |
|
| 2013 | Revenue | 204914 |
|
| 2014 | Revenue | 564377 |
|
| 2015 | Revenue | 2505423 |
|
| 2016 | Revenue | 627930 |
|
| 2017 | Revenue | 336817 |
|
| 2018 | Revenue | 224403 |
|
| 2019 | Revenue | 339920 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | 3,383.4% |
|
| 2011 | Year over year | -83.6% |
|
| 2012 | Year over year | 3,192.2% |
|
| 2013 | Year over year | -97.8% |
|
| 2014 | Year over year | 175.4% |
|
| 2015 | Year over year | 343.9% |
|
| 2016 | Year over year | -74.9% |
|
| 2017 | Year over year | -46.4% |
|
| 2018 | Year over year | -33.4% |
|
| 2019 | Year over year | 51.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | 17.9% |
|
| 2011 | Operating margin | -363.2% |
|
| 2012 | Operating margin | -75.1% |
|
| 2013 | Operating margin | -5,540.7% |
|
| 2014 | Operating margin | -2,204.6% |
|
| 2015 | Operating margin | -832.2% |
|
| 2016 | Operating margin | -4,525.2% |
|
| 2017 | Operating margin | -8,187.4% |
|
| 2018 | Operating margin | -18,050.4% |
|
| 2019 | Operating margin | -15,001.2% |
|
| 2010 | Net margin | -10% |
|
| 2011 | Net margin | -180.9% |
|
| 2012 | Net margin | -74.8% |
|
| 2013 | Net margin | -6,733.1% |
|
| 2014 | Net margin | -2,741.9% |
|
| 2015 | Net margin | -776.2% |
|
| 2016 | Net margin | -4,492.3% |
|
| 2017 | Net margin | -7,568% |
|
| 2018 | Net margin | -17,355.2% |
|
| 2019 | Net margin | -14,704.7% |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2016 | Free cash flow margin | Not reported |
|
| 2017 | Free cash flow margin | Not reported |
|
| 2018 | Free cash flow margin | Not reported |
|
| 2019 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -90211 |
|
| 2011 | Operating cash flow | 347866 |
|
| 2012 | Operating cash flow | -7458716 |
|
| 2013 | Operating cash flow | -8455364 |
|
| 2014 | Operating cash flow | -9720892 |
|
| 2015 | Operating cash flow | -11751098 |
|
| 2016 | Operating cash flow | -15867735 |
|
| 2017 | Operating cash flow | -18593392 |
|
| 2018 | Operating cash flow | -25112999 |
|
| 2019 | Operating cash flow | -39649983 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
| 2015 | Free cash flow | Unavailable |
|
| 2016 | Free cash flow | Unavailable |
|
| 2017 | Free cash flow | Unavailable |
|
| 2018 | Free cash flow | Unavailable |
|
| 2019 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 96.5% |
|
| 2011 | Liabilities / assets | 119.8% |
|
| 2012 | Liabilities / assets | 8.8% |
|
| 2013 | Liabilities / assets | 12.5% |
|
| 2014 | Liabilities / assets | 10.4% |
|
| 2015 | Liabilities / assets | 6.3% |
|
| 2016 | Liabilities / assets | 4% |
|
| 2017 | Liabilities / assets | 6.3% |
|
| 2018 | Liabilities / assets | 20.8% |
|
| 2019 | Liabilities / assets | 42.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.03× |
|
| 2011 | Current assets / current liabilities | 0.31× |
|
| 2012 | Current assets / current liabilities | 7.31× |
|
| 2013 | Current assets / current liabilities | 3.44× |
|
| 2014 | Current assets / current liabilities | 3.95× |
|
| 2015 | Current assets / current liabilities | 5.53× |
|
| 2016 | Current assets / current liabilities | 17.21× |
|
| 2017 | Current assets / current liabilities | 6.47× |
|
| 2018 | Current assets / current liabilities | 6.79× |
|
| 2019 | Current assets / current liabilities | 1.44× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 174,954 Exact valueExact value: -174954 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 90,211 Exact valueExact value: -90211 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 516,414 Exact valueExact value: -516414 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 347,866 Exact valueExact value: 347866 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 7.03 million Exact valueExact value: -7031519 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.46 million Exact valueExact value: -7458716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 13.8 million Exact valueExact value: -13797033 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.46 million Exact valueExact value: -8455364 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 15.47 million Exact valueExact value: -15474611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.72 million Exact valueExact value: -9720892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2015 2015-01-01 – 2015-12-31 | −USD 19.45 million Exact valueExact value: -19447721 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.75 million Exact valueExact value: -11751098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2016 2016-01-01 – 2016-12-31 | −USD 28.21 million Exact valueExact value: -28208376 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.87 million Exact valueExact value: -15867735 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2017 2017-01-01 – 2017-12-31 | −USD 25.49 million Exact valueExact value: -25490310 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.59 million Exact valueExact value: -18593392 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2018-01-01 – 2018-12-31 | −USD 38.95 million Exact valueExact value: -38945492 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 25.11 million Exact valueExact value: -25112999 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2019 2019-01-01 – 2019-12-31 | −USD 49.98 million Exact valueExact value: -49984054 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 39.65 million Exact valueExact value: -39649983 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
96 filings · 2,984 latest values · 2,984 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001378624, 1378624, CBMG, edgar:1378624
Also known as CELLULAR BIOMEDICINE GROUP, INC., Cellular Biomedicine Group, Inc., EastBridge Investment Group Corp