Barrington Broadcasting Capital Corp.

EDGAR

1 filing records in this dataset, filed from 2008-03-27 to 2008-03-27. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

113 million USD

2007 · USD

Exact inputs and evidence

Operating margin

0.79%

2007 · %

Exact inputs and evidence
  • Operating Income: 888000 USD Source
  • Revenue: 112539000 USD Source

Operating cash flow

6.08 million USD

2007 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6077000 USD Source

Free cash flow

-98 thousand USD

2007 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6077000 USD Source
  • Capital Expenditure: 6175000 USD Source
Cash and cash equivalents
2.27 million USD Source
Exact value

2268000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-03-27.

Financial data available through: 2007-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-12-31
  • Operating income: 3 of 11 periods available· newest 2007-12-31
  • Net income: 3 of 11 periods available· newest 2007-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2007-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2007-12-31
  • Total assets: 2 of 11 periods available· newest 2007-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2007-12-31
  • Current liabilities: 2 of 11 periods available· newest 2007-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2007-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +48%

    Prior period

    USD 76.06 million

    –

    Current period

    USD 112.54 million

    –

    Exact inputs and evidence

    112539000 − 76063000 = 36476000 USD

    76063000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    112539000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 14.03 million

    Prior period

    −USD 11.3 million

    –

    Current period

    −USD 25.33 million

    –

    Exact inputs and evidence

    -25329000 − -11295000 = -14034000 USD

    -11295000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    -25329000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -50.5%

    Prior period

    USD 12.28 million

    –

    Current period

    USD 6.08 million

    –

    Exact inputs and evidence

    6077000 − 12276000 = -6199000 USD

    12276000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    6077000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.2%

    Prior period

    USD 8.72 million

    –

    Current period

    USD 6.18 million

    –

    Exact inputs and evidence

    6175000 − 8720000 = -2545000 USD

    8720000 USD · 2006-01-01 – 2006-12-31

    Inspect prior input Prior source

    6175000 USD · 2007-01-01 – 2007-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2007-01-01 – 2007-12-31

  • Revenue USD 112.54 million 100% of revenue
  • Operating costs Derived USD 111.65 million 99% of revenue
  • Operating income USD 888,000 0.8% of revenue
  • Tax, interest and other Derived USD 26.22 million 23% of revenue
  • Net income −USD 25.33 million −23% of revenue

Cash

  • Operating cash flow USD 6.08 million 5.4% of revenue
  • Capital expenditure USD 6.18 million 5.5% of revenue
  • Free cash flow Derived −USD 98,000 −0.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Operating loss: operating costs were 107% of revenue.
  • 2006 Net loss: net income was −15% of revenue.
  • 2007 Net loss: net income was −23% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-3125288000 27181000 Derived -1893000 5229000 Derived -7122000 -1907000 Derived
Source
2006 2006-01-01 – 2006-12-3176063000 70665000 Derived 5398000 16693000 Derived -11295000 3556000 Derived
Source
2007 2007-01-01 – 2007-12-31112539000 111651000 Derived 888000 26217000 Derived -25329000 -98000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 112.5M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.5M91.2M60.8M30.4M0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue25288000
2006Revenue76063000
2007Revenue112539000

Revenue growth

Change in revenue from the same financial period one year earlier.

48% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.217%163%108%54%0%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year200.8%
2007Year over year48%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 0.8% 2007
Net margin -22.5% 2007
Free cash flow margin -0.1% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-0%-11%-21%-31%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin-7.5%
2006Operating margin7.1%
2007Operating margin0.8%
2005Net margin-28.2%
2006Net margin-14.8%
2007Net margin-22.5%
2005Free cash flow margin-7.5%
2006Free cash flow margin4.7%
2007Free cash flow margin-0.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 6.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.13.3M9.9M6.6M3.3M0.0200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow905000
2006Operating cash flow12276000
2007Operating cash flow6077000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -98K 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M2.4M824.5K-759.8K-2.3M200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-1907000
2006Free cash flow3556000
2007Free cash flow-98000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006-12-31Liabilities / assetsNot reported
2007-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.57× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.90×1.43×0.95×0.48×0.00×2005-12-3120062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1.76×
2007Current assets / current liabilities1.57×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 7.12 million
Exact value

Exact value: -7122000 USD

2005-01-01 – 2005-12-31: -7122000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 905,000
Exact value

Exact value: 905000 USD

2005-01-01 – 2005-12-31: 905000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2812000 USD

2005-01-01 – 2005-12-31: 2812000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.91 million
Calculation and evidence

905000 − 2812000 USD

Exact free cash flow: -1907000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 11.3 million
Exact value

Exact value: -11295000 USD

2006-01-01 – 2006-12-31: -11295000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.28 million
Exact value

Exact value: 12276000 USD

2006-01-01 – 2006-12-31: 12276000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.72 million
Exact value

Exact value: 8720000 USD

2006-01-01 – 2006-12-31: 8720000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.56 million
Calculation and evidence

12276000 − 8720000 USD

Exact free cash flow: 3556000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 25.33 million
Exact value

Exact value: -25329000 USD

2007-01-01 – 2007-12-31: -25329000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.08 million
Exact value

Exact value: 6077000 USD

2007-01-01 – 2007-12-31: 6077000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.18 million
Exact value

Exact value: 6175000 USD

2007-01-01 – 2007-12-31: 6175000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98,000
Calculation and evidence

6077000 − 6175000 USD

Exact free cash flow: -98000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

1 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001377970, 1377970, edgar:1377970