Tia IV, Inc

EDGAR

16 filing records in this dataset, filed from 2007-02-13 to 2010-07-27. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

173 thousand USD

2009-12-31 · USD

Exact inputs and evidence

Net margin

-45.03%

2009-12-31 · %

Exact inputs and evidence

Operating cash flow

6.63 thousand USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6625 USD Source

Free cash flow

6.63 thousand USD

2009-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 6625 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
11.7 thousand USD Source
Exact value

11737 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

327 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Revenue: 18883 USD · 2009-01-01 – 2009-03-31 Source
  • Revenue: 44814 USD · 2009-04-01 – 2009-06-30 Source
  • Revenue: 89915 USD · 2009-07-01 – 2009-09-30 Source
  • Revenue: 173236 USD · 2009-10-01 – 2009-12-31 Source

Net income

-437 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Net income: -89938 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -31351 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -237878 USD · 2009-07-01 – 2009-09-30 Source
  • Net income: -78011 USD · 2009-10-01 – 2009-12-31 Source

Operating cash flow

21.8 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: -22457 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -30586 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -7815 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -22457 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -15411 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: -7815 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 6625 USD · 2009-10-01 – 2009-12-31 Source

Capital expenditure

3.68 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 7670 USD · 2008-10-01 – 2009-09-30 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-10-01 – 2009-12-31 Source

Free cash flow

18.1 thousand USD

2009-01-01 – 2009-12-31

Exact inputs and evidence
  • Operating cash flow: -22457 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -30586 USD · 2008-10-01 – 2008-12-31 Source
  • Operating cash flow: -7815 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: -22457 USD · 2008-10-01 – 2009-03-31 Source
  • Operating cash flow: -15411 USD · 2008-10-01 – 2009-09-30 Source
  • Operating cash flow: -7815 USD · 2008-10-01 – 2009-06-30 Source
  • Operating cash flow: 6625 USD · 2009-10-01 – 2009-12-31 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2008-12-31 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-03-31 Source
  • Capital expenditure: 7670 USD · 2008-10-01 – 2009-09-30 Source
  • Capital expenditure: 3990 USD · 2008-10-01 – 2009-06-30 Source
  • Capital expenditure: 0 USD · 2009-10-01 – 2009-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-07-27.

Financial data available through: 2009-09-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2009-09-30
  • operating income: No compatible figures in this window
  • Net income: 2 of 11 periods available· newest 2009-09-30
  • Operating cash flow: 2 of 11 periods available· newest 2009-09-30
  • Capital expenditure: 2 of 11 periods available· newest 2009-09-30
  • Total assets: 2 of 11 periods available· newest 2009-09-30
  • Total liabilities: 2 of 11 periods available· newest 2009-09-30
  • Current assets: 2 of 11 periods available· newest 2009-09-30
  • Current liabilities: 1 of 11 periods available· newest 2008-09-30
  • Cash and cash equivalents: 2 of 11 periods available· newest 2009-09-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 159,013

    Prior period

    USD 0

    –

    Current period

    USD 159,013

    –

    Exact inputs and evidence

    159013 − 0 = 159013 USD

    0 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    159013 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 352,629

    Prior period

    −USD 25,542

    –

    Current period

    −USD 378,171

    –

    Exact inputs and evidence

    -378171 − -25542 = -352629 USD

    -25542 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -378171 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 1,553

    Prior period

    −USD 16,964

    –

    Current period

    −USD 15,411

    –

    Exact inputs and evidence

    -15411 − -16964 = 1553 USD

    -16964 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    -15411 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +USD 7,670

    Prior period

    USD 0

    –

    Current period

    USD 7,670

    –

    Exact inputs and evidence

    7670 − 0 = 7670 USD

    0 USD · 2007-10-01 – 2008-09-30

    Inspect prior input Prior source

    7670 USD · 2008-10-01 – 2009-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2008-10-01 – 2009-09-30

  • Revenue USD 159,013 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 378,171 −238% of revenue

Cash

  • Operating cash flow −USD 15,411 −9.7% of revenue
  • Capital expenditure USD 7,670 4.8% of revenue
  • Free cash flow Derived −USD 23,081 −15% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-10-01 – 2008-09-300 UnavailableUnavailableUnavailable-25542 -16964 Derived
Source
2009 2008-10-01 – 2009-09-30159013 UnavailableUnavailableUnavailable-378171 -23081 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 159K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.171.7K128.8K85.9K42.9K0.020082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue0
2009Revenue159013

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -237.8% 2009
Free cash flow margin -14.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19%-50%-119%-188%-257%2008-09-302009-09-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-09-30Operating marginNot reported
2009-09-30Operating marginNot reported
2008Net marginNot reported
2009Net margin-237.8%
2008Free cash flow marginNot reported
2009Free cash flow margin-14.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -15.4K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.4K-3.6K-8.5K-13.4K-18.3K20082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-16964
2009Operating cash flow-15411

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -23.1K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8K-4.8K-11.5K-18.2K-24.9K20082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow-16964
2009Free cash flow-23081

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

353.4% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,904%2,928%1,952%976%0%20082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008Liabilities / assets3,614.5%
2009Liabilities / assets353.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2008
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.03×0.02×0.01×0.01×0.00×20082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.03×
2009Current assets / current liabilitiesNot reported

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-10-01 – 2008-09-30
−USD 25,542
Exact value

Exact value: -25542 USD

2007-10-01 – 2008-09-30: -25542 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,964
Exact value

Exact value: -16964 USD

2007-10-01 – 2008-09-30: -16964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-10-01 – 2008-09-30: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,964
Calculation and evidence

-16964 − 0 USD

Exact free cash flow: -16964 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-10-01 – 2009-09-30
−USD 378,171
Exact value

Exact value: -378171 USD

2008-10-01 – 2009-09-30: -378171 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15,411
Exact value

Exact value: -15411 USD

2008-10-01 – 2009-09-30: -15411 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7,670
Exact value

Exact value: 7670 USD

2008-10-01 – 2009-09-30: 7670 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,081
Calculation and evidence

-15411 − 7670 USD

Exact free cash flow: -23081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

16 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001377889, 1377889, edgar:1377889