Revenue
0 USD
2012 Q1 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
43 filing records in this dataset, filed from 2007-02-13 to 2015-11-13. Reported financial figures are available; chart coverage varies by period.
1021 USD
23665 USD
47900896 shares
3.01% · 1.4 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-11-13.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
−USD 1.79 million
–
Current period
−USD 31.84 million
–
-31836441 − -1794718 = -30041723 USD
-1794718 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-31836441 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 357,773
–
Current period
−USD 1.78 million
–
-1782845 − -357773 = -1425072 USD
-357773 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1782845 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Revenue, Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 0 | 552445 Derived | -552445 | 36465 Derived | -588910 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 0 | 1212605 Derived | -1212605 | 38430 Derived | -1251035 | -424332 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 0 |
|
| 2011 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | Not reported |
|
| 2011 | Operating margin | Not reported |
|
| 2010 | Net margin | Not reported |
|
| 2011 | Net margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | -142808 |
|
| 2011 | Operating cash flow | -370420 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -424332 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 0.03× |
|
| 2011 | Current assets / current liabilities | 0.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | −USD 1.99 million Exact valueExact value: -1992472 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.96 million Exact valueExact value: -3958212 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.52 million Exact valueExact value: -1518077 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 588,910 Exact valueExact value: -588910 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 142,808 Exact valueExact value: -142808 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2011 2011-01-01 – 2011-12-31 | −USD 1.25 million Exact valueExact value: -1251035 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 370,420 Exact valueExact value: -370420 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 53,912 Exact valueExact value: 53912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 424,332 Calculation and evidence-370420 − 53912 USD Exact free cash flow: -424332 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.68 million Exact valueExact value: -1679052 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7,772 Exact valueExact value: 7772 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,303 Exact valueExact value: 15303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7,531 Calculation and evidence7772 − 15303 USD Exact free cash flow: -7531 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 1.79 million Exact valueExact value: -1794718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 357,773 Exact valueExact value: -357773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 206,216 Exact valueExact value: 206216 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 563,989 Calculation and evidence-357773 − 206216 USD Exact free cash flow: -563989 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 31.84 million Exact valueExact value: -31836441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.78 million Exact valueExact value: -1782845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
43 filings · 1,489 latest values · 1,489 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001377888, 1377888, edgar:1377888
Also known as Power of The Dream Ventures Inc, Power of The Dream Ventures Inc , Power of the Dream Ventures Inc, Tia V,Inc