Qingdao Footwear, Inc.

EDGAR

21 filing records in this dataset, filed from 2008-08-19 to 2011-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

8.3 million USD

2011-06-30 · USD

Exact inputs and evidence

Operating margin

7.66%

2011-06-30 · %

Exact inputs and evidence
  • Operating Income: 636071 USD Source
  • Revenue: 8300187 USD Source

Operating cash flow

1.1 million USD

2011-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1528839 USD Source
  • Operating Cash Flow: 427287 USD Source
Cash and cash equivalents
828 thousand USD Source
Exact value

827869 USD

Long-term debt including current maturities
334 thousand USD Source
Exact value

334348 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-16.

Financial data available through: 2009-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2009-12-31
  • Operating income: 3 of 11 periods available· newest 2009-12-31
  • Net income: 5 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2008-12-31
  • Total assets: 3 of 11 periods available· newest 2009-12-31
  • Total liabilities: 3 of 11 periods available· newest 2009-12-31
  • Current assets: 3 of 11 periods available· newest 2009-12-31
  • Current liabilities: 3 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2009-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2008-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -4.1%

    Prior period

    USD 121,436

    –

    Current period

    USD 116,439

    –

    Exact inputs and evidence

    116439 − 121436 = -4997 USD

    121436 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    116439 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 25,599

    Prior period

    −USD 118,791

    –

    Current period

    −USD 144,390

    –

    Exact inputs and evidence

    -144390 − -118791 = -25599 USD

    -118791 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -144390 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 485

    Prior period

    −USD 37,527

    –

    Current period

    −USD 37,042

    –

    Exact inputs and evidence

    -37042 − -37527 = 485 USD

    -37527 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -37042 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 116,439 100% of revenue
  • Cost of revenue USD 30,687 26% of revenue
  • Operating expenses USD 173,064 149% of revenue
  • Operating income −USD 87,312 −75% of revenue
  • Tax, interest and other Derived USD 57,078 49% of revenue
  • Net income −USD 144,390 −124% of revenue

Cash

  • Operating cash flow −USD 37,042 −32% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2007 Operating loss: operating costs were 124% of revenue.
  • 2008 Operating loss: operating costs were 173% of revenue.
  • 2009 Operating loss: operating costs were 175% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2007 2007-01-01 – 2007-12-31136488 169602 Derived -33114 -18910 Derived -14204 -9642 Derived
Source
2008 2008-01-01 – 2008-12-31121436 210044 Derived -88608 30183 Derived -118791 -37527 Derived
Source
2009 2009-01-01 – 2009-12-31116439 203751 Derived -87312 57078 Derived -144390 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 116.4K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.147.4K110.6K73.7K36.9K0.0200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Revenue136488
2008Revenue121436
2009Revenue116439

Revenue growth

Change in revenue from the same financial period one year earlier.

-4.1% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.9%-2.3%-5.5%-8.7%-11.9%200720082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2007Year over yearNo prior comparable period
2008Year over year-11%
2009Year over year-4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -75% 2009
Net margin -124% 2009
Free cash flow margin -30.9% 2008
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10%-26%-62%-98%-134%200720082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2007Operating margin-24.3%
2008Operating margin-73%
2009Operating margin-75%
2007Net margin-10.4%
2008Net margin-97.8%
2009Net margin-124%
2007Free cash flow margin-7.1%
2008Free cash flow margin-30.9%
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -37K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0K-7.9K-18.8K-29.6K-40.5K200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Operating cash flow-3101
2008Operating cash flow-37527
2009Operating cash flow-37042

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -37.5K 2008
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0K-7.9K-18.8K-29.6K-40.5K200720082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2007Free cash flow-9642
2008Free cash flow-37527
2009Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

802.9% 2009
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,384%1,038%692%346%0%200720082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2007Liabilities / assets1,281.7%
2008Liabilities / assets700.4%
2009Liabilities / assets802.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.04× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.07×0.05×0.04×0.02×0.00×200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2007Current assets / current liabilities0.07×
2008Current assets / current liabilities0.04×
2009Current assets / current liabilities0.04×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2006-07-01 – 2007-06-30
−USD 12,349
Exact value

Exact value: -12349 USD

2006-07-01 – 2007-06-30: -12349 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 14,204
Exact value

Exact value: -14204 USD

2007-01-01 – 2007-12-31: -14204 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3,101
Exact value

Exact value: -3101 USD

2007-01-01 – 2007-12-31: -3101 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6,541
Exact value

Exact value: 6541 USD

2007-01-01 – 2007-12-31: 6541 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,642
Calculation and evidence

-3101 − 6541 USD

Exact free cash flow: -9642 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-07-01 – 2008-06-30
−USD 76,554
Exact value

Exact value: -76554 USD

2007-07-01 – 2008-06-30: -76554 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
−USD 118,791
Exact value

Exact value: -118791 USD

2008-01-01 – 2008-12-31: -118791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,527
Exact value

Exact value: -37527 USD

2008-01-01 – 2008-12-31: -37527 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,527
Calculation and evidence

-37527 − 0 USD

Exact free cash flow: -37527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 144,390
Exact value

Exact value: -144390 USD

2009-01-01 – 2009-12-31: -144390 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,042
Exact value

Exact value: -37042 USD

2009-01-01 – 2009-12-31: -37042 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

21 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001377256, 1377256, edgar:1377256

Also known as Datone, Inc