Revenue
2.64 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 2641521 USD Source
23 filing records in this dataset, filed from 2007-05-02 to 2011-11-22. Reported financial figures are available; chart coverage varies by period.
1221 USD
18354417 u001
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
35.6 thousand USD
2009-07-01 – 2010-06-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2011-11-22.
Financial data available through: 2011-04-14.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 11.49 million
–
Current period
USD 12.64 million
–
12638589 − 11487908 = 1150681 USD
11487908 USD · 2009-04-15 – 2010-04-14
Inspect prior input Prior source12638589 USD · 2010-04-15 – 2011-04-14
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.18 million
–
Current period
−USD 693,760
–
-693760 − -1177712 = 483952 USD
-1177712 USD · 2009-04-15 – 2010-04-14
Inspect prior input Prior source-693760 USD · 2010-04-15 – 2011-04-14
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 752,085
–
Current period
−USD 1.2 million
–
-1204061 − -752085 = -451976 USD
-752085 USD · 2009-04-15 – 2010-04-14
Inspect prior input Prior source-1204061 USD · 2010-04-15 – 2011-04-14
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 35,589
–
Current period
USD 0
–
0 − 35589 = -35589 USD
35589 USD · 2009-04-15 – 2010-04-14
Inspect prior input Prior source0 USD · 2010-04-15 – 2011-04-14
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-09-01 – 2006-08-31 | 0 | -45631 Derived | 45631 | 92000 Derived | -46369 | Unavailable | Source
|
| 2007 2006-03-01 – 2007-02-28 | 4947516 | 7557228 Derived | -2609712 | 268625 Derived | -2878337 | -1044282 Derived | Source
|
| 2007 2006-09-01 – 2007-08-31 | 0 | -35972 Derived | 35972 | 74687 Derived | -38715 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 11566002 | 12396801 Derived | -830799 | 920345 Derived | -1751144 | -1022377 Derived | Source
|
| 2008 2007-03-01 – 2008-02-29 | 15292780 | 16473210 Derived | -1180430 | 570714 Derived | -1751144 | -393811 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 12383241 | 14161848 Derived | -1778607 | 1540158 Derived | -3318765 | 196730 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 11487908 | 12300723 Derived | -812815 | 364897 Derived | -1177712 | -787674 Derived | Source
|
| 2010 2009-04-15 – 2010-04-14 | 11487908 | 12300723 Derived | -812815 | 364897 Derived | -1177712 | -787674 Derived | Source
|
| 2011 2010-04-15 – 2011-04-14 | 12638589 | 13144418 Derived | -505829 | 187931 Derived | -693760 | -1204061 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 4947516 |
|
| 2007 | Revenue | 0 |
|
| 2007 | Revenue | 11566002 |
|
| 2008 | Revenue | 15292780 |
|
| 2008 | Revenue | 12383241 |
|
| 2009 | Revenue | 11487908 |
|
| 2010 | Revenue | 11487908 |
|
| 2011 | Revenue | 12638589 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | 209.1% |
|
| 2008 | Year over year | 7.1% |
|
| 2009 | Year over year | -7.2% |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 10% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Operating margin | Not reported |
|
| 2007 | Operating margin | -52.7% |
|
| 2007 | Operating margin | Not reported |
|
| 2007 | Operating margin | -7.2% |
|
| 2008 | Operating margin | -7.7% |
|
| 2008 | Operating margin | -14.4% |
|
| 2009 | Operating margin | -7.1% |
|
| 2010 | Operating margin | -7.1% |
|
| 2011 | Operating margin | -4% |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | -58.2% |
|
| 2007 | Net margin | Not reported |
|
| 2007 | Net margin | -15.1% |
|
| 2008 | Net margin | -11.5% |
|
| 2008 | Net margin | -26.8% |
|
| 2009 | Net margin | -10.3% |
|
| 2010 | Net margin | -10.3% |
|
| 2011 | Net margin | -5.5% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -21.1% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | -8.8% |
|
| 2008 | Free cash flow margin | -2.6% |
|
| 2008 | Free cash flow margin | 1.6% |
|
| 2009 | Free cash flow margin | -6.9% |
|
| 2010 | Free cash flow margin | -6.9% |
|
| 2011 | Free cash flow margin | -9.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | -27119 |
|
| 2007 | Operating cash flow | -1032964 |
|
| 2007 | Operating cash flow | -30627 |
|
| 2007 | Operating cash flow | -1022377 |
|
| 2008 | Operating cash flow | -393811 |
|
| 2008 | Operating cash flow | 208013 |
|
| 2009 | Operating cash flow | -752085 |
|
| 2010 | Operating cash flow | -752085 |
|
| 2011 | Operating cash flow | -1204061 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | -1044282 |
|
| 2007 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | -1022377 |
|
| 2008 | Free cash flow | -393811 |
|
| 2008 | Free cash flow | 196730 |
|
| 2009 | Free cash flow | -787674 |
|
| 2010 | Free cash flow | -787674 |
|
| 2011 | Free cash flow | -1204061 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Liabilities / assets | 132% |
|
| 2007 | Liabilities / assets | 157.8% |
|
| 2007 | Liabilities / assets | 204.5% |
|
| 2007-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2008 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2010-04-14 | Liabilities / assets | Not reported | No source recorded |
| 2011-04-14 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | 0.25× |
|
| 2007 | Current assets / current liabilities | 0.22× |
|
| 2007 | Current assets / current liabilities | 0.01× |
|
| 2007 | Current assets / current liabilities | 0.43× |
|
| 2008 | Current assets / current liabilities | 0.4× |
|
| 2008 | Current assets / current liabilities | 0.69× |
|
| 2009 | Current assets / current liabilities | 0.68× |
|
| 2010-04-14 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 0.68× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-09-01 – 2006-08-31 | −USD 46,369 Exact valueExact value: -46369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 27,119 Exact valueExact value: -27119 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2006-03-01 – 2007-02-28 | −USD 2.88 million Exact valueExact value: -2878337 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.03 million Exact valueExact value: -1032964 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,318 Exact valueExact value: 11318 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.04 million Calculation and evidence-1032964 − 11318 USD Exact free cash flow: -1044282 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2006-09-01 – 2007-08-31 | −USD 38,715 Exact valueExact value: -38715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 30,627 Exact valueExact value: -30627 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | −USD 1.75 million Exact valueExact value: -1751144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1022377 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-1022377 − 0 USD Exact free cash flow: -1022377 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2007-03-01 – 2008-02-29 | −USD 1.75 million Exact valueExact value: -1751144 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 393,811 Exact valueExact value: -393811 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 393,811 Calculation and evidence-393811 − 0 USD Exact free cash flow: -393811 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 3.32 million Exact valueExact value: -3318765 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 208,013 Exact valueExact value: 208013 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11,283 Exact valueExact value: 11283 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 196,730 Calculation and evidence208013 − 11283 USD Exact free cash flow: 196730 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 1.18 million Exact valueExact value: -1177712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 752,085 Exact valueExact value: -752085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,589 Exact valueExact value: 35589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 787,674 Calculation and evidence-752085 − 35589 USD Exact free cash flow: -787674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2009-04-15 – 2010-04-14 | −USD 1.18 million Exact valueExact value: -1177712 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 752,085 Exact valueExact value: -752085 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 35,589 Exact valueExact value: 35589 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 787,674 Calculation and evidence-752085 − 35589 USD Exact free cash flow: -787674 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-04-15 – 2011-04-14 | −USD 693,760 Exact valueExact value: -693760 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Exact valueExact value: -1204061 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.2 million Calculation and evidence-1204061 − 0 USD Exact free cash flow: -1204061 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
23 filings · 112 latest values · 112 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001376668, 1376668, edgar:1376668
Also known as Bridgefilms, Inc., GENERAL AUTOMATIVE CO, UTILITY INVESTMENT RECOVERY, INC.