GENERAL AUTOMOTIVE CO

EDGAR

23 filing records in this dataset, filed from 2007-05-02 to 2011-11-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.64 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-1.79%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: -47228 USD Source
  • Revenue: 2641521 USD Source
Cash and cash equivalents
1.22 thousand USD Source
Exact value

1221 USD

Long-term debt including current maturities
Not available
Shares outstanding
18.4 million u001 Source
Exact value

18354417 u001

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

35.6 thousand USD

2009-07-01 – 2010-06-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 35589 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-11-22.

Financial data available through: 2011-04-14.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2011-04-14
  • Operating income: 9 of 11 periods available· newest 2011-04-14
  • Net income: 9 of 11 periods available· newest 2011-04-14
  • Operating cash flow: 9 of 11 periods available· newest 2011-04-14
  • Capital expenditure: 7 of 11 periods available· newest 2011-04-14
  • Total assets: 3 of 11 periods available· newest 2007-08-31
  • Total liabilities: 4 of 11 periods available· newest 2008-02-29
  • Current assets: 8 of 11 periods available· newest 2011-04-14
  • Current liabilities: 8 of 11 periods available· newest 2011-04-14
  • Cash and cash equivalents: 8 of 11 periods available· newest 2011-04-14
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +10%

    Prior period

    USD 11.49 million

    –

    Current period

    USD 12.64 million

    –

    Exact inputs and evidence

    12638589 − 11487908 = 1150681 USD

    11487908 USD · 2009-04-15 – 2010-04-14

    Inspect prior input Prior source

    12638589 USD · 2010-04-15 – 2011-04-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 483,952

    Prior period

    −USD 1.18 million

    –

    Current period

    −USD 693,760

    –

    Exact inputs and evidence

    -693760 − -1177712 = 483952 USD

    -1177712 USD · 2009-04-15 – 2010-04-14

    Inspect prior input Prior source

    -693760 USD · 2010-04-15 – 2011-04-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 451,976

    Prior period

    −USD 752,085

    –

    Current period

    −USD 1.2 million

    –

    Exact inputs and evidence

    -1204061 − -752085 = -451976 USD

    -752085 USD · 2009-04-15 – 2010-04-14

    Inspect prior input Prior source

    -1204061 USD · 2010-04-15 – 2011-04-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -100%

    Prior period

    USD 35,589

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 35589 = -35589 USD

    35589 USD · 2009-04-15 – 2010-04-14

    Inspect prior input Prior source

    0 USD · 2010-04-15 – 2011-04-14

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-04-15 – 2011-04-14

  • Revenue USD 12.64 million 100% of revenue
  • Operating costs Derived USD 13.14 million 104% of revenue
  • Operating income −USD 505,829 −4% of revenue
  • Tax, interest and other Derived USD 187,931 1.5% of revenue
  • Net income −USD 693,760 −5.5% of revenue

Cash

  • Operating cash flow −USD 1.2 million −9.5% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 1.2 million −9.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 153% of revenue.
  • 2007 Not shown: operating income or net income is not reported.
  • 2007 Operating loss: operating costs were 107% of revenue.
  • 2008 Operating loss: operating costs were 108% of revenue.
  • 2008 Operating loss: operating costs were 114% of revenue.
  • 2009 Operating loss: operating costs were 107% of revenue.
  • 2010 Operating loss: operating costs were 107% of revenue.
  • 2011 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-09-01 – 2006-08-310 -45631 Derived 45631 92000 Derived -46369 Unavailable
Source
2007 2006-03-01 – 2007-02-284947516 7557228 Derived -2609712 268625 Derived -2878337 -1044282 Derived
Source
2007 2006-09-01 – 2007-08-310 -35972 Derived 35972 74687 Derived -38715 Unavailable
Source
2007 2007-01-01 – 2007-12-3111566002 12396801 Derived -830799 920345 Derived -1751144 -1022377 Derived
Source
2008 2007-03-01 – 2008-02-2915292780 16473210 Derived -1180430 570714 Derived -1751144 -393811 Derived
Source
2008 2008-01-01 – 2008-12-3112383241 14161848 Derived -1778607 1540158 Derived -3318765 196730 Derived
Source
2009 2009-01-01 – 2009-12-3111487908 12300723 Derived -812815 364897 Derived -1177712 -787674 Derived
Source
2010 2009-04-15 – 2010-04-1411487908 12300723 Derived -812815 364897 Derived -1177712 -787674 Derived
Source
2011 2010-04-15 – 2011-04-1412638589 13144418 Derived -505829 187931 Derived -693760 -1204061 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 12.6M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.5M12.4M8.3M4.1M0.0200620082011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue4947516
2007Revenue0
2007Revenue11566002
2008Revenue15292780
2008Revenue12383241
2009Revenue11487908
2010Revenue11487908
2011Revenue12638589

Revenue growth

Change in revenue from the same financial period one year earlier.

10% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.226%164%101%38%-25%200620082011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over year209.1%
2008Year over year7.1%
2009Year over year-7.2%
2010Year over yearNo prior comparable period
2011Year over year10%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -4% 2011
Net margin -5.5% 2011
Free cash flow margin -9.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6%-11%-28%-46%-63%200620082011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating marginNot reported
2007Operating margin-52.7%
2007Operating marginNot reported
2007Operating margin-7.2%
2008Operating margin-7.7%
2008Operating margin-14.4%
2009Operating margin-7.1%
2010Operating margin-7.1%
2011Operating margin-4%
2006Net marginNot reported
2007Net margin-58.2%
2007Net marginNot reported
2007Net margin-15.1%
2008Net margin-11.5%
2008Net margin-26.8%
2009Net margin-10.3%
2010Net margin-10.3%
2011Net margin-5.5%
2006Free cash flow marginNot reported
2007Free cash flow margin-21.1%
2007Free cash flow marginNot reported
2007Free cash flow margin-8.8%
2008Free cash flow margin-2.6%
2008Free cash flow margin1.6%
2009Free cash flow margin-6.9%
2010Free cash flow margin-6.9%
2011Free cash flow margin-9.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.2M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321.0K-88.5K-498.0K-907.5K-1.3M200620082011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-27119
2007Operating cash flow-1032964
2007Operating cash flow-30627
2007Operating cash flow-1022377
2008Operating cash flow-393811
2008Operating cash flow208013
2009Operating cash flow-752085
2010Operating cash flow-752085
2011Operating cash flow-1204061

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.2M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.308.8K-97.4K-503.7K-909.9K-1.3M200620082011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flow-1044282
2007Free cash flowUnavailable
2007Free cash flow-1022377
2008Free cash flow-393811
2008Free cash flow196730
2009Free cash flow-787674
2010Free cash flow-787674
2011Free cash flow-1204061

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

204.5% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.221%166%110%55%0%200620082011-04-14
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets132%
2007Liabilities / assets157.8%
2007Liabilities / assets204.5%
2007-12-31Liabilities / assetsNot reportedNo source recorded
2008Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-04-14Liabilities / assetsNot reportedNo source recorded
2011-04-14Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

0.68× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.74×0.56×0.37×0.19×0.00×200620082011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.25×
2007Current assets / current liabilities0.22×
2007Current assets / current liabilities0.01×
2007Current assets / current liabilities0.43×
2008Current assets / current liabilities0.4×
2008Current assets / current liabilities0.69×
2009Current assets / current liabilities0.68×
2010-04-14Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.68×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-09-01 – 2006-08-31
−USD 46,369
Exact value

Exact value: -46369 USD

2005-09-01 – 2006-08-31: -46369 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 27,119
Exact value

Exact value: -27119 USD

2005-09-01 – 2006-08-31: -27119 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-03-01 – 2007-02-28
−USD 2.88 million
Exact value

Exact value: -2878337 USD

2006-03-01 – 2007-02-28: -2878337 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.03 million
Exact value

Exact value: -1032964 USD

2006-03-01 – 2007-02-28: -1032964 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,318
Exact value

Exact value: 11318 USD

2006-03-01 – 2007-02-28: 11318 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.04 million
Calculation and evidence

-1032964 − 11318 USD

Exact free cash flow: -1044282 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-09-01 – 2007-08-31
−USD 38,715
Exact value

Exact value: -38715 USD

2006-09-01 – 2007-08-31: -38715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,627
Exact value

Exact value: -30627 USD

2006-09-01 – 2007-08-31: -30627 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
−USD 1.75 million
Exact value

Exact value: -1751144 USD

2007-01-01 – 2007-12-31: -1751144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1022377 USD

2007-01-01 – 2007-12-31: -1022377 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-1022377 − 0 USD

Exact free cash flow: -1022377 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-03-01 – 2008-02-29
−USD 1.75 million
Exact value

Exact value: -1751144 USD

2007-03-01 – 2008-02-29: -1751144 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 393,811
Exact value

Exact value: -393811 USD

2007-03-01 – 2008-02-29: -393811 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-03-01 – 2008-02-29: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 393,811
Calculation and evidence

-393811 − 0 USD

Exact free cash flow: -393811 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 3.32 million
Exact value

Exact value: -3318765 USD

2008-01-01 – 2008-12-31: -3318765 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 208,013
Exact value

Exact value: 208013 USD

2008-01-01 – 2008-12-31: 208013 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,283
Exact value

Exact value: 11283 USD

2008-01-01 – 2008-12-31: 11283 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 196,730
Calculation and evidence

208013 − 11283 USD

Exact free cash flow: 196730 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 1.18 million
Exact value

Exact value: -1177712 USD

2009-01-01 – 2009-12-31: -1177712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 752,085
Exact value

Exact value: -752085 USD

2009-01-01 – 2009-12-31: -752085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,589
Exact value

Exact value: 35589 USD

2009-01-01 – 2009-12-31: 35589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 787,674
Calculation and evidence

-752085 − 35589 USD

Exact free cash flow: -787674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-04-15 – 2010-04-14
−USD 1.18 million
Exact value

Exact value: -1177712 USD

2009-04-15 – 2010-04-14: -1177712 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 752,085
Exact value

Exact value: -752085 USD

2009-04-15 – 2010-04-14: -752085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,589
Exact value

Exact value: 35589 USD

2009-04-15 – 2010-04-14: 35589 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 787,674
Calculation and evidence

-752085 − 35589 USD

Exact free cash flow: -787674 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-04-15 – 2011-04-14
−USD 693,760
Exact value

Exact value: -693760 USD

2010-04-15 – 2011-04-14: -693760 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Exact value

Exact value: -1204061 USD

2010-04-15 – 2011-04-14: -1204061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-04-15 – 2011-04-14: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.2 million
Calculation and evidence

-1204061 − 0 USD

Exact free cash flow: -1204061 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

23 filings · 112 latest values · 112 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001376668, 1376668, edgar:1376668

Also known as Bridgefilms, Inc., GENERAL AUTOMATIVE CO, UTILITY INVESTMENT RECOVERY, INC.