Revenue
442 thousand USD
2014 Q2 · USD
Exact inputs and evidence
- Revenue: 442000 USD Source
35 filing records in this dataset, filed from 2007-01-11 to 2014-07-21. Reported financial figures are available; chart coverage varies by period.
442 thousand USD
2014 Q2 · USD
-516 thousand USD
2014 Q2 · USD
-516 thousand USD
2014 Q2 · USD
27000 USD
69869404 shares
36.06% · 18.5 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.5 million USD
2013-03-01 – 2014-02-28
-4.03 million USD
2013-03-01 – 2014-02-28
-1.42 million USD
2013-03-01 – 2014-02-28
33 thousand USD
2013-03-01 – 2014-02-28
-1.45 million USD
2013-03-01 – 2014-02-28
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-07-21.
Financial data available through: 2013-08-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.04 million
–
Current period
USD 1.14 million
–
1141000 − 1043000 = 98000 USD
1043000 USD · 2011-09-01 – 2012-08-31
Inspect prior input Prior source1141000 USD · 2012-09-01 – 2013-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4 million
–
Current period
−USD 3.6 million
–
-3600000 − -4000000 = 400000 USD
-4000000 USD · 2011-09-01 – 2012-08-31
Inspect prior input Prior source-3600000 USD · 2012-09-01 – 2013-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.02 million
–
Current period
−USD 1.3 million
–
-1300000 − -1018000 = -282000 USD
-1018000 USD · 2011-09-01 – 2012-08-31
Inspect prior input Prior source-1300000 USD · 2012-09-01 – 2013-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 0
–
Current period
USD 41,000
–
41000 − 0 = 41000 USD
0 USD · 2011-09-01 – 2012-08-31
Inspect prior input Prior source41000 USD · 2012-09-01 – 2013-08-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2006 2005-09-01 – 2006-08-31 | 0 | Unavailable | Unavailable | Unavailable | -400 | Unavailable | Source
|
| 2007 2006-09-01 – 2007-08-31 | 0 | Unavailable | Unavailable | Unavailable | -6798 | Unavailable | Source
|
| 2010 2009-09-01 – 2010-08-31 | 1369000 | 2682000 Derived | -1313000 | 7000 Derived | -1320000 | -1336000 Derived | Source
|
| 2011 2010-09-01 – 2011-08-31 | 2207000 | 4751000 Derived | -2544000 | 390000 Derived | -2934000 | -1543000 Derived | Source
|
| 2012 2011-09-01 – 2012-08-31 | 1043000 | Unavailable | Unavailable | Unavailable | -4000000 | -1018000 Derived | Source
|
| 2013 2012-09-01 – 2013-08-31 | 1141000 | Unavailable | Unavailable | Unavailable | -3600000 | -1341000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2010 | Revenue | 1369000 |
|
| 2011 | Revenue | 2207000 |
|
| 2012 | Revenue | 1043000 |
|
| 2013 | Revenue | 1141000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | 61.2% |
|
| 2012 | Year over year | -52.7% |
|
| 2013 | Year over year | 9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-08-31 | Operating margin | Not reported |
|
| 2007-08-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | -95.9% |
|
| 2011 | Operating margin | -115.3% |
|
| 2012-08-31 | Operating margin | Not reported |
|
| 2013-08-31 | Operating margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2010 | Net margin | -96.4% |
|
| 2011 | Net margin | -132.9% |
|
| 2012 | Net margin | -383.5% |
|
| 2013 | Net margin | -315.5% |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -97.6% |
|
| 2011 | Free cash flow margin | -69.9% |
|
| 2012 | Free cash flow margin | -97.6% |
|
| 2013 | Free cash flow margin | -117.5% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Operating cash flow | Not reported | No source recorded |
| 2007 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -885000 |
|
| 2011 | Operating cash flow | -1515000 |
|
| 2012 | Operating cash flow | -1018000 |
|
| 2013 | Operating cash flow | -1300000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2006 | Free cash flow | Unavailable | No source recorded |
| 2007 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | -1336000 |
|
| 2011 | Free cash flow | -1543000 |
|
| 2012 | Free cash flow | -1018000 |
|
| 2013 | Free cash flow | -1341000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006-08-31 | Liabilities / assets | Not reported |
|
| 2007 | Liabilities / assets | 0% |
|
| 2010 | Liabilities / assets | 81.7% |
|
| 2011 | Liabilities / assets | 312% |
|
| 2012 | Liabilities / assets | 1,262.9% |
|
| 2013 | Liabilities / assets | 1,715.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2006 | Current assets / current liabilities | Not reported |
|
| 2007 | Current assets / current liabilities | Not reported |
|
| 2010 | Current assets / current liabilities | 0.4× |
|
| 2011 | Current assets / current liabilities | 0.1× |
|
| 2012 | Current assets / current liabilities | 0.01× |
|
| 2013 | Current assets / current liabilities | 0.02× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2006 2005-09-01 – 2006-08-31 | −USD 400 Exact valueExact value: -400 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2007 2006-09-01 – 2007-08-31 | −USD 6,798 Exact valueExact value: -6798 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2008-09-01 – 2009-08-31 | −USD 9,000 Exact valueExact value: -9000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14,000 Exact valueExact value: -14000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2009-09-01 – 2010-08-31 | −USD 1.32 million Exact valueExact value: -1320000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 885,000 Exact valueExact value: -885000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 451,000 Exact valueExact value: 451000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Calculation and evidence-885000 − 451000 USD Exact free cash flow: -1336000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2010-09-01 – 2011-08-31 | −USD 2.93 million Exact valueExact value: -2934000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.52 million Exact valueExact value: -1515000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28,000 Exact valueExact value: 28000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Calculation and evidence-1515000 − 28000 USD Exact free cash flow: -1543000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2011-09-01 – 2012-08-31 | −USD 4 million Exact valueExact value: -4000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Exact valueExact value: -1018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-1018000 − 0 USD Exact free cash flow: -1018000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2012-09-01 – 2013-08-31 | −USD 3.6 million Exact valueExact value: -3600000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.3 million Exact valueExact value: -1300000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 41,000 Exact valueExact value: 41000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.34 million Calculation and evidence-1300000 − 41000 USD Exact free cash flow: -1341000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
35 filings · 709 latest values · 709 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001375554, 1375554, edgar:1375554
Also known as Bill The Butcher, Inc., Reshoot & Edit