ZOGENIX, INC.

EDGAR

67 filing records in this dataset, filed from 2010-09-03 to 2022-03-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

19.7 million USD

2021 Q4 · USD

Exact inputs and evidence

Operating margin

-320.44%

2021 Q4 · %

Exact inputs and evidence
  • Operating Income: -224097000 USD Source
  • Operating Income: -161105000 USD Source
  • Revenue: 74740000 USD Source
  • Revenue: 55082000 USD Source

Operating cash flow

-41.1 million USD

2021 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -185305000 USD Source
  • Operating Cash Flow: -144175000 USD Source
Cash and cash equivalents
101 million USD Source
Exact value

101180000 USD

Long-term debt including current maturities
19.2 million USD Source
Exact value

19223000 USD

Shares outstanding
56.1 million shares Source
Exact value

56100000 shares

Reported share-count change

0.72% · 400 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 55700000 shares · 2020-12-31· Source
  • 56100000 shares · 2021-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2022-03-07.

Financial data available through: 2021-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2021-12-31
  • Operating income: 11 of 11 periods available· newest 2021-12-31
  • Net income: 11 of 11 periods available· newest 2021-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2021-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2021-12-31
  • Total assets: 11 of 11 periods available· newest 2021-12-31
  • Total liabilities: 5 of 11 periods available· newest 2021-12-31
  • Current assets: 11 of 11 periods available· newest 2021-12-31
  • Current liabilities: 11 of 11 periods available· newest 2021-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2021-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 11 of 11 periods available· newest 2021-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +679.6%

    Prior period

    USD 9.59 million

    –

    Current period

    USD 74.74 million

    –

    Exact inputs and evidence

    74740000 − 9587000 = 65153000 USD

    9587000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    74740000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.03 million

    Prior period

    −USD 209.38 million

    –

    Current period

    −USD 227.41 million

    –

    Exact inputs and evidence

    -227413000 − -209383000 = -18030000 USD

    -209383000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -227413000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 17.77 million

    Prior period

    −USD 167.53 million

    –

    Current period

    −USD 185.31 million

    –

    Exact inputs and evidence

    -185305000 − -167531000 = -17774000 USD

    -167531000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    -185305000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -87.8%

    Prior period

    USD 679,000

    –

    Current period

    USD 83,000

    –

    Exact inputs and evidence

    83000 − 679000 = -596000 USD

    679000 USD · 2020-01-01 – 2020-12-31

    Inspect prior input Prior source

    83000 USD · 2021-01-01 – 2021-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2021-01-01 – 2021-12-31

  • Revenue USD 74.74 million 100% of revenue
  • Cost of revenue USD 4.83 million 6.5% of revenue
  • Operating expenses USD 148.52 million 199% of revenue
  • Other operating costs Derived USD 145.48 million 195% of revenue
  • Operating income −USD 224.1 million −300% of revenue
  • Tax, interest and other Derived USD 3.32 million 4.4% of revenue
  • Net income −USD 227.41 million −304% of revenue

Cash

  • Operating cash flow −USD 185.31 million −248% of revenue
  • Capital expenditure USD 83,000 0.1% of revenue
  • Free cash flow Derived −USD 185.39 million −248% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 207% of revenue.
  • 2013 Operating loss: operating costs were 236% of revenue.
  • 2014 Net income was higher than operating income, so the split is not drawn.
  • 2015 Operating loss: operating costs were 276% of revenue.
  • 2016 Operating loss: operating costs were 352% of revenue.
  • 2017 Operating loss: operating costs were 1,321% of revenue.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Operating loss: operating costs were 11,882% of revenue.
  • 2020 Operating loss: operating costs were 2,684% of revenue.
  • 2021 Operating loss: operating costs were 400% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-3144326000 91757000 Derived -47431000 -45000 Derived -47386000 -52495000 Derived
Source
2013 2013-01-01 – 2013-12-3133012000 77949000 Derived -44937000 35919000 Derived -80856000 -45730000 Derived
Source
2014 2014-01-01 – 2014-12-3128947000 -12414000 Derived 41361000 32774000 Derived 8587000 -80938000 Derived
Source
2015 2015-01-01 – 2015-12-3127182000 74908000 Derived -47726000 -73870000 Derived 26144000 -64910000 Derived
Source
2016 2016-01-01 – 2016-12-3128850000 101535000 Derived -72685000 -2978000 Derived -69707000 -72983000 Derived
Source
2017 2017-01-01 – 2017-12-319821000 129757000 Derived -119936000 6881000 Derived -126817000 -75950000 Derived
Source
2018 2018-01-01 – 2018-12-310 141175000 Derived -141175000 -17261000 Derived -123914000 -112676000 Derived
Source
2019 2019-01-01 – 2019-12-313648000 433469000 Derived -429821000 -10318000 Derived -419503000 -121011000 Derived
Source
2020 2020-01-01 – 2020-12-319587000 257304000 Derived -247717000 -38334000 Derived -209383000 -168210000 Derived
Source
2021 2021-01-01 – 2021-12-3174740000 298837000 Derived -224097000 3316000 Derived -227413000 -185388000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 74.7M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.80.7M60.5M40.4M20.2M0.0201220172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue44326000
2013Revenue33012000
2014Revenue28947000
2015Revenue27182000
2016Revenue28850000
2017Revenue9821000
2018Revenue0
2019Revenue3648000
2020Revenue9587000
2021Revenue74740000

Revenue growth

Change in revenue from the same financial period one year earlier.

679.6% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.742%516%290%64%-162%201220172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over year18%
2013Year over year-25.5%
2014Year over year-12.3%
2015Year over year-6.1%
2016Year over year6.1%
2017Year over year-66%
2018Year over year-100%
2019Year over yearNo prior comparable period
2020Year over year162.8%
2021Year over year679.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -299.8% 2021
Net margin -304.3% 2021
Free cash flow margin -248% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,097%-2,361%-5,820%-9,278%-12,736%201220172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-107%
2013Operating margin-136.1%
2014Operating margin142.9%
2015Operating margin-175.6%
2016Operating margin-251.9%
2017Operating margin-1,221.2%
2018Operating marginNot reported
2019Operating margin-11,782.4%
2020Operating margin-2,583.9%
2021Operating margin-299.8%
2012Net margin-106.9%
2013Net margin-244.9%
2014Net margin29.7%
2015Net margin96.2%
2016Net margin-241.6%
2017Net margin-1,291.3%
2018Net marginNot reported
2019Net margin-11,499.5%
2020Net margin-2,184%
2021Net margin-304.3%
2012Free cash flow margin-118.4%
2013Free cash flow margin-138.5%
2014Free cash flow margin-279.6%
2015Free cash flow margin-238.8%
2016Free cash flow margin-253%
2017Free cash flow margin-773.3%
2018Free cash flow marginNot reported
2019Free cash flow margin-3,317.2%
2020Free cash flow margin-1,754.6%
2021Free cash flow margin-248%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -185.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M-38.9M-92.7M-146.4M-200.1M201220172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-52202000
2013Operating cash flow-44920000
2014Operating cash flow-80816000
2015Operating cash flow-64602000
2016Operating cash flow-72880000
2017Operating cash flow-75874000
2018Operating cash flow-111658000
2019Operating cash flow-111519000
2020Operating cash flow-167531000
2021Operating cash flow-185305000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -185.4M 2021
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.8M-38.9M-92.7M-146.5M-200.2M201220172021
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flow-52495000
2013Free cash flow-45730000
2014Free cash flow-80938000
2015Free cash flow-64910000
2016Free cash flow-72983000
2017Free cash flow-75950000
2018Free cash flow-112676000
2019Free cash flow-121011000
2020Free cash flow-168210000
2021Free cash flow-185388000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

61.8% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.67%50%33%17%0%2012-12-3120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017Liabilities / assets27.8%
2018Liabilities / assets19.4%
2019Liabilities / assets40.8%
2020Liabilities / assets43.2%
2021Liabilities / assets61.8%

Current assets to current liabilities

Current assets divided by current liabilities.

3.63× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.68×11.76×7.84×3.92×0.00×201220172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.89×
2013Current assets / current liabilities1.58×
2014Current assets / current liabilities1.76×
2015Current assets / current liabilities6.15×
2016Current assets / current liabilities5.9×
2017Current assets / current liabilities14.52×
2018Current assets / current liabilities9.13×
2019Current assets / current liabilities3.01×
2020Current assets / current liabilities6.31×
2021Current assets / current liabilities3.63×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 47.39 million
Exact value

Exact value: -47386000 USD

2012-01-01 – 2012-12-31: -47386000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.2 million
Exact value

Exact value: -52202000 USD

2012-01-01 – 2012-12-31: -52202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 293,000
Exact value

Exact value: 293000 USD

2012-01-01 – 2012-12-31: 293000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.5 million
Calculation and evidence

-52202000 − 293000 USD

Exact free cash flow: -52495000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 80.86 million
Exact value

Exact value: -80856000 USD

2013-01-01 – 2013-12-31: -80856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.92 million
Exact value

Exact value: -44920000 USD

2013-01-01 – 2013-12-31: -44920000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 810,000
Exact value

Exact value: 810000 USD

2013-01-01 – 2013-12-31: 810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.73 million
Calculation and evidence

-44920000 − 810000 USD

Exact free cash flow: -45730000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 8.59 million
Exact value

Exact value: 8587000 USD

2014-01-01 – 2014-12-31: 8587000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.82 million
Exact value

Exact value: -80816000 USD

2014-01-01 – 2014-12-31: -80816000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 122,000
Exact value

Exact value: 122000 USD

2014-01-01 – 2014-12-31: 122000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 80.94 million
Calculation and evidence

-80816000 − 122000 USD

Exact free cash flow: -80938000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 26.14 million
Exact value

Exact value: 26144000 USD

2015-01-01 – 2015-12-31: 26144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.6 million
Exact value

Exact value: -64602000 USD

2015-01-01 – 2015-12-31: -64602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 308,000
Exact value

Exact value: 308000 USD

2015-01-01 – 2015-12-31: 308000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.91 million
Calculation and evidence

-64602000 − 308000 USD

Exact free cash flow: -64910000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 69.71 million
Exact value

Exact value: -69707000 USD

2016-01-01 – 2016-12-31: -69707000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.88 million
Exact value

Exact value: -72880000 USD

2016-01-01 – 2016-12-31: -72880000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103,000
Exact value

Exact value: 103000 USD

2016-01-01 – 2016-12-31: 103000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.98 million
Calculation and evidence

-72880000 − 103000 USD

Exact free cash flow: -72983000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 126.82 million
Exact value

Exact value: -126817000 USD

2017-01-01 – 2017-12-31: -126817000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.87 million
Exact value

Exact value: -75874000 USD

2017-01-01 – 2017-12-31: -75874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 76,000
Exact value

Exact value: 76000 USD

2017-01-01 – 2017-12-31: 76000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 75.95 million
Calculation and evidence

-75874000 − 76000 USD

Exact free cash flow: -75950000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 123.91 million
Exact value

Exact value: -123914000 USD

2018-01-01 – 2018-12-31: -123914000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.66 million
Exact value

Exact value: -111658000 USD

2018-01-01 – 2018-12-31: -111658000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 million
Exact value

Exact value: 1018000 USD

2018-01-01 – 2018-12-31: 1018000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112.68 million
Calculation and evidence

-111658000 − 1018000 USD

Exact free cash flow: -112676000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 419.5 million
Exact value

Exact value: -419503000 USD

2019-01-01 – 2019-12-31: -419503000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.52 million
Exact value

Exact value: -111519000 USD

2019-01-01 – 2019-12-31: -111519000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.49 million
Exact value

Exact value: 9492000 USD

2019-01-01 – 2019-12-31: 9492000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121.01 million
Calculation and evidence

-111519000 − 9492000 USD

Exact free cash flow: -121011000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 209.38 million
Exact value

Exact value: -209383000 USD

2020-01-01 – 2020-12-31: -209383000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 167.53 million
Exact value

Exact value: -167531000 USD

2020-01-01 – 2020-12-31: -167531000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 679,000
Exact value

Exact value: 679000 USD

2020-01-01 – 2020-12-31: 679000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168.21 million
Calculation and evidence

-167531000 − 679000 USD

Exact free cash flow: -168210000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 227.41 million
Exact value

Exact value: -227413000 USD

2021-01-01 – 2021-12-31: -227413000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185.31 million
Exact value

Exact value: -185305000 USD

2021-01-01 – 2021-12-31: -185305000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 83,000
Exact value

Exact value: 83000 USD

2021-01-01 – 2021-12-31: 83000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 185.39 million
Calculation and evidence

-185305000 − 83000 USD

Exact free cash flow: -185388000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

67 filings · 3,675 latest values · 3,662 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001375151, 1375151, ZGNX, edgar:1375151

Also known as ZOGENIX INC, ZOGENIX INC., ZOGENIX, INC., Zogenix, Inc.