American Achievement Group Holding Corp.

EDGAR

10 filing records in this dataset, filed from 2006-11-22 to 2009-01-13. Explore the available filing history and original sources.

Some recent filings are joint filings whose figures are reported under another filer: AMERICAN ACHIEVEMENT CORP

Watchlist

Latest quarter

Revenue

60.6 million USD

2008-02-23 · USD

Exact inputs and evidence

Operating margin

3.33%

2008-02-23 · %

Exact inputs and evidence
  • Operating Income: 2019000 USD Source
  • Revenue: 60628000 USD Source
Cash and cash equivalents
17 million USD Source
Exact value

17037000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-01-13.

Financial data available through: 2007-08-25.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2007-08-25
  • Operating income: 3 of 11 periods available· newest 2007-08-25
  • Net income: 3 of 11 periods available· newest 2007-08-25
  • Operating cash flow: 3 of 11 periods available· newest 2007-08-25
  • Capital expenditure: 3 of 11 periods available· newest 2007-08-25
  • Total assets: 3 of 11 periods available· newest 2007-08-25
  • Total liabilities: 3 of 11 periods available· newest 2007-08-25
  • Current assets: 3 of 11 periods available· newest 2007-08-25
  • Current liabilities: 3 of 11 periods available· newest 2007-08-25
  • Cash and cash equivalents: 3 of 11 periods available· newest 2007-08-25
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -1.6%

    Prior period

    USD 320.91 million

    –

    Current period

    USD 315.74 million

    –

    Exact inputs and evidence

    315736000 − 320910000 = -5174000 USD

    320910000 USD · 2005-08-27 – 2006-08-26

    Inspect prior input Prior source

    315736000 USD · 2006-08-26 – 2007-08-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -449.3%

    Prior period

    USD 4.29 million

    –

    Current period

    −USD 14.99 million

    –

    Exact inputs and evidence

    -14992000 − 4292000 = -19284000 USD

    4292000 USD · 2005-08-27 – 2006-08-26

    Inspect prior input Prior source

    -14992000 USD · 2006-08-26 – 2007-08-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -4.1%

    Prior period

    USD 29.32 million

    –

    Current period

    USD 28.13 million

    –

    Exact inputs and evidence

    28130000 − 29323000 = -1193000 USD

    29323000 USD · 2005-08-27 – 2006-08-26

    Inspect prior input Prior source

    28130000 USD · 2006-08-26 – 2007-08-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -15.3%

    Prior period

    USD 12.51 million

    –

    Current period

    USD 10.59 million

    –

    Exact inputs and evidence

    10594000 − 12511000 = -1917000 USD

    12511000 USD · 2005-08-27 – 2006-08-26

    Inspect prior input Prior source

    10594000 USD · 2006-08-26 – 2007-08-25

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-08-26 – 2007-08-25

  • Revenue USD 315.74 million 100% of revenue
  • Operating costs Derived USD 304.45 million 96% of revenue
  • Operating income USD 11.29 million 3.6% of revenue
  • Tax, interest and other Derived USD 26.28 million 8.3% of revenue
  • Net income −USD 14.99 million −4.7% of revenue

Cash

  • Operating cash flow USD 28.13 million 8.9% of revenue
  • Capital expenditure USD 10.59 million 3.4% of revenue
  • Free cash flow Derived USD 17.54 million 5.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 11%89%
  • 2006 12%87%
  • 2007 Net loss: net income was −4.7% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2004-08-28 – 2005-08-27313788000 278967000 Derived 34821000 33009000 Derived 1812000 24646000 Derived
Source
2006 2005-08-27 – 2006-08-26320910000 278387000 Derived 42523000 38231000 Derived 4292000 16812000 Derived
Source
2007 2006-08-26 – 2007-08-25315736000 304447000 Derived 11289000 26281000 Derived -14992000 17536000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 315.7M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.346.6M259.9M173.3M86.6M0.0200520062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue313788000
2006Revenue320910000
2007Revenue315736000

Revenue growth

Change in revenue from the same financial period one year earlier.

-1.6% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%1.5%0.3%-0.8%-1.9%200520062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year2.3%
2007Year over year-1.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 3.6% 2007
Net margin -4.7% 2007
Free cash flow margin 5.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.7%9.5%4.3%-1.0%-6.2%200520062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin11.1%
2006Operating margin13.3%
2007Operating margin3.6%
2005Net margin0.6%
2006Net margin1.3%
2007Net margin-4.7%
2005Free cash flow margin7.9%
2006Free cash flow margin5.2%
2007Free cash flow margin5.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.1M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.4M30.3M20.2M10.1M0.0200520062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow37441000
2006Operating cash flow29323000
2007Operating cash flow28130000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 17.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.6M20.0M13.3M6.7M0.0200520062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow24646000
2006Free cash flow16812000
2007Free cash flow17536000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

94.7% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.103%77%51%26%0%200520062007
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets95.4%
2006Liabilities / assets92.7%
2007Liabilities / assets94.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.66× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.79×1.35×0.90×0.45×0.00×200520062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005Current assets / current liabilities1.34×
2006Current assets / current liabilities1.57×
2007Current assets / current liabilities1.66×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-08-28 – 2005-08-27
USD 1.81 million
Exact value

Exact value: 1812000 USD

2004-08-28 – 2005-08-27: 1812000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.44 million
Exact value

Exact value: 37441000 USD

2004-08-28 – 2005-08-27: 37441000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.8 million
Exact value

Exact value: 12795000 USD

2004-08-28 – 2005-08-27: 12795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 24.65 million
Calculation and evidence

37441000 − 12795000 USD

Exact free cash flow: 24646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-08-27 – 2006-08-26
USD 4.29 million
Exact value

Exact value: 4292000 USD

2005-08-27 – 2006-08-26: 4292000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.32 million
Exact value

Exact value: 29323000 USD

2005-08-27 – 2006-08-26: 29323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.51 million
Exact value

Exact value: 12511000 USD

2005-08-27 – 2006-08-26: 12511000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.81 million
Calculation and evidence

29323000 − 12511000 USD

Exact free cash flow: 16812000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-08-26 – 2007-08-25
−USD 14.99 million
Exact value

Exact value: -14992000 USD

2006-08-26 – 2007-08-25: -14992000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.13 million
Exact value

Exact value: 28130000 USD

2006-08-26 – 2007-08-25: 28130000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.59 million
Exact value

Exact value: 10594000 USD

2006-08-26 – 2007-08-25: 10594000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 17.54 million
Calculation and evidence

28130000 − 10594000 USD

Exact free cash flow: 17536000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

10 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001373768, 1373768, edgar:1373768