TETRAPHASE PHARMACEUTICALS INC

EDGAR

35 filing records in this dataset, filed from 2013-02-11 to 2020-05-07. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.76 million USD

2020 Q1 · USD

Exact inputs and evidence

Operating margin

-698.8%

2020 Q1 · %

Exact inputs and evidence
  • Operating Income: -12264000 USD Source
  • Revenue: 1755000 USD Source

Operating cash flow

-11.2 million USD

2020 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -11155000 USD Source
Cash and cash equivalents
26.1 million USD Source
Exact value

26146000 USD

Long-term debt including current maturities
28.7 million USD Source
Exact value

28748000 USD

Shares outstanding
7.26 million shares Source
Exact value

7259000 shares

Reported share-count change

-86.49% · -46.5 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 53746000 shares · 2019-03-31· Source
  • 7259000 shares · 2020-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

7.86 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Revenue: 1073000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 3340000 USD · 2019-07-01 – 2019-09-30 Source
  • Revenue: 1690000 USD · 2019-10-01 – 2019-12-31 Source
  • Revenue: 1755000 USD · 2020-01-01 – 2020-03-31 Source

Net income

-62.7 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Net income: -22921000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: -16304000 USD · 2019-07-01 – 2019-09-30 Source
  • Net income: -11372000 USD · 2019-10-01 – 2019-12-31 Source
  • Net income: -12124000 USD · 2020-01-01 – 2020-03-31 Source

Operating cash flow

-54.7 million USD

2019-04-01 – 2020-03-31

Exact inputs and evidence
  • Operating cash flow: -36755000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -20119000 USD · 2019-01-01 – 2019-03-31 Source
  • Operating cash flow: -52731000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -36755000 USD · 2019-01-01 – 2019-06-30 Source
  • Operating cash flow: -63670000 USD · 2019-01-01 – 2019-12-31 Source
  • Operating cash flow: -52731000 USD · 2019-01-01 – 2019-09-30 Source
  • Operating cash flow: -11155000 USD · 2020-01-01 – 2020-03-31 Source

Capital expenditure

108 thousand USD

2019-01-01 – 2019-12-31

Exact inputs and evidence
  • Capital expenditure: 98000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 106000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 98000 USD · 2019-01-01 – 2019-03-31 Source
  • Capital expenditure: 108000 USD · 2019-01-01 – 2019-09-30 Source
  • Capital expenditure: 106000 USD · 2019-01-01 – 2019-06-30 Source
  • Capital expenditure: 108000 USD · 2019-01-01 – 2019-12-31 Source
  • Capital expenditure: 108000 USD · 2019-01-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-05-07.

Financial data available through: 2019-12-31.

Coverage by financial measure
  • Revenue: 9 of 11 periods available· newest 2019-12-31
  • Operating income: 9 of 11 periods available· newest 2019-12-31
  • Net income: 11 of 11 periods available· newest 2019-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2019-12-31
  • Capital expenditure: 9 of 11 periods available· newest 2019-12-31
  • Total assets: 9 of 11 periods available· newest 2019-12-31
  • Total liabilities: 1 of 11 periods available· newest 2018-12-31
  • Current assets: 9 of 11 periods available· newest 2019-12-31
  • Current liabilities: 9 of 11 periods available· newest 2019-12-31
  • Cash and cash equivalents: 9 of 11 periods available· newest 2019-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2018-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2019-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -61%

    Prior period

    USD 18.9 million

    –

    Current period

    USD 7.38 million

    –

    Exact inputs and evidence

    7376000 − 18904000 = -11528000 USD

    18904000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    7376000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 2.07 million

    Prior period

    −USD 72.16 million

    –

    Current period

    −USD 70.09 million

    –

    Exact inputs and evidence

    -70085000 − -72158000 = 2073000 USD

    -72158000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -70085000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 4.04 million

    Prior period

    −USD 59.63 million

    –

    Current period

    −USD 63.67 million

    –

    Exact inputs and evidence

    -63670000 − -59628000 = -4042000 USD

    -59628000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    -63670000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -47.1%

    Prior period

    USD 204,000

    –

    Current period

    USD 108,000

    –

    Exact inputs and evidence

    108000 − 204000 = -96000 USD

    204000 USD · 2018-01-01 – 2018-12-31

    Inspect prior input Prior source

    108000 USD · 2019-01-01 – 2019-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2019-01-01 – 2019-12-31

  • Revenue USD 7.38 million 100% of revenue
  • Operating costs Derived USD 74.91 million 1,016% of revenue
  • Operating income −USD 67.53 million −916% of revenue
  • Tax, interest and other Derived USD 2.55 million 35% of revenue
  • Net income −USD 70.09 million −950% of revenue

Cash

  • Operating cash flow −USD 63.67 million −863% of revenue
  • Capital expenditure USD 108,000 1.5% of revenue
  • Free cash flow Derived −USD 63.78 million −865% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Operating loss: operating costs were 11,682% of revenue.
  • 2012 Operating loss: operating costs were 284% of revenue.
  • 2013 Operating loss: operating costs were 369% of revenue.
  • 2014 Operating loss: operating costs were 823% of revenue.
  • 2015 Operating loss: operating costs were 810% of revenue.
  • 2016 Operating loss: operating costs were 1,613% of revenue.
  • 2017 Operating loss: operating costs were 1,297% of revenue.
  • 2018 Operating loss: operating costs were 488% of revenue.
  • 2019 Operating loss: operating costs were 1,016% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2011-01-01 – 2011-12-31185000 21611000 Derived -21426000 138000 Derived -21564000 -19941000 Derived
Source
2012 2012-01-01 – 2012-12-317600000 21603000 Derived -14003000 1084000 Derived -15087000 -16711000 Derived
Source
2013 2013-01-01 – 2013-12-3110486000 38676000 Derived -28190000 1446000 Derived -29636000 -24635000 Derived
Source
2014 2014-01-01 – 2014-12-319098000 74864000 Derived -65766000 976000 Derived -66742000 -57814000 Derived
Source
2015 2015-01-01 – 2015-12-3111686000 94684000 Derived -82998000 191000 Derived -83189000 -77545000 Derived
Source
2016 2016-01-01 – 2016-12-315145000 82975000 Derived -77830000 -350000 Derived -77480000 -64159000 Derived
Source
2017 2017-01-01 – 2017-12-319666000 125381000 Derived -115715000 -963000 Derived -114752000 -98821000 Derived
Source
2018 2018-01-01 – 2018-12-3118904000 92185000 Derived -73281000 -1123000 Derived -72158000 -59832000 Derived
Source
2019 2019-01-01 – 2019-12-317376000 74908000 Derived -67532000 2553000 Derived -70085000 -63778000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7.4M 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20.4M15.3M10.2M5.1M0.0201120152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue185000
2012Revenue7600000
2013Revenue10486000
2014Revenue9098000
2015Revenue11686000
2016Revenue5145000
2017Revenue9666000
2018Revenue18904000
2019Revenue7376000

Revenue growth

Change in revenue from the same financial period one year earlier.

-61% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4,334%3,154%1,974%794%-387%201120152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over year4,008.1%
2013Year over year38%
2014Year over year-13.2%
2015Year over year28.4%
2016Year over year-56%
2017Year over year87.9%
2018Year over year95.6%
2019Year over year-61%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -915.6% 2019
Net margin -950.2% 2019
Free cash flow margin -864.7% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.932%-2,448%-5,828%-9,208%-12,589%201120152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011Operating margin-11,581.6%
2012Operating margin-184.3%
2013Operating margin-268.8%
2014Operating margin-722.9%
2015Operating margin-710.2%
2016Operating margin-1,512.7%
2017Operating margin-1,197.1%
2018Operating margin-387.6%
2019Operating margin-915.6%
2011Net margin-11,656.2%
2012Net margin-198.5%
2013Net margin-282.6%
2014Net margin-733.6%
2015Net margin-711.9%
2016Net margin-1,505.9%
2017Net margin-1,187.2%
2018Net margin-381.7%
2019Net margin-950.2%
2011Free cash flow margin-10,778.9%
2012Free cash flow margin-219.9%
2013Free cash flow margin-234.9%
2014Free cash flow margin-635.5%
2015Free cash flow margin-663.6%
2016Free cash flow margin-1,247%
2017Free cash flow margin-1,022.4%
2018Free cash flow margin-316.5%
2019Free cash flow margin-864.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -63.7M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.8M-20.6M-49.0M-77.5M-105.9M201120152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-19876000
2012Operating cash flow-16657000
2013Operating cash flow-24506000
2014Operating cash flow-57623000
2015Operating cash flow-76707000
2016Operating cash flow-63766000
2017Operating cash flow-98050000
2018Operating cash flow-59628000
2019Operating cash flow-63670000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -63.8M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9M-20.8M-49.4M-78.1M-106.7M201120152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flow-19941000
2012Free cash flow-16711000
2013Free cash flow-24635000
2014Free cash flow-57814000
2015Free cash flow-77545000
2016Free cash flow-64159000
2017Free cash flow-98821000
2018Free cash flow-59832000
2019Free cash flow-63778000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

35.2% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.38.0%28.5%19.0%9.5%0.0%2011-12-312015-12-312019-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018Liabilities / assets35.2%
2019-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.71× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.58×16.19×10.79×5.40×0.00×201120152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities3.35×
2012Current assets / current liabilities1.43×
2013Current assets / current liabilities7.99×
2014Current assets / current liabilities7.33×
2015Current assets / current liabilities19.98×
2016Current assets / current liabilities13.09×
2017Current assets / current liabilities7.96×
2018Current assets / current liabilities7.78×
2019Current assets / current liabilities2.71×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 17.48 million
Exact value

Exact value: -17478000 USD

2010-01-01 – 2010-12-31: -17478000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 21.56 million
Exact value

Exact value: -21564000 USD

2011-01-01 – 2011-12-31: -21564000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.88 million
Exact value

Exact value: -19876000 USD

2011-01-01 – 2011-12-31: -19876000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 65,000
Exact value

Exact value: 65000 USD

2011-01-01 – 2011-12-31: 65000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 19.94 million
Calculation and evidence

-19876000 − 65000 USD

Exact free cash flow: -19941000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 15.09 million
Exact value

Exact value: -15087000 USD

2012-01-01 – 2012-12-31: -15087000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.66 million
Exact value

Exact value: -16657000 USD

2012-01-01 – 2012-12-31: -16657000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54,000
Exact value

Exact value: 54000 USD

2012-01-01 – 2012-12-31: 54000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.71 million
Calculation and evidence

-16657000 − 54000 USD

Exact free cash flow: -16711000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 29.64 million
Exact value

Exact value: -29636000 USD

2013-01-01 – 2013-12-31: -29636000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.51 million
Exact value

Exact value: -24506000 USD

2013-01-01 – 2013-12-31: -24506000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 129,000
Exact value

Exact value: 129000 USD

2013-01-01 – 2013-12-31: 129000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.64 million
Calculation and evidence

-24506000 − 129000 USD

Exact free cash flow: -24635000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 66.74 million
Exact value

Exact value: -66742000 USD

2014-01-01 – 2014-12-31: -66742000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.62 million
Exact value

Exact value: -57623000 USD

2014-01-01 – 2014-12-31: -57623000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 191,000
Exact value

Exact value: 191000 USD

2014-01-01 – 2014-12-31: 191000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 57.81 million
Calculation and evidence

-57623000 − 191000 USD

Exact free cash flow: -57814000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 83.19 million
Exact value

Exact value: -83189000 USD

2015-01-01 – 2015-12-31: -83189000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.71 million
Exact value

Exact value: -76707000 USD

2015-01-01 – 2015-12-31: -76707000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 838,000
Exact value

Exact value: 838000 USD

2015-01-01 – 2015-12-31: 838000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 77.55 million
Calculation and evidence

-76707000 − 838000 USD

Exact free cash flow: -77545000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 77.48 million
Exact value

Exact value: -77480000 USD

2016-01-01 – 2016-12-31: -77480000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.77 million
Exact value

Exact value: -63766000 USD

2016-01-01 – 2016-12-31: -63766000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 393,000
Exact value

Exact value: 393000 USD

2016-01-01 – 2016-12-31: 393000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.16 million
Calculation and evidence

-63766000 − 393000 USD

Exact free cash flow: -64159000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 114.75 million
Exact value

Exact value: -114752000 USD

2017-01-01 – 2017-12-31: -114752000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.05 million
Exact value

Exact value: -98050000 USD

2017-01-01 – 2017-12-31: -98050000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 771,000
Exact value

Exact value: 771000 USD

2017-01-01 – 2017-12-31: 771000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 98.82 million
Calculation and evidence

-98050000 − 771000 USD

Exact free cash flow: -98821000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 72.16 million
Exact value

Exact value: -72158000 USD

2018-01-01 – 2018-12-31: -72158000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.63 million
Exact value

Exact value: -59628000 USD

2018-01-01 – 2018-12-31: -59628000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 204,000
Exact value

Exact value: 204000 USD

2018-01-01 – 2018-12-31: 204000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.83 million
Calculation and evidence

-59628000 − 204000 USD

Exact free cash flow: -59832000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 70.09 million
Exact value

Exact value: -70085000 USD

2019-01-01 – 2019-12-31: -70085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.67 million
Exact value

Exact value: -63670000 USD

2019-01-01 – 2019-12-31: -63670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108,000
Exact value

Exact value: 108000 USD

2019-01-01 – 2019-12-31: 108000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 63.78 million
Calculation and evidence

-63670000 − 108000 USD

Exact free cash flow: -63778000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

35 filings · 2,116 latest values · 2,116 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001373707, 1373707, TTPH, edgar:1373707

Also known as TETRAPHASE PHARMACEUTICALS INC, Tetraphase Pharmaceuticals Inc