Guinness Exploration, Inc

EDGAR

22 filing records in this dataset, filed from 2007-08-23 to 2012-03-29. Reported financial figures are available; chart coverage varies by period.

Watchlist
Cash and cash equivalents
237 USD Source
Exact value

237 USD

Long-term debt including current maturities
Not available
Shares outstanding
129 million shares Source
Exact value

129325000 shares

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-03-29.

Financial data available through: 2011-05-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2011-05-31
  • Operating cash flow: 4 of 11 periods available· newest 2011-05-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 4 of 11 periods available· newest 2011-05-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2011-05-31
  • Current liabilities: 4 of 11 periods available· newest 2011-05-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2011-05-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2011-05-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 621,943

    Prior period

    −USD 1.4 million

    –

    Current period

    −USD 774,720

    –

    Exact inputs and evidence

    -774720 − -1396663 = 621943 USD

    -1396663 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -774720 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 435,509

    Prior period

    −USD 489,192

    –

    Current period

    −USD 924,701

    –

    Exact inputs and evidence

    -924701 − -489192 = -435509 USD

    -489192 USD · 2009-06-01 – 2010-05-31

    Inspect prior input Prior source

    -924701 USD · 2010-06-01 – 2011-05-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-06-01 – 2008-05-31
−USD 37,913
Exact value

Exact value: -37913 USD

2007-06-01 – 2008-05-31: -37913 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,700
Exact value

Exact value: -37700 USD

2007-06-01 – 2008-05-31: -37700 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-06-01 – 2009-05-31
−USD 23,112
Exact value

Exact value: -23112 USD

2008-06-01 – 2009-05-31: -23112 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 30,125
Exact value

Exact value: -30125 USD

2008-06-01 – 2009-05-31: -30125 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-06-01 – 2010-05-31
−USD 1.4 million
Exact value

Exact value: -1396663 USD

2009-06-01 – 2010-05-31: -1396663 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 489,192
Exact value

Exact value: -489192 USD

2009-06-01 – 2010-05-31: -489192 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-06-01 – 2011-05-31
−USD 774,720
Exact value

Exact value: -774720 USD

2010-06-01 – 2011-05-31: -774720 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 924,701
Exact value

Exact value: -924701 USD

2010-06-01 – 2011-05-31: -924701 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 159 latest values · 159 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001373024, 1373024, edgar:1373024

Also known as Guinness Exploration, Inc, Guinness Exploration, Inc.