Hanwha Q CELLS Co., Ltd.

EDGAR

186 filing records in this dataset, filed from 2009-03-25 to 2019-01-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest fiscal year

Revenue

2.19 billion USD

2017 · USD

Exact inputs and evidence
  • Revenue: 2188900000 USD Source

Operating margin

1.17%

2017 · %

Exact inputs and evidence
  • Operating Income: 25600000 USD Source
  • Revenue: 2188900000 USD Source

Operating cash flow

-48.8 million USD

2017 · USD

Exact inputs and evidence
  • Operating Cash Flow: -48800000 USD Source
Cash and cash equivalents
183 million USD Source
Exact value

183400000 USD

Long-term debt including current maturities
570 million USD Source
Exact value

569800000 USD

Shares outstanding
4.16 billion shares Source
Exact value

4162556067 shares

Reported share-count change

0.03% · 1.38 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 4161175592 shares · 2016-12-31· Source
  • 4162556067 shares · 2017-12-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-01-16.

Financial data available through: 2017-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2017-12-31
  • Operating income: 6 of 11 periods available· newest 2017-12-31
  • Net income: 6 of 11 periods available· newest 2017-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2017-12-31
  • Capital expenditure: Multiple units; comparison withheld· newest 2014-12-31
  • Total assets: 6 of 11 periods available· newest 2017-12-31
  • Total liabilities: 6 of 11 periods available· newest 2017-12-31
  • Current assets: 6 of 11 periods available· newest 2017-12-31
  • Current liabilities: 6 of 11 periods available· newest 2017-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2017-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 7 of 11 periods available· newest 2017-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -9.8%

    Prior period

    USD 2.43 billion

    –

    Current period

    USD 2.19 billion

    –

    Exact inputs and evidence

    2188900000 − 2425900000 = -237000000 USD

    2425900000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    2188900000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -109.7%

    Prior period

    USD 127.5 million

    –

    Current period

    −USD 12.4 million

    –

    Exact inputs and evidence

    -12400000 − 127500000 = -139900000 USD

    127500000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -12400000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -133.6%

    Prior period

    USD 145.2 million

    –

    Current period

    −USD 48.8 million

    –

    Exact inputs and evidence

    -48800000 − 145200000 = -194000000 USD

    145200000 USD · 2016-01-01 – 2016-12-31

    Inspect prior input Prior source

    -48800000 USD · 2017-01-01 – 2017-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2017 2017-01-01 – 2017-12-31

  • Revenue USD 2.19 billion 100% of revenue
  • Cost of revenue USD 1.94 billion 89% of revenue
  • Operating expenses USD 219.2 million 10% of revenue
  • Operating income USD 25.6 million 1.2% of revenue
  • Tax, interest and other Derived USD 38 million 1.7% of revenue
  • Net income −USD 12.4 million −0.6% of revenue

Cash

  • Operating cash flow −USD 48.8 million −2.2% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 Operating loss: operating costs were 132% of revenue.
  • 2013 Operating loss: operating costs were 106% of revenue.
  • 2014 98%
  • 2015 96%
  • 2016 92%
  • 2017 Net loss: net income was −0.6% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31590420000 779920000 Derived -189500000 61356000 Derived -250856000 Unavailable
Source
2013 2013-01-01 – 2013-12-31530100000 563600000 Derived -33500000 14500000 Derived -48000000 Unavailable
Source
2014 2014-01-01 – 2014-12-31773100000 760200000 Derived 12900000 9900000 Derived 3000000 Unavailable
Source
2015 2015-01-01 – 2015-12-311800800000 1722900000 Derived 77900000 34100000 Derived 43800000 Unavailable
Source
2016 2016-01-01 – 2016-12-312425900000 2233800000 Derived 192100000 64600000 Derived 127500000 Unavailable
Source
2017 2017-01-01 – 2017-12-312188900000 2163300000 Derived 25600000 38000000 Derived -12400000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.2B 2017
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6B2.0B1.3B655.0M0.0201220152017
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Revenue590420000
2013Revenue530100000
2014Revenue773100000
2015Revenue1800800000
2016Revenue2425900000
2017Revenue2188900000

Revenue growth

Change in revenue from the same financial period one year earlier.

-9.8% 2017
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.144%103%61%20%-22%201220152017
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year-10.2%
2014Year over year45.8%
2015Year over year132.9%
2016Year over year34.7%
2017Year over year-9.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2017
Net margin -0.6% 2017
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12%-3%-17%-32%-47%201220152017
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin-32.1%
2013Operating margin-6.3%
2014Operating margin1.7%
2015Operating margin4.3%
2016Operating margin7.9%
2017Operating margin1.2%
2012Net margin-42.5%
2013Net margin-9.1%
2014Net margin0.4%
2015Net margin2.4%
2016Net margin5.3%
2017Net margin-0.6%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -48.8M 2017
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.295.5M170.8M46.1M-78.6M-203.3M201220152017
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Operating cash flow-168892000
2013Operating cash flow-37700000
2014Operating cash flow-81600000
2015Operating cash flow261100000
2016Operating cash flow145200000
2017Operating cash flow-48800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

79.8% 2017
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.94%70%47%23%0%201220152017
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012Liabilities / assets70%
2013Liabilities / assets78.7%
2014Liabilities / assets70%
2015Liabilities / assets86.6%
2016Liabilities / assets81.5%
2017Liabilities / assets79.8%

Current assets to current liabilities

Current assets divided by current liabilities.

1.01× 2017
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.69×2.02×1.34×0.67×0.00×201220152017
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012Current assets / current liabilities1.01×
2013Current assets / current liabilities1.18×
2014Current assets / current liabilities2.49×
2015Current assets / current liabilities1.03×
2016Current assets / current liabilities1.18×
2017Current assets / current liabilities1.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
−USD 250.86 million
Exact value

Exact value: -250856000 USD

2012-01-01 – 2012-12-31: -250856000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 168.89 million
Exact value

Exact value: -168892000 USD

2012-01-01 – 2012-12-31: -168892000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 48 million
Exact value

Exact value: -48000000 USD

2013-01-01 – 2013-12-31: -48000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37.7 million
Exact value

Exact value: -37700000 USD

2013-01-01 – 2013-12-31: -37700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
USD 3 million
Exact value

Exact value: 3000000 USD

2014-01-01 – 2014-12-31: 3000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 81.6 million
Exact value

Exact value: -81600000 USD

2014-01-01 – 2014-12-31: -81600000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
USD 43.8 million
Exact value

Exact value: 43800000 USD

2015-01-01 – 2015-12-31: 43800000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261.1 million
Exact value

Exact value: 261100000 USD

2015-01-01 – 2015-12-31: 261100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 127.5 million
Exact value

Exact value: 127500000 USD

2016-01-01 – 2016-12-31: 127500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 145.2 million
Exact value

Exact value: 145200000 USD

2016-01-01 – 2016-12-31: 145200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 12.4 million
Exact value

Exact value: -12400000 USD

2017-01-01 – 2017-12-31: -12400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.8 million
Exact value

Exact value: -48800000 USD

2017-01-01 – 2017-12-31: -48800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

186 filings · 943 latest values · 943 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001371541, 1371541, HQCL, HSOL, edgar:1371541

Also known as Hanwha Q CELLS Co., Ltd., Hanwha SolarOne Co., Ltd., Solarfun Power Holdings Co., Ltd.