EnteroMedics Inc

EDGAR

68 filing records in this dataset, filed from 2008-03-13 to 2021-05-17. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

3.22 million Unit12

2021 Q1 · Unit12

Exact inputs and evidence
  • Revenue: 3221000 Unit12 Source

Operating margin

-70.07%

2021 Q1 · %

Exact inputs and evidence
  • Operating Income: -2257000 Unit12 Source
  • Revenue: 3221000 Unit12 Source

Operating cash flow

-1.96 million Unit12

2021 Q1 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -1961000 Unit12 Source
Cash and cash equivalents
896 thousand Unit12 Source
Exact value

896000 Unit12

Long-term debt including current maturities
13.4 million Unit12 Source
Exact value

13402000 Unit12

Shares outstanding
6.17 million Unit1 Source
Exact value

6166554 Unit1

Reported share-count change

1,474.15% · 5.77 million Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 391739 Unit1 · 2020-03-31· Source
  • 6166554 Unit1 · 2021-03-31· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-17.

Financial data available through: 2020-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2020-12-31
  • Operating income: 7 of 11 periods available· newest 2020-12-31
  • Net income: 9 of 11 periods available· newest 2020-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2020-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2019-12-31
  • Total assets: 6 of 11 periods available· newest 2020-12-31
  • Total liabilities: 6 of 11 periods available· newest 2020-12-31
  • Current assets: 6 of 11 periods available· newest 2020-12-31
  • Current liabilities: 6 of 11 periods available· newest 2020-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2020-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2020-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2020-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -25.1%

    Prior period

    Unit12 15.09 million

    –

    Current period

    Unit12 11.3 million

    –

    Exact inputs and evidence

    11299000 − 15089000 = -3790000 Unit12

    15089000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    11299000 Unit12 · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +Unit12 52.58 million

    Prior period

    −Unit12 74.21 million

    –

    Current period

    −Unit12 21.63 million

    –

    Exact inputs and evidence

    -21630000 − -74207000 = 52577000 Unit12

    -74207000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -21630000 Unit12 · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +Unit12 5.65 million

    Prior period

    −Unit12 14.2 million

    –

    Current period

    −Unit12 8.55 million

    –

    Exact inputs and evidence

    -8550000 − -14200000 = 5650000 Unit12

    -14200000 Unit12 · 2019-01-01 – 2019-12-31

    Inspect prior input Prior source

    -8550000 Unit12 · 2020-01-01 – 2020-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2020 2020-01-01 – 2020-12-31

  • Revenue Unit12 11.3 million 100% of revenue
  • Cost of revenue Unit12 5.04 million 45% of revenue
  • Operating expenses Unit12 18.72 million 166% of revenue
  • Operating income −Unit12 12.46 million −110% of revenue
  • Tax, interest and other Derived Unit12 9.17 million 81% of revenue
  • Net income −Unit12 21.63 million −191% of revenue

Cash

  • Operating cash flow −Unit12 8.55 million −76% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Operating loss: operating costs were 9,643% of revenue.
  • 2016 Operating loss: operating costs were 2,998% of revenue.
  • 2017 Operating loss: operating costs were 5,029% of revenue.
  • 2018 Operating loss: operating costs were 6,450% of revenue.
  • 2019 Operating loss: operating costs were 262% of revenue.
  • 2020 Operating loss: operating costs were 210% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-31292000 28158794 Derived -27866794 -2368047 Derived -25498747 -22644955 Derived
Source
2016 2016-01-01 – 2016-12-31786660 23582287 Derived -22795627 565217 Derived -23360844 -20669793 Derived
Source
2017 2017-01-01 – 2017-12-31569160 28623387 Derived -28054227 5763745 Derived -33817972 -24725331 Derived
Source
2018 2018-01-01 – 2018-12-31607000 39153000 Derived -38546000 42606000 Derived -81152000 -27539000 Derived
Source
2019 2019-01-01 – 2019-12-3115089000 39550000 Derived -24461000 49746000 Derived -74207000 -14214000 Derived
Source
2020 2020-01-01 – 2020-12-3111299000 23756000 Derived -12457000 9173000 Derived -21630000 Unavailable
Source

Amounts are exact, in Unit12.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit12 11.3M 2020
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3M12.2M8.1M4.1M0.0201520182020
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Revenue292000
2016Revenue786660
2017Revenue569160
2018Revenue607000
2019Revenue15089000
2020Revenue11299000

Revenue growth

Change in revenue from the same financial period one year earlier.

-25.1% 2020
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,579%1,879%1,179%479%-221%201520182020
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period
2016Year over year169.4%
2017Year over year-27.6%
2018Year over year6.6%
2019Year over year2,385.8%
2020Year over year-25.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -110.2% 2020
Net margin -191.4% 2020
Free cash flow margin -94.2% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,070%-2,808%-6,685%-10,562%-14,439%201520182020
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating margin-9,543.4%
2016Operating margin-2,897.8%
2017Operating margin-4,929.1%
2018Operating margin-6,350.2%
2019Operating margin-162.1%
2020Operating margin-110.2%
2015Net margin-8,732.4%
2016Net margin-2,969.6%
2017Net margin-5,941.7%
2018Net margin-13,369.4%
2019Net margin-491.8%
2020Net margin-191.4%
2015Free cash flow margin-7,755.1%
2016Free cash flow margin-2,627.5%
2017Free cash flow margin-4,344.2%
2018Free cash flow margin-4,536.9%
2019Free cash flow margin-94.2%
2020Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit12 -8.6M 2020
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.7M-21.7M-29.7M201520182020
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Operating cash flow-22606040
2016Operating cash flow-20655793
2017Operating cash flow-24588208
2018Operating cash flow-27490000
2019Operating cash flow-14200000
2020Operating cash flow-8550000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit12 -14.2M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.2M-5.8M-13.8M-21.8M-29.7M201520182020
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit12)Source evidence
2015Free cash flow-22644955
2016Free cash flow-20669793
2017Free cash flow-24725331
2018Free cash flow-27539000
2019Free cash flow-14214000
2020Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

60.9% 2020
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%55%37%18%0%201520182020
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015Liabilities / assets68.3%
2016Liabilities / assets58.3%
2017Liabilities / assets13.9%
2018Liabilities / assets31.6%
2019Liabilities / assets39.2%
2020Liabilities / assets60.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.77× 2020
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.53×1.90×1.26×0.63×0.00×201520182020
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015Current assets / current liabilities2.34×
2016Current assets / current liabilities1.41×
2017Current assets / current liabilities1.98×
2018Current assets / current liabilities1.04×
2019Current assets / current liabilities0.97×
2020Current assets / current liabilities0.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−Unit12 17.35 million
Exact value

Exact value: -17347387 Unit12

2010-01-01 – 2010-12-31: -17347387 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.66 million
Exact value

Exact value: -13664607 Unit12

2010-01-01 – 2010-12-31: -13664607 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 2,592
Exact value

Exact value: 2592 Unit12

2010-01-01 – 2010-12-31: 2592 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 13.67 million
Calculation and evidence

-13664607 − 2592 Unit12

Exact free cash flow: -13667199 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−Unit12 26 million
Exact value

Exact value: -25997322 Unit12

2011-01-01 – 2011-12-31: -25997322 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 19.94 million
Exact value

Exact value: -19935434 Unit12

2011-01-01 – 2011-12-31: -19935434 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 252,274
Exact value

Exact value: 252274 Unit12

2011-01-01 – 2011-12-31: 252274 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 20.19 million
Calculation and evidence

-19935434 − 252274 Unit12

Exact free cash flow: -20187708 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−Unit12 26.13 million
Exact value

Exact value: -26128720 Unit12

2014-01-01 – 2014-12-31: -26128720 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 19.38 million
Exact value

Exact value: -19383663 Unit12

2014-01-01 – 2014-12-31: -19383663 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 88,680
Exact value

Exact value: 88680 Unit12

2014-01-01 – 2014-12-31: 88680 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 19.47 million
Calculation and evidence

-19383663 − 88680 Unit12

Exact free cash flow: -19472343 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit12 25.5 million
Exact value

Exact value: -25498747 Unit12

2015-01-01 – 2015-12-31: -25498747 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 22.61 million
Exact value

Exact value: -22606040 Unit12

2015-01-01 – 2015-12-31: -22606040 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 38,915
Exact value

Exact value: 38915 Unit12

2015-01-01 – 2015-12-31: 38915 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 22.64 million
Calculation and evidence

-22606040 − 38915 Unit12

Exact free cash flow: -22644955 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−Unit12 23.36 million
Exact value

Exact value: -23360844 Unit12

2016-01-01 – 2016-12-31: -23360844 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 20.66 million
Exact value

Exact value: -20655793 Unit12

2016-01-01 – 2016-12-31: -20655793 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 14,000
Exact value

Exact value: 14000 Unit12

2016-01-01 – 2016-12-31: 14000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 20.67 million
Calculation and evidence

-20655793 − 14000 Unit12

Exact free cash flow: -20669793 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−Unit12 33.82 million
Exact value

Exact value: -33817972 Unit12

2017-01-01 – 2017-12-31: -33817972 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 24.59 million
Exact value

Exact value: -24588208 Unit12

2017-01-01 – 2017-12-31: -24588208 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 137,123
Exact value

Exact value: 137123 Unit12

2017-01-01 – 2017-12-31: 137123 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 24.73 million
Calculation and evidence

-24588208 − 137123 Unit12

Exact free cash flow: -24725331 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−Unit12 81.15 million
Exact value

Exact value: -81152000 Unit12

2018-01-01 – 2018-12-31: -81152000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 27.49 million
Exact value

Exact value: -27490000 Unit12

2018-01-01 – 2018-12-31: -27490000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 49,000
Exact value

Exact value: 49000 Unit12

2018-01-01 – 2018-12-31: 49000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 27.54 million
Calculation and evidence

-27490000 − 49000 Unit12

Exact free cash flow: -27539000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−Unit12 74.21 million
Exact value

Exact value: -74207000 Unit12

2019-01-01 – 2019-12-31: -74207000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 14.2 million
Exact value

Exact value: -14200000 Unit12

2019-01-01 – 2019-12-31: -14200000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit12 14,000
Exact value

Exact value: 14000 Unit12

2019-01-01 – 2019-12-31: 14000 Unit12 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 14.21 million
Calculation and evidence

-14200000 − 14000 Unit12

Exact free cash flow: -14214000 Unit12

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−Unit12 21.63 million
Exact value

Exact value: -21630000 Unit12

2020-01-01 – 2020-12-31: -21630000 Unit12 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit12 8.55 million
Exact value

Exact value: -8550000 Unit12

2020-01-01 – 2020-12-31: -8550000 Unit12 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 3,637 latest values · 3,637 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001371217, 1371217, ETRM, RSLS, edgar:1371217

Also known as EnteroMedics Inc, RESHAPE LIFESCIENCES INC., ReShape Lifesciences Inc., ReShape Weightloss Inc.