Willdan Group, Inc.

EDGAR

Annual consolidated revenue for 2025: about Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.6M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 565.8M.

Watchlist

Latest quarter

Revenue

231 million Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg

2026-07-03 · Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg

Exact inputs and evidence
  • Revenue: 231028000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source

Operating margin

8.54%

2026-07-03 · %

Exact inputs and evidence
  • Operating Income: 19734000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source
  • Revenue: 231028000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source
Cash and cash equivalents
34.9 million Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source
Exact value

34870000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg

Long-term debt including current maturities
67.2 million Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source
Exact value

67245000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg

Shares outstanding
15.2 million Unit_Standard_shares_w_VUmWPI20mr7gTeQO4LDg Source
Exact value

15197000 Unit_Standard_shares_w_VUmWPI20mr7gTeQO4LDg

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-08-07.

Financial data available through: 2026-01-02.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2026-01-02
  • Operating income: 3 of 11 periods available· newest 2026-01-02
  • Net income: 3 of 11 periods available· newest 2026-01-02
  • Operating cash flow: 3 of 11 periods available· newest 2026-01-02
  • Capital expenditure: 3 of 11 periods available· newest 2026-01-02
  • Total assets: Multiple units; comparison withheld· newest 2026-01-02
  • Total liabilities: Multiple units; comparison withheld· newest 2026-01-02
  • Current assets: Multiple units; comparison withheld· newest 2026-01-02
  • Current liabilities: Multiple units; comparison withheld· newest 2026-01-02
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2026-01-02
  • Long-term debt including current maturities: Multiple units; comparison withheld· newest 2026-01-02
  • Shares outstanding: Multiple units; comparison withheld· newest 2026-01-02

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +20.5%

    Prior period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 565.8 million

    –

    Current period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.55 million

    –

    Exact inputs and evidence

    681552000 − 565798000 = 115754000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

    565798000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27

    Inspect prior input Prior source

    681552000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +132.9%

    Prior period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 22.57 million

    –

    Current period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 52.56 million

    –

    Exact inputs and evidence

    52557000 − 22570000 = 29987000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

    22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27

    Inspect prior input Prior source

    52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +11.1%

    Prior period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 72.07 million

    –

    Current period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.08 million

    –

    Exact inputs and evidence

    80084000 − 72073000 = 8011000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

    72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27

    Inspect prior input Prior source

    80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +11.6%

    Prior period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 8.41 million

    –

    Current period

    Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.39 million

    –

    Exact inputs and evidence

    9387000 − 8413000 = 974000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

    8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27

    Inspect prior input Prior source

    9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2024-12-28 – 2026-01-02

  • Revenue Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.55 million 100% of revenue
  • Cost of revenue Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 425.87 million 62% of revenue
  • Operating expenses Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 211.54 million 31% of revenue
  • Operating income Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 44.15 million 6.5% of revenue
  • Tax, interest and other Derived −Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 8.41 million −1.2% of revenue
  • Net income Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 52.56 million 7.7% of revenue

Cash

  • Operating cash flow Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.08 million 12% of revenue
  • Capital expenditure Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.39 million 1.4% of revenue
  • Free cash flow Derived Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 70.7 million 10% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2023 96%
  • 2024 94%
  • 2025 Net income was higher than operating income, so the split is not drawn.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2023 2022-12-31 – 2023-12-29510095000 488021000 Derived 22074000 11148000 Derived 10926000 29289000 Derived
Source
2024 2023-12-30 – 2024-12-27565798000 534445000 Derived 31353000 8783000 Derived 22570000 63660000 Derived
Source
2025 2024-12-28 – 2026-01-02681552000 637405000 Derived 44147000 -8410000 Derived 52557000 70697000 Derived
Source

Amounts are exact, in Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.736.1M552.1M368.0M184.0M0.0202320242025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw)Source evidence
2023Revenue510095000
2024Revenue565798000
2025Revenue681552000

Revenue growth

Change in revenue from the same financial period one year earlier.

20.5% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.1%16.6%11.0%5.5%0.0%202320242025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2023Year over yearNo prior comparable period
2024Year over year10.9%
2025Year over year20.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.5% 2025
Net margin 7.7% 2025
Free cash flow margin 10.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.2%9.1%6.1%3.0%0.0%202320242025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2023Operating margin4.3%
2024Operating margin5.5%
2025Operating margin6.5%
2023Net margin2.1%
2024Net margin4%
2025Net margin7.7%
2023Free cash flow margin5.7%
2024Free cash flow margin11.3%
2025Free cash flow margin10.4%

Operating cash flow

Cash generated by the company’s normal business operations.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.86.5M64.9M43.2M21.6M0.0202320242025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw)Source evidence
2023Operating cash flow39214000
2024Operating cash flow72073000
2025Operating cash flow80084000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 70.7M 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.4M57.3M38.2M19.1M0.0202320242025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw)Source evidence
2023Free cash flow29289000
2024Free cash flow63660000
2025Free cash flow70697000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2023-12-29Liabilities / assetsNot reportedNo source recorded
2024-12-27Liabilities / assetsNot reportedNo source recorded
2026-01-02Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2023-12-29Current assets / current liabilitiesNot reportedNo source recorded
2024-12-27Current assets / current liabilitiesNot reportedNo source recorded
2026-01-02Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2023 2022-12-31 – 2023-12-29
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 10.93 million
Exact value

Exact value: 10926000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2022-12-31 – 2023-12-29: 10926000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 39.21 million
Exact value

Exact value: 39214000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2022-12-31 – 2023-12-29: 39214000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.93 million
Exact value

Exact value: 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2022-12-31 – 2023-12-29: 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 29.29 million
Calculation and evidence

39214000 − 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Exact free cash flow: 29289000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2023-12-30 – 2024-12-27
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 22.57 million
Exact value

Exact value: 22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2023-12-30 – 2024-12-27: 22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 72.07 million
Exact value

Exact value: 72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2023-12-30 – 2024-12-27: 72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 8.41 million
Exact value

Exact value: 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2023-12-30 – 2024-12-27: 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 63.66 million
Calculation and evidence

72073000 − 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Exact free cash flow: 63660000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2024-12-28 – 2026-01-02
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 52.56 million
Exact value

Exact value: 52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2024-12-28 – 2026-01-02: 52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.08 million
Exact value

Exact value: 80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2024-12-28 – 2026-01-02: 80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.39 million
Exact value

Exact value: 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

2024-12-28 – 2026-01-02: 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 70.7 million
Calculation and evidence

80084000 − 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Exact free cash flow: 70697000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

84 filings · 14,957 latest values · 14,957 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001370450, 1370450, WLDN, edgar:1370450

Also known as WILLDAN GROUP, INC., WILLDAN GROUP, INC., Willdan Group, Inc.