Revenue
231 million Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
2026-07-03 · Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
Exact inputs and evidence
- Revenue: 231028000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg Source
Annual consolidated revenue for 2025: about Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.6M, using the latest reported figures. The previous period, 2024, was about Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 565.8M.
231 million Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
2026-07-03 · Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
8.54%
2026-07-03 · %
34870000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
67245000 Unit_Standard_USD_jVoAFsCUQkisnG3F43-Rrg
15197000 Unit_Standard_shares_w_VUmWPI20mr7gTeQO4LDg
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-08-07.
Financial data available through: 2026-01-02.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 565.8 million
–
Current period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 681.55 million
–
681552000 − 565798000 = 115754000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
565798000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27
Inspect prior input Prior source681552000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 22.57 million
–
Current period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 52.56 million
–
52557000 − 22570000 = 29987000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27
Inspect prior input Prior source52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 72.07 million
–
Current period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.08 million
–
80084000 − 72073000 = 8011000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27
Inspect prior input Prior source80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 8.41 million
–
Current period
Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.39 million
–
9387000 − 8413000 = 974000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2023-12-30 – 2024-12-27
Inspect prior input Prior source9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw · 2024-12-28 – 2026-01-02
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2023 2022-12-31 – 2023-12-29 | 510095000 | 488021000 Derived | 22074000 | 11148000 Derived | 10926000 | 29289000 Derived | Source
|
| 2024 2023-12-30 – 2024-12-27 | 565798000 | 534445000 Derived | 31353000 | 8783000 Derived | 22570000 | 63660000 Derived | Source
|
| 2025 2024-12-28 – 2026-01-02 | 681552000 | 637405000 Derived | 44147000 | -8410000 Derived | 52557000 | 70697000 Derived | Source
|
Amounts are exact, in Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw) | Source evidence |
|---|---|---|---|
| 2023 | Revenue | 510095000 |
|
| 2024 | Revenue | 565798000 |
|
| 2025 | Revenue | 681552000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Year over year | No prior comparable period |
|
| 2024 | Year over year | 10.9% |
|
| 2025 | Year over year | 20.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023 | Operating margin | 4.3% |
|
| 2024 | Operating margin | 5.5% |
|
| 2025 | Operating margin | 6.5% |
|
| 2023 | Net margin | 2.1% |
|
| 2024 | Net margin | 4% |
|
| 2025 | Net margin | 7.7% |
|
| 2023 | Free cash flow margin | 5.7% |
|
| 2024 | Free cash flow margin | 11.3% |
|
| 2025 | Free cash flow margin | 10.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw) | Source evidence |
|---|---|---|---|
| 2023 | Operating cash flow | 39214000 |
|
| 2024 | Operating cash flow | 72073000 |
|
| 2025 | Operating cash flow | 80084000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw) | Source evidence |
|---|---|---|---|
| 2023 | Free cash flow | 29289000 |
|
| 2024 | Free cash flow | 63660000 |
|
| 2025 | Free cash flow | 70697000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-29 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-27 | Liabilities / assets | Not reported | No source recorded |
| 2026-01-02 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2023-12-29 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-27 | Current assets / current liabilities | Not reported | No source recorded |
| 2026-01-02 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2023 2022-12-31 – 2023-12-29 | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 10.93 million Exact valueExact value: 10926000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2022-12-31 – 2023-12-29: 10926000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 39.21 million Exact valueExact value: 39214000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2022-12-31 – 2023-12-29: 39214000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.93 million Exact valueExact value: 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2022-12-31 – 2023-12-29: 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 29.29 million Calculation and evidence39214000 − 9925000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Exact free cash flow: 29289000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2023-12-30 – 2024-12-27 | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 22.57 million Exact valueExact value: 22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2023-12-30 – 2024-12-27: 22570000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 72.07 million Exact valueExact value: 72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2023-12-30 – 2024-12-27: 72073000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 8.41 million Exact valueExact value: 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2023-12-30 – 2024-12-27: 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 63.66 million Calculation and evidence72073000 − 8413000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Exact free cash flow: 63660000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2025 2024-12-28 – 2026-01-02 | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 52.56 million Exact valueExact value: 52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2024-12-28 – 2026-01-02: 52557000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Net Income Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 80.08 million Exact valueExact value: 80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2024-12-28 – 2026-01-02: 80084000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Operating Cash Flow Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 9.39 million Exact valueExact value: 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 2024-12-28 – 2026-01-02: 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Inspect Capital Expenditure Open source Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw 70.7 million Calculation and evidence80084000 − 9387000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw Exact free cash flow: 70697000 Unit_Standard_USD_ASQb3v-gwUyuvpYAs-fCOw
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
84 filings · 14,957 latest values · 14,957 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001370450, 1370450, WLDN, edgar:1370450
Also known as WILLDAN GROUP, INC., WILLDAN GROUP, INC., Willdan Group, Inc.