Bio-AMD Inc.

EDGAR

50 filing records in this dataset, filed from 2007-04-17 to 2016-11-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015 Q4 · USD

Exact inputs and evidence

Operating cash flow

-320 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -254973 USD Source
  • Operating Cash Flow: 65312 USD Source

Free cash flow

-320 thousand USD

2015 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: -254973 USD Source
  • Operating Cash Flow: 65312 USD Source
  • Capital Expenditure: 0 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
123 thousand USD Source
Exact value

122952 USD

Long-term debt including current maturities
Not available
Shares outstanding
46 million shares Source
Exact value

45975966 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 45975966 shares · 2015-09-30· Source
  • 45975966 shares · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Revenue: 0 USD · 2015-01-01 – 2015-03-31 Source
  • Revenue: 0 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 0 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 0 USD · 2015-01-01 – 2015-09-30 Source

Net income

-248 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Net income: -830973 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: -659213 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -153275 USD · 2016-01-01 – 2016-03-31 Source
  • Net income: 144717 USD · 2016-04-01 – 2016-06-30 Source
  • Net income: -67660 USD · 2016-07-01 – 2016-09-30 Source

Operating cash flow

-709 thousand USD

2015-10-01 – 2016-09-30

Exact inputs and evidence
  • Operating cash flow: -254973 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: 65312 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -209341 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -341749 USD · 2016-01-01 – 2016-06-30 Source
  • Operating cash flow: -209341 USD · 2016-01-01 – 2016-03-31 Source
  • Operating cash flow: -388225 USD · 2016-01-01 – 2016-09-30 Source
  • Operating cash flow: -341749 USD · 2016-01-01 – 2016-06-30 Source

Capital expenditure

0 USD

2015-01-01 – 2015-12-31

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 0 USD · 2015-04-01 – 2015-06-30 Source
  • Capital expenditure: 0 USD · 2015-07-01 – 2015-09-30 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 0 USD · 2015-01-01 – 2015-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-15.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2015-12-31
  • Operating income: 6 of 11 periods available· newest 2015-12-31
  • Net income: 4 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2015-12-31
  • Total assets: 7 of 11 periods available· newest 2015-12-31
  • Total liabilities: 7 of 11 periods available· newest 2015-12-31
  • Current assets: 7 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    0 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 300,157

    Prior period

    −USD 1.13 million

    –

    Current period

    −USD 830,973

    –

    Exact inputs and evidence

    -830973 − -1131130 = 300157 USD

    -1131130 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -830973 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 918,274

    Prior period

    −USD 1.17 million

    –

    Current period

    −USD 254,973

    –

    Exact inputs and evidence

    -254973 − -1173247 = 918274 USD

    -1173247 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -254973 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    0 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 0
  • Operating costs Derived USD 911,423
  • Operating income −USD 911,423
  • Tax, interest and other Derived −USD 80,450
  • Net income −USD 830,973

Cash

  • Operating cash flow −USD 254,973
  • Capital expenditure USD 0
  • Free cash flow Derived −USD 254,973

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-60905 Unavailable
Source
2010 2010-01-01 – 2010-12-310 2561623 Derived -2561623 UnavailableUnavailable-2240738 Derived
Source
2011 2011-01-01 – 2011-12-310 2892355 Derived -2892355 UnavailableUnavailable-560941 Derived
Source
2012 2012-01-01 – 2012-12-310 1122082 Derived -1122082 UnavailableUnavailable-1096369 Derived
Source
2013 2013-01-01 – 2013-12-310 1128566 Derived -1128566 -134272 Derived -994294 -1018458 Derived
Source
2014 2014-01-01 – 2014-12-310 1195662 Derived -1195662 -64532 Derived -1131130 -1173247 Derived
Source
2015 2015-01-01 – 2015-12-310 911423 Derived -911423 -80450 Derived -830973 -254973 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200620122015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-12-31Operating marginNot reported
2010Operating marginNot reported
2011Operating marginNot reported
2012Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating marginNot reported
2006Net marginNot reported
2010-12-31Net marginNot reported
2011-12-31Net marginNot reported
2012-12-31Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net marginNot reported
2006Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -255K 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.178.5K-468.5K-1.1M-1.8M-2.4M200620122015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-50905
2010Operating cash flow-2230909
2011Operating cash flow-550098
2012Operating cash flow-1096369
2013Operating cash flow-1018045
2014Operating cash flow-1173247
2015Operating cash flow-254973

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -255K 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.179.3K-470.6K-1.1M-1.8M-2.4M200620122015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2010Free cash flow-2240738
2011Free cash flow-560941
2012Free cash flow-1096369
2013Free cash flow-1018458
2014Free cash flow-1173247
2015Free cash flow-254973

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

82.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.89%67%45%22%0%200620122015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets4.6%
2010Liabilities / assets8.6%
2011Liabilities / assets1%
2012Liabilities / assets1.3%
2013Liabilities / assets2%
2014Liabilities / assets5.7%
2015Liabilities / assets82.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.05× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.108.56×81.42×54.28×27.14×0.00×200620122015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilitiesNot reported
2010Current assets / current liabilities11.44×
2011Current assets / current liabilities100.52×
2012Current assets / current liabilities73.28×
2013Current assets / current liabilities48.86×
2014Current assets / current liabilities14.92×
2015Current assets / current liabilities1.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 60,905
Exact value

Exact value: -60905 USD

2006-01-01 – 2006-12-31: -60905 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 50,905
Exact value

Exact value: -50905 USD

2006-01-01 – 2006-12-31: -50905 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
Unavailable Not reported for this period.
−USD 2.23 million
Exact value

Exact value: -2230909 USD

2010-01-01 – 2010-12-31: -2230909 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9,829
Exact value

Exact value: 9829 USD

2010-01-01 – 2010-12-31: 9829 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Calculation and evidence

-2230909 − 9829 USD

Exact free cash flow: -2240738 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
Unavailable Not reported for this period.
−USD 550,098
Exact value

Exact value: -550098 USD

2011-01-01 – 2011-12-31: -550098 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,843
Exact value

Exact value: 10843 USD

2011-01-01 – 2011-12-31: 10843 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 560,941
Calculation and evidence

-550098 − 10843 USD

Exact free cash flow: -560941 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
Unavailable Not reported for this period.
−USD 1.1 million
Exact value

Exact value: -1096369 USD

2012-01-01 – 2012-12-31: -1096369 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-01-01 – 2012-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-1096369 − 0 USD

Exact free cash flow: -1096369 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 994,294
Exact value

Exact value: -994294 USD

2013-01-01 – 2013-12-31: -994294 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Exact value

Exact value: -1018045 USD

2013-01-01 – 2013-12-31: -1018045 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 413
Exact value

Exact value: 413 USD

2013-01-01 – 2013-12-31: 413 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-1018045 − 413 USD

Exact free cash flow: -1018458 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 1.13 million
Exact value

Exact value: -1131130 USD

2014-01-01 – 2014-12-31: -1131130 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1173247 USD

2014-01-01 – 2014-12-31: -1173247 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2014-01-01 – 2014-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Calculation and evidence

-1173247 − 0 USD

Exact free cash flow: -1173247 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 830,973
Exact value

Exact value: -830973 USD

2015-01-01 – 2015-12-31: -830973 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 254,973
Exact value

Exact value: -254973 USD

2015-01-01 – 2015-12-31: -254973 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2015-01-01 – 2015-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 254,973
Calculation and evidence

-254973 − 0 USD

Exact free cash flow: -254973 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

50 filings · 1,911 latest values · 1,911 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001370030, 1370030, edgar:1370030

Also known as Bio-AMD Inc., Flex Fuels Energy, Inc., Malibu Minerals Inc.