Shiner International, Inc.

EDGAR

53 filing records in this dataset, filed from 2007-02-15 to 2016-05-27. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12.3 million USD

2016 Q1 · USD

Exact inputs and evidence

Operating margin

-3.23%

2016 Q1 · %

Exact inputs and evidence
  • Operating Income: -397695 USD Source
  • Revenue: 12305719 USD Source

Operating cash flow

3.89 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3893214 USD Source

Free cash flow

2.94 million USD

2016 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3893214 USD Source
  • Capital Expenditure: 952619 USD Source
Cash and cash equivalents
1.97 million USD Source
Exact value

1973999 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.6 million shares Source
Exact value

27603336 shares

Reported share-count change

0.22% · 61.8 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 27541491 shares · 2015-03-31· Source
  • 27603336 shares · 2016-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

74.8 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Revenue: 20881273 USD · 2015-04-01 – 2015-06-30 Source
  • Revenue: 24958212 USD · 2015-07-01 – 2015-09-30 Source
  • Revenue: 76331519 USD · 2015-01-01 – 2015-12-31 Source
  • Revenue: 59646341 USD · 2015-01-01 – 2015-09-30 Source
  • Revenue: 12305719 USD · 2016-01-01 – 2016-03-31 Source

Net income

-245 thousand USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Net income: 633272 USD · 2015-04-01 – 2015-06-30 Source
  • Net income: 4146712 USD · 2015-07-01 – 2015-09-30 Source
  • Net income: -576808 USD · 2015-01-01 – 2015-12-31 Source
  • Net income: 3946057 USD · 2015-01-01 – 2015-09-30 Source
  • Net income: -502271 USD · 2016-01-01 – 2016-03-31 Source

Operating cash flow

3.91 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -17817615 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2504990 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -6398594 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -17817615 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2486693 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -6398594 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 3893214 USD · 2016-01-01 – 2016-03-31 Source

Capital expenditure

1.98 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Capital expenditure: 631703 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 88446 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 1014176 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 631703 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 1115894 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 1014176 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 952619 USD · 2016-01-01 – 2016-03-31 Source

Free cash flow

1.93 million USD

2015-04-01 – 2016-03-31

Exact inputs and evidence
  • Operating cash flow: -17817615 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2504990 USD · 2015-01-01 – 2015-03-31 Source
  • Operating cash flow: -6398594 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: -17817615 USD · 2015-01-01 – 2015-06-30 Source
  • Operating cash flow: -2486693 USD · 2015-01-01 – 2015-12-31 Source
  • Operating cash flow: -6398594 USD · 2015-01-01 – 2015-09-30 Source
  • Operating cash flow: 3893214 USD · 2016-01-01 – 2016-03-31 Source
  • Capital expenditure: 631703 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 88446 USD · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 1014176 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 631703 USD · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 1115894 USD · 2015-01-01 – 2015-12-31 Source
  • Capital expenditure: 1014176 USD · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 952619 USD · 2016-01-01 – 2016-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-05-27.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2015-12-31
  • Operating income: 8 of 11 periods available· newest 2015-12-31
  • Net income: 10 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2015-12-31
  • Total assets: 10 of 11 periods available· newest 2015-12-31
  • Total liabilities: 9 of 11 periods available· newest 2015-12-31
  • Current assets: 7 of 11 periods available· newest 2015-12-31
  • Current liabilities: 7 of 11 periods available· newest 2015-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 6 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -24.5%

    Prior period

    USD 101.12 million

    –

    Current period

    USD 76.33 million

    –

    Exact inputs and evidence

    76331519 − 101117821 = -24786302 USD

    101117821 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    76331519 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -114.2%

    Prior period

    USD 4.06 million

    –

    Current period

    −USD 576,808

    –

    Exact inputs and evidence

    -576808 − 4056947 = -4633755 USD

    4056947 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -576808 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -130.8%

    Prior period

    USD 8.07 million

    –

    Current period

    −USD 2.49 million

    –

    Exact inputs and evidence

    -2486693 − 8065476 = -10552169 USD

    8065476 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -2486693 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -66.6%

    Prior period

    USD 3.34 million

    –

    Current period

    USD 1.12 million

    –

    Exact inputs and evidence

    1115894 − 3337756 = -2221862 USD

    3337756 USD · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    1115894 USD · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue USD 76.33 million 100% of revenue
  • Cost of revenue USD 59.69 million 78% of revenue
  • Operating expenses USD 15.75 million 21% of revenue
  • Operating income USD 885,537 1.2% of revenue
  • Tax, interest and other Derived USD 1.46 million 1.9% of revenue
  • Net income −USD 576,808 −0.8% of revenue

Cash

  • Operating cash flow −USD 2.49 million −3.3% of revenue
  • Capital expenditure USD 1.12 million 1.5% of revenue
  • Free cash flow Derived −USD 3.6 million −4.7% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2006 10%89%
  • 2007 Not shown: operating income or net income is not reported.
  • 2007 11%88%
  • 2010 92%
  • 2011 97%
  • 2012 Operating loss: operating costs were 114% of revenue.
  • 2013 Operating loss: operating costs were 101% of revenue.
  • 2014 96%
  • 2015 Net loss: net income was −0.8% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-04-01 – 2006-03-310 UnavailableUnavailableUnavailable-9384 Unavailable
Source
2006 2006-01-01 – 2006-12-3133951965 30102283 Derived 3849682 288347 Derived 3561335 2074037 Derived
Source
2007 2006-04-01 – 2007-03-310 UnavailableUnavailableUnavailable-41731 Unavailable
Source
2007 2007-01-01 – 2007-12-3142762615 37601135 Derived 5161480 621351 Derived 4540129 2696569 Derived
Source
2010 2010-01-01 – 2010-12-3158165410 53537269 Derived 4628141 471909 Derived 4156232 -885635 Derived
Source
2011 2011-01-01 – 2011-12-3175294512 73263534 Derived 2030978 288502 Derived 1742476 -9175627 Derived
Source
2012 2012-01-01 – 2012-12-3172036187 82219786 Derived -10183599 -1122750 Derived -9060849 -5152723 Derived
Source
2013 2013-01-01 – 2013-12-3185641394 86611085 Derived -969691 713173 Derived -1682864 -6322823 Derived
Source
2014 2014-01-01 – 2014-12-31101117821 96665345 Derived 4452476 395529 Derived 4056947 4727720 Derived
Source
2015 2015-01-01 – 2015-12-3176331519 75445982 Derived 885537 1462345 Derived -576808 -3602587 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 76.3M 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.109.2M81.9M54.6M27.3M0.0200620112015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2006Revenue33951965
2007Revenue0
2007Revenue42762615
2010Revenue58165410
2011Revenue75294512
2012Revenue72036187
2013Revenue85641394
2014Revenue101117821
2015Revenue76331519

Revenue growth

Change in revenue from the same financial period one year earlier.

-24.5% 2015
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.34%18%2%-13%-29%200620112015
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2007Year over year26%
2010Year over yearNo prior comparable period
2011Year over year29.4%
2012Year over year-4.3%
2013Year over year18.9%
2014Year over year18.1%
2015Year over year-24.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.2% 2015
Net margin -0.8% 2015
Free cash flow margin -4.7% 2015
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14.2%6.6%-1.0%-8.6%-16.2%2006-03-3120112015
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-03-31Operating marginNot reported
2006Operating margin11.3%
2007-03-31Operating marginNot reported
2007Operating margin12.1%
2010Operating margin8%
2011Operating margin2.7%
2012Operating margin-14.1%
2013Operating margin-1.1%
2014Operating margin4.4%
2015Operating margin1.2%
2006Net marginNot reported
2006Net margin10.5%
2007Net marginNot reported
2007Net margin10.6%
2010Net margin7.1%
2011Net margin2.3%
2012Net margin-12.6%
2013Net margin-2%
2014Net margin4%
2015Net margin-0.8%
2006Free cash flow marginNot reported
2006Free cash flow margin6.1%
2007Free cash flow marginNot reported
2007Free cash flow margin6.3%
2010Free cash flow margin-1.5%
2011Free cash flow margin-12.2%
2012Free cash flow margin-7.2%
2013Free cash flow margin-7.4%
2014Free cash flow margin4.7%
2015Free cash flow margin-4.7%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -2.5M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.9.1M5.3M1.4M-2.5M-6.3M200620112015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2006Operating cash flow3174970
2007Operating cash flowNot reportedNo source recorded
2007Operating cash flow2938196
2010Operating cash flow5996894
2011Operating cash flow379709
2012Operating cash flow-2559753
2013Operating cash flow-5260177
2014Operating cash flow8065476
2015Operating cash flow-2486693

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -3.6M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.8M1.8M-2.2M-6.3M-10.3M200620112015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2006Free cash flow2074037
2007Free cash flowUnavailableNo source recorded
2007Free cash flow2696569
2010Free cash flow-885635
2011Free cash flow-9175627
2012Free cash flow-5152723
2013Free cash flow-6322823
2014Free cash flow4727720
2015Free cash flow-3602587

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

62.7% 2015
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.375%281%188%94%0%200620112015
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets4.5%
2006Liabilities / assets95.8%
2007Liabilities / assets347.5%
2007-12-31Liabilities / assetsNot reported
2010Liabilities / assets30.9%
2011Liabilities / assets44.1%
2012Liabilities / assets57.2%
2013Liabilities / assets67.5%
2014Liabilities / assets72.1%
2015Liabilities / assets62.7%

Current assets to current liabilities

Current assets divided by current liabilities.

0.93× 2015
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.99×2.24×1.49×0.75×0.00×2006-03-3120112015
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-03-31Current assets / current liabilitiesNot reportedNo source recorded
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded
2007-03-31Current assets / current liabilitiesNot reportedNo source recorded
2007Current assets / current liabilities2.77×
2010Current assets / current liabilities1.74×
2011Current assets / current liabilities1.31×
2012Current assets / current liabilities1.19×
2013Current assets / current liabilities1.11×
2014Current assets / current liabilities0.88×
2015Current assets / current liabilities0.93×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-04-01 – 2006-03-31
−USD 9,384
Exact value

Exact value: -9384 USD

2005-04-01 – 2006-03-31: -9384 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 3.56 million
Exact value

Exact value: 3561335 USD

2006-01-01 – 2006-12-31: 3561335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.17 million
Exact value

Exact value: 3174970 USD

2006-01-01 – 2006-12-31: 3174970 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.1 million
Exact value

Exact value: 1100933 USD

2006-01-01 – 2006-12-31: 1100933 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.07 million
Calculation and evidence

3174970 − 1100933 USD

Exact free cash flow: 2074037 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-04-01 – 2007-03-31
−USD 41,731
Exact value

Exact value: -41731 USD

2006-04-01 – 2007-03-31: -41731 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 4.54 million
Exact value

Exact value: 4540129 USD

2007-01-01 – 2007-12-31: 4540129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.94 million
Exact value

Exact value: 2938196 USD

2007-01-01 – 2007-12-31: 2938196 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,627
Exact value

Exact value: 241627 USD

2007-01-01 – 2007-12-31: 241627 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.7 million
Calculation and evidence

2938196 − 241627 USD

Exact free cash flow: 2696569 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 4.16 million
Exact value

Exact value: 4156232 USD

2010-01-01 – 2010-12-31: 4156232 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6 million
Exact value

Exact value: 5996894 USD

2010-01-01 – 2010-12-31: 5996894 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.88 million
Exact value

Exact value: 6882529 USD

2010-01-01 – 2010-12-31: 6882529 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 885,635
Calculation and evidence

5996894 − 6882529 USD

Exact free cash flow: -885635 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 1.74 million
Exact value

Exact value: 1742476 USD

2011-01-01 – 2011-12-31: 1742476 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 379,709
Exact value

Exact value: 379709 USD

2011-01-01 – 2011-12-31: 379709 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.56 million
Exact value

Exact value: 9555336 USD

2011-01-01 – 2011-12-31: 9555336 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.18 million
Calculation and evidence

379709 − 9555336 USD

Exact free cash flow: -9175627 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.06 million
Exact value

Exact value: -9060849 USD

2012-01-01 – 2012-12-31: -9060849 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.56 million
Exact value

Exact value: -2559753 USD

2012-01-01 – 2012-12-31: -2559753 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.59 million
Exact value

Exact value: 2592970 USD

2012-01-01 – 2012-12-31: 2592970 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.15 million
Calculation and evidence

-2559753 − 2592970 USD

Exact free cash flow: -5152723 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 1.68 million
Exact value

Exact value: -1682864 USD

2013-01-01 – 2013-12-31: -1682864 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.26 million
Exact value

Exact value: -5260177 USD

2013-01-01 – 2013-12-31: -5260177 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.06 million
Exact value

Exact value: 1062646 USD

2013-01-01 – 2013-12-31: 1062646 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.32 million
Calculation and evidence

-5260177 − 1062646 USD

Exact free cash flow: -6322823 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 4.06 million
Exact value

Exact value: 4056947 USD

2014-01-01 – 2014-12-31: 4056947 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.07 million
Exact value

Exact value: 8065476 USD

2014-01-01 – 2014-12-31: 8065476 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.34 million
Exact value

Exact value: 3337756 USD

2014-01-01 – 2014-12-31: 3337756 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.73 million
Calculation and evidence

8065476 − 3337756 USD

Exact free cash flow: 4727720 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 576,808
Exact value

Exact value: -576808 USD

2015-01-01 – 2015-12-31: -576808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.49 million
Exact value

Exact value: -2486693 USD

2015-01-01 – 2015-12-31: -2486693 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.12 million
Exact value

Exact value: 1115894 USD

2015-01-01 – 2015-12-31: 1115894 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.6 million
Calculation and evidence

-2486693 − 1115894 USD

Exact free cash flow: -3602587 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

53 filings · 2,451 latest values · 2,451 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001369774, 1369774, BEST, best, edgar:1369774

Also known as Cartan Holdings Inc., SHINER INTERNATIONAL, INC., Shiner International, Inc.